london electrical solutions limited Company Information
Company Number
07345611
Registered Address
unit 15 greenwich business centr, 53 norman road, london, SE10 9QF
Industry
Electrical installation
Telephone
02033971522
Next Accounts Due
May 2025
Group Structure
View All
Directors
Michael Slabber14 Years
Shareholders
michael john slabber 74.9%
peter berry 25.1%
london electrical solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON ELECTRICAL SOLUTIONS LIMITED at £584.5k based on a Turnover of £1.3m and 0.44x industry multiple (adjusted for size and gross margin).
london electrical solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON ELECTRICAL SOLUTIONS LIMITED at £528k based on an EBITDA of £114.7k and a 4.6x industry multiple (adjusted for size and gross margin).
london electrical solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON ELECTRICAL SOLUTIONS LIMITED at £1m based on Net Assets of £338.7k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Electrical Solutions Limited Overview
London Electrical Solutions Limited is a live company located in london, SE10 9QF with a Companies House number of 07345611. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2010, it's largest shareholder is michael john slabber with a 74.9% stake. London Electrical Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Electrical Solutions Limited Health Check
Pomanda's financial health check has awarded London Electrical Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£839.6k)
- London Electrical Solutions Limited
£839.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.8%)
- London Electrical Solutions Limited
7.8% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (25.4%)
- London Electrical Solutions Limited
25.4% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (6.7%)
- London Electrical Solutions Limited
6.7% - Industry AVG
Employees
with 17 employees, this is above the industry average (11)
17 - London Electrical Solutions Limited
11 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- London Electrical Solutions Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £77.3k, this is less efficient (£133.8k)
- London Electrical Solutions Limited
£133.8k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (58 days)
- London Electrical Solutions Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (43 days)
- London Electrical Solutions Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (7 days)
- London Electrical Solutions Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (22 weeks)
13 weeks - London Electrical Solutions Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (61.5%)
52.4% - London Electrical Solutions Limited
61.5% - Industry AVG
LONDON ELECTRICAL SOLUTIONS LIMITED financials
London Electrical Solutions Limited's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £338.7 thousand. According to their latest financial statements, London Electrical Solutions Limited has 17 employees and maintains cash reserves of £76.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 17 | 15 | 12 | 10 | 7 | 8 | 5 | 4 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 192,565 | 206,592 | 183,406 | 90,869 | 76,120 | 115,140 | 76,128 | 30,101 | 42,621 | 21,713 | 1,425 | 2,850 | 4,275 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 192,565 | 206,592 | 183,406 | 90,869 | 76,120 | 115,140 | 76,128 | 30,101 | 42,621 | 21,713 | 1,425 | 2,850 | 4,275 |
Stock & work in progress | 12,042 | 14,600 | 13,800 | 0 | 3,500 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 430,189 | 246,217 | 167,649 | 131,805 | 211,076 | 128,795 | 45,901 | 18,341 | 17,683 | 21,611 | 10,576 | 4,341 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 63,773 | 13,454 | 53,157 | 10,374 | 13,282 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 76,233 | 178,511 | 339,405 | 201,929 | 36,483 | 32,502 | 27,391 | 67,000 | 28,493 | 27,553 | 16,161 | 2,353 | 1,023 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 518,464 | 439,328 | 584,627 | 347,188 | 304,216 | 175,171 | 86,574 | 85,341 | 46,176 | 49,164 | 26,737 | 6,694 | 1,023 |
total assets | 711,029 | 645,920 | 768,033 | 438,057 | 380,336 | 290,311 | 162,702 | 115,442 | 88,797 | 70,877 | 28,162 | 9,544 | 5,298 |
Bank overdraft | 0 | 0 | 18,182 | 0 | 21,251 | 16,789 | 19,535 | 10,713 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 283,953 | 228,260 | 50,205 | 42,872 | 55,558 | 64,747 | 32,652 | 3,022 | 51,776 | 47,649 | 26,843 | 18,601 | 18,110 |
