j.dickinson & sons (property) limited
j.dickinson & sons (property) limited Company Information
Company Number
07348166
Next Accounts
Sep 2025
Industry
Development of building projects
Shareholders
j.k. dickinson will trust
john james dickinson
View AllGroup Structure
View All
Contact
Registered Address
unit 5 rivington view, horwich, bolton, BL6 5BN
Website
www.jdickinson.co.ukj.dickinson & sons (property) limited Estimated Valuation
Pomanda estimates the enterprise value of J.DICKINSON & SONS (PROPERTY) LIMITED at £298.3k based on a Turnover of £585.2k and 0.51x industry multiple (adjusted for size and gross margin).
j.dickinson & sons (property) limited Estimated Valuation
Pomanda estimates the enterprise value of J.DICKINSON & SONS (PROPERTY) LIMITED at £637.6k based on an EBITDA of £172.7k and a 3.69x industry multiple (adjusted for size and gross margin).
j.dickinson & sons (property) limited Estimated Valuation
Pomanda estimates the enterprise value of J.DICKINSON & SONS (PROPERTY) LIMITED at £2.8m based on Net Assets of £2m and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.dickinson & Sons (property) Limited Overview
J.dickinson & Sons (property) Limited is a live company located in bolton, BL6 5BN with a Companies House number of 07348166. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2010, it's largest shareholder is j.k. dickinson will trust with a 50% stake. J.dickinson & Sons (property) Limited is a established, small sized company, Pomanda has estimated its turnover at £585.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.dickinson & Sons (property) Limited Health Check
Pomanda's financial health check has awarded J.Dickinson & Sons (Property) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £585.2k, make it smaller than the average company (£2.6m)
- J.dickinson & Sons (property) Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.8%)
- J.dickinson & Sons (property) Limited
4.8% - Industry AVG
Production
with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)
- J.dickinson & Sons (property) Limited
26.7% - Industry AVG
Profitability
an operating margin of 28.5% make it more profitable than the average company (7%)
- J.dickinson & Sons (property) Limited
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - J.dickinson & Sons (property) Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- J.dickinson & Sons (property) Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £195.1k, this is less efficient (£298.9k)
- J.dickinson & Sons (property) Limited
£298.9k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (28 days)
- J.dickinson & Sons (property) Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J.dickinson & Sons (property) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J.dickinson & Sons (property) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (12 weeks)
104 weeks - J.dickinson & Sons (property) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.4%, this is a lower level of debt than the average (73.4%)
49.4% - J.dickinson & Sons (property) Limited
73.4% - Industry AVG
J.DICKINSON & SONS (PROPERTY) LIMITED financials
J.Dickinson & Sons (Property) Limited's latest turnover from December 2023 is estimated at £585.2 thousand and the company has net assets of £2 million. According to their latest financial statements, J.Dickinson & Sons (Property) Limited has 3 employees and maintains cash reserves of £390.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 30,248 | 22,590 | 68,801 | 61,293 | 48,669 | 78,882 | 84,349 | 89,061 | 11,250 | 3,308,151 | 3,312,651 | 3,317,151 | 3,129,250 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,350,000 | 3,350,000 | 3,350,000 | 3,100,000 | 3,100,000 | 3,100,000 | 3,292,401 | 3,292,401 | 3,292,401 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,380,248 | 3,372,590 | 3,418,801 | 3,161,293 | 3,148,669 | 3,178,882 | 3,376,750 | 3,381,462 | 3,303,651 | 3,308,151 | 3,312,651 | 3,317,151 | 3,129,250 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,058 | 22,494 | 30,903 | 31,752 | 323 | 81,311 | 81,311 | 81,095 | 85,906 | 156,286 | 172,320 | 112,921 | 64,159 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 217,965 | 218,191 | 102,733 | 88,419 | 49,444 | 128,185 | 83,407 | 67,345 | 127,811 | 0 | 0 | 0 | 0 |
| Cash | 390,692 | 538,586 | 273,893 | 187,315 | 314,444 | 14,632 | 13,841 | 163,904 | 225,197 | 6,670 | 1,741 | 0 | 42,601 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 637,715 | 779,271 | 407,529 | 307,486 | 364,211 | 224,128 | 178,559 | 312,344 | 438,914 | 162,956 | 174,061 | 112,921 | 106,760 |
| total assets | 4,017,963 | 4,151,861 | 3,826,330 | 3,468,779 | 3,512,880 | 3,403,010 | 3,555,309 | 3,693,806 | 3,742,565 | 3,471,107 | 3,486,712 | 3,430,072 | 3,236,010 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 79,429 | 79,429 | 79,429 | 79,429 | 0 | 0 | 0 | 0 |
| Bank loan | 38,535 | 35,653 | 556,986 | 99,937 | 99,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 47 | 699 | 3,640 | 1,583 | 0 | 0 | 0 | 0 | 409,856 | 362,832 | 318,007 | 181,416 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 156,287 | 303,041 | 395,068 | 100,725 | 159,369 | 598,564 | 646,245 | 717,243 | 672,359 | 0 | 0 | 0 | 0 |
