starling enterprises ltd

Live EstablishedSmallDeclining

starling enterprises ltd Company Information

Share STARLING ENTERPRISES LTD

Company Number

07350097

Shareholders

kark derek firmstone

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

unit 51, canal bridge enterprise centre, ellesmere port, cheshire, CH65 4EH

starling enterprises ltd Estimated Valuation

£360.7k

Pomanda estimates the enterprise value of STARLING ENTERPRISES LTD at £360.7k based on a Turnover of £618.7k and 0.58x industry multiple (adjusted for size and gross margin).

starling enterprises ltd Estimated Valuation

£88.8k

Pomanda estimates the enterprise value of STARLING ENTERPRISES LTD at £88.8k based on an EBITDA of £21.5k and a 4.14x industry multiple (adjusted for size and gross margin).

starling enterprises ltd Estimated Valuation

£615k

Pomanda estimates the enterprise value of STARLING ENTERPRISES LTD at £615k based on Net Assets of £306.5k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Starling Enterprises Ltd Overview

Starling Enterprises Ltd is a live company located in ellesmere port, CH65 4EH with a Companies House number of 07350097. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in August 2010, it's largest shareholder is kark derek firmstone with a 100% stake. Starling Enterprises Ltd is a established, small sized company, Pomanda has estimated its turnover at £618.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starling Enterprises Ltd Health Check

Pomanda's financial health check has awarded Starling Enterprises Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £618.7k, make it smaller than the average company (£15m)

£618.7k - Starling Enterprises Ltd

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.1%)

-2% - Starling Enterprises Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Starling Enterprises Ltd

36.4% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (6.9%)

3.3% - Starling Enterprises Ltd

6.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (84)

5 - Starling Enterprises Ltd

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - Starling Enterprises Ltd

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is less efficient (£198.1k)

£123.7k - Starling Enterprises Ltd

£198.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (55 days)

73 days - Starling Enterprises Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (39 days)

25 days - Starling Enterprises Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 33 days, this is less than average (109 days)

33 days - Starling Enterprises Ltd

109 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 154 weeks, this is more cash available to meet short term requirements (13 weeks)

154 weeks - Starling Enterprises Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (42%)