Group/Directors Accounts | 0 | 0 | 0 | 12,827 | 0 | 8,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 33,479 | 3,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 31,318 | 35,076 | 0 | 31,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 226,407 | 75,650 | 68,585 | 47,905 | 27,971 | 48,069 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 283,953 | 228,260 | 359,591 | 170,170 | 145,394 | 169,374 | 80,158 | 61,804 | 51,776 | 47,649 | 26,843 | 18,601 | 18,110 |
loans | 0 | 0 | 66,666 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 46,304 | 42,829 | 39,749 | 44,065 | 36,820 | 16,304 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 57,287 | 85,444 | 0 | 0 | 0 | 0 | 0 | 0 | 27,028 | 15,035 | 0 | 0 | 0 |
provisions | 31,041 | 33,352 | 28,160 | 10,587 | 21,877 | 21,877 | 14,464 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 88,328 | 118,796 | 141,130 | 153,416 | 61,626 | 65,942 | 51,284 | 16,304 | 27,028 | 15,035 | 0 | 0 | 0 |
total liabilities | 372,281 | 347,056 | 500,721 | 323,586 | 207,020 | 235,316 | 131,442 | 78,108 | 78,804 | 62,684 | 26,843 | 18,601 | 18,110 |
net assets | 338,748 | 298,864 | 267,312 | 114,471 | 173,316 | 54,995 | 31,260 | 37,334 | 9,993 | 8,193 | 1,319 | -9,057 | -12,812 |
total shareholders funds | 338,748 | 298,864 | 267,312 | 114,471 | 173,316 | 54,995 | 31,260 | 37,334 | 9,993 | 8,193 | 1,319 | -9,057 | -12,812 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 67,878 | 69,605 | 52,301 | 53,196 | 39,021 | 31,917 | 19,823 | 12,520 | 6,440 | 2,369 | 1,425 | 1,425 | 1,425 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | -2,558 | 800 | 13,800 | -3,500 | 0 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 183,972 | 14,795 | 86,163 | -118,974 | 125,064 | 79,986 | 40,842 | 658 | -3,928 | 11,035 | 6,235 | 4,341 | 0 |
Creditors | 55,693 | 178,055 | 7,333 | -12,686 | -9,189 | 32,095 | 29,630 | -48,754 | 4,127 | 20,806 | 8,242 | 491 | 18,110 |
Accruals and Deferred Income | 0 | -226,407 | 150,757 | 7,065 | 20,680 | 19,934 | -20,098 | 48,069 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,311 | 5,192 | 17,573 | -11,290 | 0 | 7,413 | 14,464 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -12,827 | 12,827 | -8,695 | 8,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -33,479 | 29,734 | 3,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -66,666 | -33,334 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -77,622 | -283 | 38,156 | -35,554 | 38,483 | 20,516 | 16,304 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -28,157 | 85,444 | 0 | 0 | 0 | 0 | 0 | -27,028 | 11,993 | 15,035 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -102,278 | -160,894 | 137,476 | 165,446 | 3,981 | 5,111 | -39,609 | 38,507 | 940 | 11,392 | 13,808 | 1,330 | 1,023 |
overdraft | 0 | -18,182 | 18,182 | -21,251 | 4,462 | -2,746 | 8,822 | 10,713 | 0 | 0 | 0 | 0 | 0 |
change in cash | -102,278 | -142,712 | 119,294 | 186,697 | -481 | 7,857 | -48,431 | 27,794 | 940 | 11,392 | 13,808 | 1,330 | 1,023 |
london electrical solutions limited Credit Report and Business Information
London Electrical Solutions Limited Competitor Analysis
Perform a competitor analysis for london electrical solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE10 area or any other competitors across 12 key performance metrics.
london electrical solutions limited Ownership
LONDON ELECTRICAL SOLUTIONS LIMITED group structure
London Electrical Solutions Limited has no subsidiary companies.
Ultimate parent company
LONDON ELECTRICAL SOLUTIONS LIMITED
07345611
london electrical solutions limited directors
London Electrical Solutions Limited currently has 1 director, Mr Michael Slabber serving since Aug 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Slabber | England | 40 years | Aug 2010 | - | Director |
P&L
August 2023turnover
1.3m
+48%
operating profit
46.8k
0%
gross margin
16.7%
-0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
338.7k
+0.13%
total assets
711k
+0.1%
cash
76.2k
-0.57%
net assets
Total assets minus all liabilities
london electrical solutions limited company details
company number
07345611
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
August 2010
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
HILDEN PARK ACCOUNTANTS LIMITED
auditor
-
address
unit 15 greenwich business centr, 53 norman road, london, SE10 9QF
Bank
-
Legal Advisor
-
london electrical solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to london electrical solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.
london electrical solutions limited Companies House Filings - See Documents
date | description | view/download |
---|