london electrical solutions limited

4

london electrical solutions limited Company Information

Share LONDON ELECTRICAL SOLUTIONS LIMITED
Live 
EstablishedSmallRapid

Company Number

07345611

Registered Address

unit 15 greenwich business centr, 53 norman road, london, SE10 9QF

Industry

Electrical installation

 

Telephone

02033971522

Next Accounts Due

May 2025

Group Structure

View All

Directors

Michael Slabber14 Years

Shareholders

michael john slabber 74.9%

peter berry 25.1%

london electrical solutions limited Estimated Valuation

£584.5k

Pomanda estimates the enterprise value of LONDON ELECTRICAL SOLUTIONS LIMITED at £584.5k based on a Turnover of £1.3m and 0.44x industry multiple (adjusted for size and gross margin).

london electrical solutions limited Estimated Valuation

£528k

Pomanda estimates the enterprise value of LONDON ELECTRICAL SOLUTIONS LIMITED at £528k based on an EBITDA of £114.7k and a 4.6x industry multiple (adjusted for size and gross margin).

london electrical solutions limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LONDON ELECTRICAL SOLUTIONS LIMITED at £1m based on Net Assets of £338.7k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Electrical Solutions Limited Overview

London Electrical Solutions Limited is a live company located in london, SE10 9QF with a Companies House number of 07345611. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2010, it's largest shareholder is michael john slabber with a 74.9% stake. London Electrical Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Electrical Solutions Limited Health Check

Pomanda's financial health check has awarded London Electrical Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£839.6k)

£1.3m - London Electrical Solutions Limited

£839.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.8%)

42% - London Electrical Solutions Limited

7.8% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (25.4%)

16.6% - London Electrical Solutions Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (6.7%)

3.6% - London Electrical Solutions Limited

6.7% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - London Electrical Solutions Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - London Electrical Solutions Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.3k, this is less efficient (£133.8k)

£77.3k - London Electrical Solutions Limited

£133.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (58 days)

119 days - London Electrical Solutions Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (43 days)

94 days - London Electrical Solutions Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (7 days)

4 days - London Electrical Solutions Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (22 weeks)

13 weeks - London Electrical Solutions Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (61.5%)