| total current liabilities | 194,822 | 338,741 | 952,753 | 204,302 | 260,889 | 568,179 | 725,674 | 796,672 | 751,788 | 409,856 | 362,832 | 318,007 | 181,416 |
| loans | 933,208 | 971,743 | 0 | 527,999 | 589,909 | 589,909 | 693,043 | 790,940 | 884,122 | 0 | 0 | 104 | 116 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609,497 | 622,605 | 635,713 | 648,821 |
| other liabilities | 478,423 | 491,531 | 534,443 | 530,853 | 547,920 | 571,318 | 570,176 | 583,283 | 596,390 | 994,429 | 1,117,557 | 1,170,514 | 1,217,863 |
| provisions | 379,261 | 377,347 | 388,838 | 292,632 | 165,404 | 167,425 | 158,535 | 165,352 | 157,970 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,790,892 | 1,840,621 | 923,281 | 1,351,484 | 1,303,233 | 1,328,652 | 1,421,754 | 1,539,575 | 1,638,482 | 1,603,926 | 1,740,162 | 1,806,331 | 1,866,800 |
| total liabilities | 1,985,714 | 2,179,362 | 1,876,034 | 1,555,786 | 1,564,122 | 1,896,831 | 2,147,428 | 2,336,247 | 2,390,270 | 2,013,782 | 2,102,994 | 2,124,338 | 2,048,216 |
| net assets | 2,032,249 | 1,972,499 | 1,950,296 | 1,912,993 | 1,948,758 | 1,506,179 | 1,407,881 | 1,357,559 | 1,352,295 | 1,457,325 | 1,383,718 | 1,305,734 | 1,187,794 |
| total shareholders funds | 2,032,249 | 1,972,499 | 1,950,296 | 1,912,993 | 1,948,758 | 1,506,179 | 1,407,881 | 1,357,559 | 1,352,295 | 1,457,325 | 1,383,718 | 1,305,734 | 1,187,794 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 6,092 | 11,272 | 19,298 | 18,340 | 19,087 | 27,810 | 25,446 | 4,500 | 4,500 | 4,500 | 4,500 | 750 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,338 | 107,049 | 13,465 | 70,404 | -159,729 | 44,778 | 16,278 | -65,277 | 57,431 | -16,034 | 59,399 | 48,762 | 64,159 |
| Creditors | -47 | -652 | -2,941 | 2,057 | 1,583 | 0 | 0 | 0 | -409,856 | 47,024 | 44,825 | 136,591 | 181,416 |
| Accruals and Deferred Income | -146,754 | -92,027 | 294,343 | -58,644 | -439,195 | -47,681 | -70,998 | 44,884 | 62,862 | -13,108 | -13,108 | -13,108 | 648,821 |
| Deferred Taxes & Provisions | 1,914 | -11,491 | 96,206 | 127,228 | -2,021 | 8,890 | -6,817 | 7,382 | 157,970 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 250,000 | 0 | 0 | -192,401 | 0 | 0 | 3,292,401 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 2,882 | -521,333 | 457,049 | 0 | 99,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -38,535 | 971,743 | -527,999 | -61,910 | 0 | -103,134 | -97,897 | -93,182 | 884,122 | 0 | -104 | -12 | 116 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -13,108 | -42,912 | 3,590 | -17,067 | -23,398 | 1,142 | -13,107 | -13,107 | -398,039 | -123,128 | -52,957 | -47,349 | 1,217,863 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -147,894 | 264,693 | 86,578 | -127,129 | 299,812 | 791 | -150,063 | -61,293 | 218,527 | 4,929 | 1,741 | -42,601 | 42,601 |
| overdraft | 0 | 0 | 0 | 0 | -79,429 | 0 | 0 | 0 | 79,429 | 0 | 0 | 0 | 0 |
| change in cash | -147,894 | 264,693 | 86,578 | -127,129 | 379,241 | 791 | -150,063 | -61,293 | 139,098 | 4,929 | 1,741 | -42,601 | 42,601 |
j.dickinson & sons (property) limited Credit Report and Business Information
J.dickinson & Sons (property) Limited Competitor Analysis
Perform a competitor analysis for j.dickinson & sons (property) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BL6 area or any other competitors across 12 key performance metrics.
j.dickinson & sons (property) limited Ownership
J.DICKINSON & SONS (PROPERTY) LIMITED group structure
J.Dickinson & Sons (Property) Limited has no subsidiary companies.
Ultimate parent company
J.DICKINSON & SONS (PROPERTY) LIMITED
07348166
j.dickinson & sons (property) limited directors
J.Dickinson & Sons (Property) Limited currently has 2 directors. The longest serving directors include Mr John Dickinson (Aug 2010) and Mr John Finnigan (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Dickinson | United Kingdom | 51 years | Aug 2010 | - | Director |
| Mr John Finnigan | United Kingdom | 46 years | Mar 2022 | - | Director |
P&L
December 2023turnover
585.2k
+86%
operating profit
166.6k
0%
gross margin
26.7%
+0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2m
+0.03%
total assets
4m
-0.03%
cash
390.7k
-0.27%
net assets
Total assets minus all liabilities
j.dickinson & sons (property) limited company details
company number
07348166
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MHA
auditor
-
address
unit 5 rivington view, horwich, bolton, BL6 5BN
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
j.dickinson & sons (property) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to j.dickinson & sons (property) limited. Currently there are 1 open charges and 1 have been satisfied in the past.
j.dickinson & sons (property) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J.DICKINSON & SONS (PROPERTY) LIMITED. This can take several minutes, an email will notify you when this has completed.
j.dickinson & sons (property) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