16.8% - Starling Enterprises Ltd

42% - Industry AVG

STARLING ENTERPRISES LTD financials

EXPORTms excel logo

Starling Enterprises Ltd's latest turnover from December 2024 is estimated at £618.7 thousand and the company has net assets of £306.5 thousand. According to their latest financial statements, Starling Enterprises Ltd has 5 employees and maintains cash reserves of £184.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011
Turnover618,689612,175656,638663,912671,957700,108746,494856,688712,987628,341623,830509,109769,231465,433
Other Income Or Grants
Cost Of Sales393,303394,795431,992438,843450,861472,876503,059556,413455,472408,835410,217340,603509,902304,959
Gross Profit225,386217,380224,645225,069221,096227,232243,435300,275257,516219,506213,613168,506259,329160,474
Admin Expenses204,872240,254259,626103,737211,491250,242222,209286,427265,303178,174100,020172,368164,466119,895
Operating Profit20,514-22,874-34,981121,3329,605-23,01021,22613,848-7,78741,332113,593-3,86294,86340,579
Interest Payable796796
Interest Receivable8,4948,5997,01545413590473047325134121317613886
Pre-Tax Profit29,008-14,275-27,966121,7859,740-22,10621,95614,321-7,53641,673113,806-3,68694,20539,869
Tax-7,252-23,139-1,851-4,172-2,721-8,334-23,899-22,609-10,366
Profit After Tax21,756-14,275-27,96698,6467,889-22,10617,78411,600-7,53633,33889,907-3,68671,59629,503
Dividends Paid
Retained Profit21,756-14,275-27,96698,6467,889-22,10617,78411,600-7,53633,33889,907-3,68671,59629,503
Employee Costs261,925254,844287,874278,143262,729256,277254,070291,839276,723227,954185,440142,665206,778136,236
Number Of Employees55666667765464
EBITDA*21,465-21,241-33,705121,33214,024-13,68930,74818,126-4,10942,898115,708-1,05498,95943,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011
Tangible Assets7,4348,1577,4318,5557,73512,15421,01013,86913,3489,7987,5597,37010,17813,877
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,4348,1577,4318,5557,73512,15421,01013,86913,3489,7987,5597,37010,17813,877
Stock & work in progress35,94033,57832,54635,06432,56330,86345,90933,78639,67247,43336,65031,90830,09114,988
Trade Debtors124,138142,910149,956149,580143,257140,639172,028220,815161,852148,623164,564115,906187,690110,086
Group Debtors
Misc Debtors4,3014,3014,3014,3014,3024,3014,3024,3024,3026,974
Cash184,621155,147172,434228,418134,398135,214105,72588,836100,228100,61235,78649,43320,95134,313
misc current assets12,08712,08712,08712,08712,08712,08712,08712,08712,08712,29212,0877,627
total current assets361,087348,023371,324429,450326,607323,104340,051359,826318,141315,934249,087204,874238,732159,387
total assets368,521356,180378,755438,005334,342335,258361,061373,695331,489325,732256,646212,244248,910173,264
Bank overdraft
Bank loan
Trade Creditors 27,38134,40652,56755,81957,76280,48483,966100,06281,53241,05469,324112,826143,67499,047
Group/Directors Accounts393
other short term finances
hp & lease commitments
other current liabilities34,68837,07827,21755,24948,28934,37234,58748,90936,83363,625
total current liabilities62,06971,48479,784111,068106,051114,856118,553148,971118,365105,07269,324112,826143,67499,047
loans24,500
hp & lease commitments
Accruals and Deferred Income
other liabilities2,0034,13520,212
provisions
total long term liabilities2,0034,13544,712
total liabilities62,06971,48479,784111,068106,051114,856118,553148,971118,365105,07269,324114,829147,809143,759
net assets306,452284,696298,971326,937228,291220,402242,508224,724213,124220,660187,32297,415101,10129,505
total shareholders funds306,452284,696298,971326,937228,291220,402242,508224,724213,124220,660187,32297,415101,10129,505
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit20,514-22,874-34,981121,3329,605-23,01021,22613,848-7,78741,332113,593-3,86294,86340,579
Depreciation9511,6331,2764,4199,3219,5224,2783,6781,5662,1152,8084,0962,523
Amortisation
Tax-7,252-23,139-1,851-4,172-2,721-8,334-23,899-22,609-10,366
Stock2,3621,032-2,5182,5011,700-15,04612,123-5,886-7,76110,7834,7421,81715,10314,988
Debtors-18,772-7,0463766,3222,619-31,390-48,78758,96310,557-8,96748,658-71,78477,604110,086
Creditors-7,025-18,161-3,252-1,943-22,722-3,482-16,09618,53040,478-28,270-43,502-30,84844,62799,047
Accruals and Deferred Income-2,3909,861-28,0326,96013,917-215-14,32212,076-26,79263,625
Deferred Taxes & Provisions
Cash flow from operations21,208-23,527-62,84794,387-95129,05032,822-7,0666,78168,103-5,09338,06528,2706,709
Investing Activities
capital expenditure-228-2,359-152-820-465-16,663-4,799-7,228-3,805-2,304-397-16,400
Change in Investments
cash flow from investments-228-2,359-152-820-465-16,663-4,799-7,228-3,805-2,304-397-16,400
Financing Activities
Bank loans
Group/Directors Accounts-393393
Other Short Term Loans
Long term loans-24,50024,500
Hire Purchase and Lease Commitments
other long term liabilities-2,003-2,132-16,07720,212
share issue2
interest8,4948,5997,015454135904730473251341213176-658-710
cash flow from financing8,4948,5997,015454135904730473-142734-1,790-1,956-41,23544,004
cash and cash equivalents
cash29,474-17,287-55,98494,020-81629,48916,889-11,392-38464,826-13,64728,482-13,36234,313
overdraft
change in cash29,474-17,287-55,98494,020-81629,48916,889-11,392-38464,826-13,64728,482-13,36234,313

starling enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starling enterprises ltd. Get real-time insights into starling enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starling Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for starling enterprises ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CH65 area or any other competitors across 12 key performance metrics.

starling enterprises ltd Ownership

STARLING ENTERPRISES LTD group structure

Starling Enterprises Ltd has no subsidiary companies.

Ultimate parent company

STARLING ENTERPRISES LTD

07350097

STARLING ENTERPRISES LTD Shareholders

kark derek firmstone 100%

starling enterprises ltd directors

Starling Enterprises Ltd currently has 1 director, Mr Karl Firmstone serving since Aug 2010.

officercountryagestartendrole
Mr Karl FirmstoneUnited Kingdom53 years Aug 2010- Director

P&L

December 2024

turnover

618.7k

+1%

operating profit

20.5k

0%

gross margin

36.5%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

306.5k

+0.08%

total assets

368.5k

+0.03%

cash

184.6k

+0.19%

net assets

Total assets minus all liabilities

starling enterprises ltd company details

company number

07350097

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

G W KELLY & CO

auditor

-

address

unit 51, canal bridge enterprise centre, ellesmere port, cheshire, CH65 4EH

Bank

-

Legal Advisor

-

starling enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to starling enterprises ltd.

starling enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STARLING ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

starling enterprises ltd Companies House Filings - See Documents

datedescriptionview/download