Pomanda estimates the enterprise value of BRAVO ELITE SERVICES LTD at £4.8k based on a Turnover of £12.6k and 0.38x industry multiple (adjusted for size and gross margin).
bravo elite services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRAVO ELITE SERVICES LTD at £0 based on an EBITDA of £-60 and a 2.75x industry multiple (adjusted for size and gross margin).
bravo elite services ltdEstimated Valuation
£2.2k
Pomanda estimates the enterprise value of BRAVO ELITE SERVICES LTD at £2.2k based on Net Assets of £1.2k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bravo Elite Services LtdOverview
Bravo Elite Services Ltd is a live company located in meridian business park, LE19 1WL with a Companies House number of 07342426. It operates in the private security activities sector, SIC Code 80100. Founded in August 2010, it's largest shareholder is
hatim bastawi
with a 100% stake. Bravo Elite Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£12.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Bravo Elite Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £12.6k, make it smaller than the average company (£4.1m)
£12.6k - Bravo Elite Services Ltd
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.5%)
12% - Bravo Elite Services Ltd
3.5% - Industry AVG
Production
with a gross margin of 11.6%, this company has a higher cost of product (19.6%)
11.6% - Bravo Elite Services Ltd
19.6% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (3%)
-0.5% - Bravo Elite Services Ltd
3% - Industry AVG
Employees
with 1 employees, this is below the industry average (95)
1 - Bravo Elite Services Ltd
95 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
£25.6k - Bravo Elite Services Ltd
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £12.6k, this is less efficient (£40.5k)
£12.6k - Bravo Elite Services Ltd
£40.5k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is earlier than average (51 days)
35 days - Bravo Elite Services Ltd
51 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bravo Elite Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bravo Elite Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bravo Elite Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bravo Elite Services Ltd
- - Industry AVG
BRAVO ELITE SERVICES LTD financials
EXPORT
Bravo Elite Services Ltd's latest turnover from August 2021 is estimated at £12.6 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Bravo Elite Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Turnover
12,604
12,791
8,526
9,023
5
1,960
23,817
20,584
17,961
23,628
2,749
Other Income Or Grants
Cost Of Sales
11,146
11,138
7,362
7,834
4
1,707
20,598
17,543
15,121
19,894
2,310
Gross Profit
1,457
1,653
1,164
1,189
1
253
3,219
3,041
2,841
3,734
440
Admin Expenses
1,517
49
1,164
1,189
408
764
-1,192
2,586
2,783
6,773
425
Operating Profit
-60
1,604
-407
-511
4,411
455
58
-3,039
15
Interest Payable
Interest Receivable
5
10
1
Pre-Tax Profit
-60
1,604
-407
-506
4,421
456
58
-3,039
15
Tax
-305
-884
-96
-13
-4
Profit After Tax
-60
1,299
-407
-506
3,537
360
45
-3,039
11
Dividends Paid
Retained Profit
-60
1,299
-407
-506
3,537
360
45
-3,039
11
Employee Costs
25,641
24,752
25,221
25,268
23,350
21,617
21,247
21,755
21,555
21,610
21,012
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-60
1,604
-407
-511
4,411
455
58
-3,039
15
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,240
1,300
1
1
1
408
485
Group Debtors
Misc Debtors
Cash
3,822
361
7
121
7
misc current assets
total current assets
1,240
1,300
1
1
1
408
3,822
361
7
121
492
total assets
1,240
1,300
1
1
1
408
3,822
361
7
121
492
Bank overdraft
Bank loan
Trade Creditors
2,907
2,983
2,989
3,148
480
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,907
2,983
2,989
3,148
480
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,907
2,983
2,989
3,148
480
net assets
1,240
1,300
1
1
1
408
915
-2,622
-2,982
-3,027
12
total shareholders funds
1,240
1,300
1
1
1
408
915
-2,622
-2,982
-3,027
12
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Operating Activities
Operating Profit
-60
1,604
-407
-511
4,411
455
58
-3,039
15
Depreciation
Amortisation
Tax
-305
-884
-96
-13
-4
Stock
Debtors
-60
1,299
-407
408
-485
485
Creditors
-2,907
-76
-6
-159
2,668
480
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,826
3,451
353
-114
114
6
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
5
10
1
cash flow from financing
4
10
1
1
cash and cash equivalents
cash
-3,822
3,461
354
-114
114
7
overdraft
change in cash
-3,822
3,461
354
-114
114
7
bravo elite services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bravo elite services ltd. Get real-time insights into bravo elite services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bravo elite services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.
bravo elite services ltd Ownership
BRAVO ELITE SERVICES LTD group structure
Bravo Elite Services Ltd has no subsidiary companies.
Ultimate parent company
BRAVO ELITE SERVICES LTD
07342426
BRAVO ELITE SERVICES LTD Shareholders
The sole shareholder of Bravo Elite Services Ltd is Hatim Bastawi.
hatim bastawi
100%
bravo elite services ltd directors
Bravo Elite Services Ltd currently has 1 director, Mr Hatim Bastawi serving since Aug 2010.
c/o frp advisory trading limited, ervington court, meridian business park, leicester, LE19 1WL
Bank
-
Legal Advisor
-
bravo elite services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bravo elite services ltd.
bravo elite services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAVO ELITE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
bravo elite services ltdCompanies House Filings - See Documents