52.4% - London Electrical Solutions Limited

61.5% - Industry AVG

LONDON ELECTRICAL SOLUTIONS LIMITED financials

EXPORTms excel logo

London Electrical Solutions Limited's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £338.7 thousand. According to their latest financial statements, London Electrical Solutions Limited has 17 employees and maintains cash reserves of £76.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover1,313,779888,866472,930462,249531,919420,138210,035121,407124,606121,48166,10737,39855,585
Other Income Or Grants0000000000000
Cost Of Sales1,095,514740,440401,182385,147435,641347,236172,30098,823101,40999,83353,15530,12044,147
Gross Profit218,265148,42771,74877,10296,27972,90137,73522,58423,19721,64812,9537,27811,438
Admin Expenses171,455109,421-123,447203,065-50,82142,59742,982-11,80821,08713,056-4762,34624,255
Operating Profit46,81039,006195,195-125,963147,10030,304-5,24734,3922,1108,59213,4294,932-12,817
Interest Payable04,5856,7733,8121,2841,22694533500000
Interest Receivable6,3694,5322711192592251181191401094683
Pre-Tax Profit53,17938,953188,693-129,656146,07529,302-6,07434,1762,2508,70113,4754,941-12,814
Tax-13,295-7,401-35,8520-27,754-5,5670-6,835-450-1,827-3,099-1,1860
Profit After Tax39,88431,552152,841-129,656118,32123,735-6,07427,3411,8006,87410,3763,755-12,814
Dividends Paid0000000000000
Retained Profit39,88431,552152,841-129,656118,32123,735-6,07427,3411,8006,87410,3763,755-12,814
Employee Costs710,325585,826468,400379,648281,595315,032193,476158,73540,30039,21637,32537,06836,702
Number Of Employees17151210785411111
EBITDA*114,688108,611247,496-72,767186,12162,22114,57646,9128,55010,96114,8546,357-11,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets192,565206,592183,40690,86976,120115,14076,12830,10142,62121,7131,4252,8504,275
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets192,565206,592183,40690,86976,120115,14076,12830,10142,62121,7131,4252,8504,275
Stock & work in progress12,04214,60013,80003,5003,5000000000
Trade Debtors430,189246,217167,649131,805211,076128,79545,90118,34117,68321,61110,5764,3410
Group Debtors0000000000000
Misc Debtors0063,77313,45453,15710,37413,282000000
Cash76,233178,511339,405201,92936,48332,50227,39167,00028,49327,55316,1612,3531,023
misc current assets0000000000000
total current assets518,464439,328584,627347,188304,216175,17186,57485,34146,17649,16426,7376,6941,023
total assets711,029645,920768,033438,057380,336290,311162,702115,44288,79770,87728,1629,5445,298
Bank overdraft0018,182021,25116,78919,53510,71300000
Bank loan0000000000000
Trade Creditors 283,953228,26050,20542,87255,55864,74732,6523,02251,77647,64926,84318,60118,110
Group/Directors Accounts00012,82708,6950000000
other short term finances0033,4793,745000000000
hp & lease commitments0031,31835,076031,2380000000
other current liabilities00226,40775,65068,58547,90527,97148,06900000
total current liabilities283,953228,260359,591170,170145,394169,37480,15861,80451,77647,64926,84318,60118,110
loans0066,666100,000000000000
hp & lease commitments0046,30442,82939,74944,06536,82016,30400000
Accruals and Deferred Income0000000000000
other liabilities57,28785,44400000027,02815,035000
provisions31,04133,35228,16010,58721,87721,87714,464000000
total long term liabilities88,328118,796141,130153,41661,62665,94251,28416,30427,02815,035000
total liabilities372,281347,056500,721323,586207,020235,316131,44278,10878,80462,68426,84318,60118,110
net assets338,748298,864267,312114,471173,31654,99531,26037,3349,9938,1931,319-9,057-12,812
total shareholders funds338,748298,864267,312114,471173,31654,99531,26037,3349,9938,1931,319-9,057-12,812
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit46,81039,006195,195-125,963147,10030,304-5,24734,3922,1108,59213,4294,932-12,817
Depreciation67,87869,60552,30153,19639,02131,91719,82312,5206,4402,3691,4251,4251,425
Amortisation0000000000000
Tax-13,295-7,401-35,8520-27,754-5,5670-6,835-450-1,827-3,099-1,1860
Stock-2,55880013,800-3,50003,5000000000
Debtors183,97214,79586,163-118,974125,06479,98640,842658-3,92811,0356,2354,3410
Creditors55,693178,0557,333-12,686-9,18932,09529,630-48,7544,12720,8068,24249118,110
Accruals and Deferred Income0-226,407150,7577,06520,68019,934-20,09848,06900000
Deferred Taxes & Provisions-2,3115,19217,573-11,29007,41314,464000000
Cash flow from operations-26,63942,455287,34432,79644,79432,610-2,27038,73416,15518,90513,7621,3216,718
Investing Activities
capital expenditure-53,851-92,791-144,838-67,945-1-70,929-65,8500-27,348-22,65700-5,700
Change in Investments0000000000000
cash flow from investments-53,851-92,791-144,838-67,945-1-70,929-65,8500-27,348-22,65700-5,700
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00-12,82712,827-8,6958,6950000000
Other Short Term Loans 0-33,47929,7343,745000000000
Long term loans0-66,666-33,334100,000000000000
Hire Purchase and Lease Commitments0-77,622-28338,156-35,55438,48320,51616,30400000
other long term liabilities-28,15785,44400000-27,02811,99315,035000
share issue00070,811000000002
interest6,369-53-6,502-3,693-1,025-1,001-827-2161401094683
cash flow from financing-21,788-92,376-23,212221,846-45,27446,17719,689-10,94012,13315,1444685
cash and cash equivalents
cash-102,278-160,894137,476165,4463,9815,111-39,60938,50794011,39213,8081,3301,023
overdraft0-18,18218,182-21,2514,462-2,7468,82210,71300000
change in cash-102,278-142,712119,294186,697-4817,857-48,43127,79494011,39213,8081,3301,023

london electrical solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london electrical solutions limited. Get real-time insights into london electrical solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Electrical Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london electrical solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE10 area or any other competitors across 12 key performance metrics.

london electrical solutions limited Ownership

LONDON ELECTRICAL SOLUTIONS LIMITED group structure

London Electrical Solutions Limited has no subsidiary companies.

Ultimate parent company

LONDON ELECTRICAL SOLUTIONS LIMITED

07345611

LONDON ELECTRICAL SOLUTIONS LIMITED Shareholders

michael john slabber 74.91%
peter berry 25.09%

london electrical solutions limited directors

London Electrical Solutions Limited currently has 1 director, Mr Michael Slabber serving since Aug 2010.

officercountryagestartendrole
Mr Michael SlabberEngland40 years Aug 2010- Director

P&L

August 2023

turnover

1.3m

+48%

operating profit

46.8k

0%

gross margin

16.7%

-0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

338.7k

+0.13%

total assets

711k

+0.1%

cash

76.2k

-0.57%

net assets

Total assets minus all liabilities

london electrical solutions limited company details

company number

07345611

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

August 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

HILDEN PARK ACCOUNTANTS LIMITED

auditor

-

address

unit 15 greenwich business centr, 53 norman road, london, SE10 9QF

Bank

-

Legal Advisor

-

london electrical solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to london electrical solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

london electrical solutions limited Companies House Filings - See Documents

datedescriptionview/download