php installations limited

Live EstablishedMicroHigh

php installations limited Company Information

Share PHP INSTALLATIONS LIMITED

Company Number

07343834

Directors

Paul Hirst

Shareholders

paul newton hirst

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

24 st cuthberts way, darlington, DL1 1GB

Website

-

php installations limited Estimated Valuation

£32.1k

Pomanda estimates the enterprise value of PHP INSTALLATIONS LIMITED at £32.1k based on a Turnover of £121.5k and 0.26x industry multiple (adjusted for size and gross margin).

php installations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHP INSTALLATIONS LIMITED at £0 based on an EBITDA of £-7.9k and a 2.91x industry multiple (adjusted for size and gross margin).

php installations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHP INSTALLATIONS LIMITED at £0 based on Net Assets of £-7.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Php Installations Limited Overview

Php Installations Limited is a live company located in darlington, DL1 1GB with a Companies House number of 07343834. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in August 2010, it's largest shareholder is paul newton hirst with a 100% stake. Php Installations Limited is a established, micro sized company, Pomanda has estimated its turnover at £121.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Php Installations Limited Health Check

Pomanda's financial health check has awarded Php Installations Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £121.5k, make it smaller than the average company (£334.2k)

£121.5k - Php Installations Limited

£334.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.1%)

26% - Php Installations Limited

8.1% - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a higher cost of product (25.9%)

14.8% - Php Installations Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of -6.5% make it less profitable than the average company (7.2%)

-6.5% - Php Installations Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Php Installations Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Php Installations Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.5k, this is equally as efficient (£130.7k)

£121.5k - Php Installations Limited

£130.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (51 days)

104 days - Php Installations Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (30 days)

68 days - Php Installations Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Php Installations Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Php Installations Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.4%, this is a higher level of debt than the average (73.6%)

122.4% - Php Installations Limited

73.6% - Industry AVG

PHP INSTALLATIONS LIMITED financials

EXPORTms excel logo

Php Installations Limited's latest turnover from August 2023 is estimated at £121.5 thousand and the company has net assets of -£7.8 thousand. According to their latest financial statements, Php Installations Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover121,532162,519105,37860,13840,63046,51233,01326,80711,24122,58219,73320,9705,465
Other Income Or Grants
Cost Of Sales103,550138,54689,00249,89133,33438,55427,07121,8719,06418,39416,22317,2144,431
Gross Profit17,98223,97316,37610,2477,2967,9585,9424,9362,1784,1883,5103,7561,034
Admin Expenses25,90334,81714,4974,76114,07311,878-10,5125,565-3,3844,5507,1351,371284
Operating Profit-7,921-10,8441,8795,486-6,777-3,92016,454-6295,562-362-3,6252,385750
Interest Payable
Interest Receivable41181228272815
Pre-Tax Profit-7,921-10,8441,8795,486-6,777-3,87916,472-6175,590-335-3,5972,400750
Tax-357-1,042-3,130-1,118-576-195
Profit After Tax-7,921-10,8441,5224,444-6,777-3,87913,342-6174,472-335-3,5971,824555
Dividends Paid
Retained Profit-7,921-10,8441,5224,444-6,777-3,87913,342-6174,472-335-3,5971,824555
Employee Costs31,09833,64732,19932,43833,96133,90833,21637,95338,32038,04135,17231,52532,496
Number Of Employees1111111111111
EBITDA*-7,921-10,8441,8795,486-6,777-3,92017,7321,0137,6652,357-2304,258750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets21,10027,2931,9332,2802,6423,5584,2915,9338,03610,22513,114
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,10027,2931,9332,2802,6423,5584,2915,9338,03610,22513,114
Stock & work in progress250225225225225200250
Trade Debtors34,85247,12339,23917,0068,50613,7408,5454,4188071,5553,1381,757
Group Debtors
Misc Debtors
Cash10,9313,3355,9105,3445,4095,85230
misc current assets
total current assets34,85247,12339,23917,0068,50613,74019,7267,9786,9425,5697,1899,1902,037
total assets34,85268,22366,53218,93910,78616,38223,28412,26912,87513,60517,41422,3042,037
Bank overdraft
Bank loan
Trade Creditors 19,42234,92113,4889,5075,7984,6176,9389,4657,0349,1919,4417,929527
Group/Directors Accounts953
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,42234,92113,4889,5075,7984,6176,9389,4657,0349,1919,4417,9291,480
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities23,24133,19242,0902,3205,9659,18911,994
provisions700500600
total long term liabilities23,24133,19242,0907005002,9205,9659,18911,994
total liabilities42,66368,11355,5789,5075,7984,6177,6389,9659,95415,15618,63019,9231,480
net assets-7,81111010,9549,4324,98811,76515,6462,3042,921-1,551-1,2162,381557
total shareholders funds-7,81111010,9549,4324,98811,76515,6462,3042,921-1,551-1,2162,381557
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-7,921-10,8441,8795,486-6,777-3,92016,454-6295,562-362-3,6252,385750
Depreciation1,2781,6422,1032,7193,3951,873
Amortisation
Tax-357-1,042-3,130-1,118-576-195
Stock-2502525-50250
Debtors-12,2717,88422,2338,500-5,2345,1954,1273,611807-1,555-1,5831,3811,757
Creditors-15,49921,4333,9813,7091,181-2,321-2,5272,431-2,157-2501,5127,402527
Accruals and Deferred Income
Deferred Taxes & Provisions-700200-100600
Cash flow from operations-11,1492,705-16,730-347-362-11,8868,123-2674,1833,6622,8409,753-925
Investing Activities
capital expenditure21,1006,193-25,360347362916-545-530-506-14,987
Change in Investments
cash flow from investments21,1006,193-25,360347362916-545-530-506-14,987
Financing Activities
Bank loans
Group/Directors Accounts-953953
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,951-8,89842,090-2,320-3,645-3,224-2,80511,994
share issue-22
interest41181228272815
cash flow from financing-9,951-8,89842,0903918-2,308-3,617-3,197-2,77711,056955
cash and cash equivalents
cash-10,9317,596-2,575566-65-4435,82230
overdraft
change in cash-10,9317,596-2,575566-65-4435,82230

php installations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for php installations limited. Get real-time insights into php installations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Php Installations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for php installations limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DL1 area or any other competitors across 12 key performance metrics.

php installations limited Ownership

PHP INSTALLATIONS LIMITED group structure

Php Installations Limited has no subsidiary companies.

Ultimate parent company

PHP INSTALLATIONS LIMITED

07343834

PHP INSTALLATIONS LIMITED Shareholders

paul newton hirst 100%

php installations limited directors

Php Installations Limited currently has 1 director, Mr Paul Hirst serving since Aug 2010.

officercountryagestartendrole
Mr Paul Hirst51 years Aug 2010- Director

P&L

August 2023

turnover

121.5k

-25%

operating profit

-7.9k

0%

gross margin

14.8%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-7.8k

-72.01%

total assets

34.9k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

php installations limited company details

company number

07343834

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

24 st cuthberts way, darlington, DL1 1GB

Bank

-

Legal Advisor

-

php installations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to php installations limited.

php installations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHP INSTALLATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

php installations limited Companies House Filings - See Documents

datedescriptionview/download