jacks london ltd

Live EstablishedMicroDeclining

jacks london ltd Company Information

Share JACKS LONDON LTD

Company Number

07350221

Directors

Manick Raja

Shareholders

vijayakumar marimuthu

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

706b uxbridge road, hayes, middlesex, UB4 0RX

jacks london ltd Estimated Valuation

£139.7k

Pomanda estimates the enterprise value of JACKS LONDON LTD at £139.7k based on a Turnover of £323.8k and 0.43x industry multiple (adjusted for size and gross margin).

jacks london ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JACKS LONDON LTD at £0 based on an EBITDA of £-1.6k and a 3.96x industry multiple (adjusted for size and gross margin).

jacks london ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of JACKS LONDON LTD at £3.2k based on Net Assets of £1.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jacks London Ltd Overview

Jacks London Ltd is a live company located in middlesex, UB4 0RX with a Companies House number of 07350221. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2010, it's largest shareholder is vijayakumar marimuthu with a 100% stake. Jacks London Ltd is a established, micro sized company, Pomanda has estimated its turnover at £323.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jacks London Ltd Health Check

Pomanda's financial health check has awarded Jacks London Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £323.8k, make it smaller than the average company (£9.4m)

£323.8k - Jacks London Ltd

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.6%)

-2% - Jacks London Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a comparable cost of product (32.8%)

32.8% - Jacks London Ltd

32.8% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.7%)

-0.5% - Jacks London Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Jacks London Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Jacks London Ltd

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.9k, this is less efficient (£261.2k)

£161.9k - Jacks London Ltd

£261.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jacks London Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jacks London Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 119 days, this is more than average (55 days)

119 days - Jacks London Ltd

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Jacks London Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (54.4%)

98.2% - Jacks London Ltd

54.4% - Industry AVG

JACKS LONDON LTD financials

EXPORTms excel logo

Jacks London Ltd's latest turnover from August 2023 is estimated at £323.8 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Jacks London Ltd has 2 employees and maintains cash reserves of £176 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover323,768549,506488,761346,842112,25679,70777,903412,178358,28490,15886,44666,05549,474
Other Income Or Grants
Cost Of Sales217,711368,197332,432233,90875,96254,19052,368275,262242,27161,51158,72744,31332,862
Gross Profit106,057181,309156,329112,93436,29325,51725,535136,916116,01328,64827,71921,74216,612
Admin Expenses107,624186,081133,078124,72836,32025,51739,761154,427113,18918,95525,7468,6412,038
Operating Profit-1,567-4,77223,251-11,794-27-14,226-17,5112,8249,6931,97313,10114,574
Interest Payable
Interest Receivable5154563408
Pre-Tax Profit-1,562-4,77223,251-11,794-27-14,226-17,5112,8399,7382,03613,14114,581
Tax-4,418-568-2,045-468-3,154-3,791
Profit After Tax-1,562-4,77218,833-11,794-27-14,226-17,5112,2717,6931,5689,98710,790
Dividends Paid
Retained Profit-1,562-4,77218,833-11,794-27-14,226-17,5112,2717,6931,5689,98710,790
Employee Costs90,979129,660121,54778,85939,13537,60236,583108,57671,22835,36234,80334,65134,154
Number Of Employees2332111321111
EBITDA*-1,567-4,77223,251-11,794-27-14,226-17,5112,82410,8403,32213,75415,343

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets5,1656,0977,1487,6453,7034,356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1656,0977,1487,6453,7034,356
Stock & work in progress71,39234,97828,38422,76717,624
Trade Debtors77,67370,14942,04716,07511,51511,51562,52961,5534,4771,3441,8481,525
Group Debtors
Misc Debtors3,197
Cash1765,89012,26312,9813,004
misc current assets
total current assets74,76577,67370,14942,04716,07511,51511,51562,52961,55345,34541,99137,59622,153
total assets74,76577,67370,14942,04716,07511,51511,51567,69467,65052,49349,63641,29926,509
Bank overdraft
Bank loan
Trade Creditors 74,86162,56553,29615,53010,94310,94352,89635,34122,35527,19120,42215,619
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,792
total current liabilities25,79274,86162,56553,29615,53010,94310,94352,89635,34122,35527,19120,42215,619
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities47,623
provisions
total long term liabilities47,623
total liabilities73,41574,86162,56553,29615,53010,94310,94352,89635,34122,35527,19120,42215,619
net assets1,3502,8127,584-11,24954557257214,79832,30930,13822,44520,87710,890
total shareholders funds1,3502,8127,584-11,24954557257214,79832,30930,13822,44520,87710,890
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-1,567-4,77223,251-11,794-27-14,226-17,5112,8249,6931,97313,10114,574
Depreciation1,1471,349653769
Amortisation
Tax-4,418-568-2,045-468-3,154-3,791
Stock71,392-34,9786,5945,6175,14317,624
Debtors-74,4767,52428,10225,9724,560-51,01497657,0763,133-5043231,525
Creditors-74,86112,2969,26937,7664,587-41,95317,55512,986-4,8366,7694,80315,619
Accruals and Deferred Income25,792
Deferred Taxes & Provisions
Cash flow from operations-47,552-5,165-932-6,856-5,7684,5109,9378,022
Investing Activities
capital expenditure5,1659321,051-650-5,291-5,125
Change in Investments
cash flow from investments5,1659321,051-650-5,291-5,125
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities47,623
share issue100-100100
interest5154563408
cash flow from financing47,728-85456340108
cash and cash equivalents
cash176-5,890-6,373-7189,9773,004
overdraft
change in cash176-5,890-6,373-7189,9773,004

jacks london ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jacks london ltd. Get real-time insights into jacks london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jacks London Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jacks london ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in UB4 area or any other competitors across 12 key performance metrics.

jacks london ltd Ownership

JACKS LONDON LTD group structure

Jacks London Ltd has no subsidiary companies.

Ultimate parent company

JACKS LONDON LTD

07350221

JACKS LONDON LTD Shareholders

vijayakumar marimuthu 100%

jacks london ltd directors

Jacks London Ltd currently has 1 director, Mr Manick Raja serving since Sep 2024.

officercountryagestartendrole
Mr Manick RajaUnited Kingdom28 years Sep 2024- Director

P&L

August 2023

turnover

323.8k

-41%

operating profit

-1.6k

0%

gross margin

32.8%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.4k

-0.52%

total assets

74.8k

-0.04%

cash

176

0%

net assets

Total assets minus all liabilities

jacks london ltd company details

company number

07350221

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

46900 - Non-specialised wholesale trade

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

londis jacks limited (September 2010)

accountant

BBK PARTNERSHIP

auditor

-

address

706b uxbridge road, hayes, middlesex, UB4 0RX

Bank

-

Legal Advisor

-

jacks london ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jacks london ltd.

jacks london ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACKS LONDON LTD. This can take several minutes, an email will notify you when this has completed.

jacks london ltd Companies House Filings - See Documents

datedescriptionview/download