Shrives-wright Ltd

POWER SEARCH PRICING

SOLUTIONS

shrives-wright ltd Company Information

Company Number

07350993

Next Accounts

Jan 2026

Directors

Robert Shrives-Wright

Deborah Shrives-Wright

Shareholders

robert shrives-wright

deborah shrives-wright

Group Structure

View All

Industry

Other human resources provision

Registered Address

the old stables church lane, dingley, market harborough, LE16 8PG

Website

www.shriveswright.co.uk

shrives-wright ltd Estimated Valuation

£102k

Pomanda estimates the enterprise value of SHRIVES-WRIGHT LTD at £102k based on a Turnover of £728.1k and 0.14x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Shrives-wright Ltd is a live company located in market harborough, LE16 8PG with a Companies House number of 07350993. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in August 2010, it's largest shareholder is robert shrives-wright with a 50% stake. Shrives-wright Ltd is a established, small sized company, Pomanda has estimated its turnover at £728.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shrives-Wright Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £728.1k, make it smaller than the average company (£6.7m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10%)

EXPORT

Shrives-Wright Ltd's latest turnover from April 2024 is estimated at £728.1 thousand and the company has net assets of -£14.7 thousand. According to their latest financial statements, Shrives-Wright Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	728,064	499,524	453,795	559,346	671,622	714,278	583,335	302,682	380,663	210,994	152,245	289,164	288,297	52,862
Other Income Or Grants
Cost Of Sales	684,195	461,359	421,477	528,315	622,673	651,736	527,198	273,552	340,009	190,391	137,550	254,785	257,359	44,814
Gross Profit	43,870	38,166	32,318	31,030	48,950	62,542	56,137	29,130	40,654	20,603	14,695	34,379	30,937	8,048
Admin Expenses	72,549	59,566	67,034	16,620	60,758	11,546	54,626	-4,109	46,599	54,920	31,370	31,324	-17,903	-14,523
Operating Profit	-28,679	-21,400	-34,716	14,410	-11,808	50,996	1,511	33,239	-5,945	-34,317	-16,675	3,055	48,840	22,571
Interest Payable
Interest Receivable							141	74	136	317	365	404	261	34
Pre-Tax Profit	-28,679	-21,400	-34,716	14,410	-11,808	50,996	1,652	33,312	-5,809	-34,000	-16,310	3,460	49,101	22,605
Tax				-2,738		-9,689	-314	-6,329				-796	-11,784	-5,877
Profit After Tax	-28,679	-21,400	-34,716	11,672	-11,808	41,307	1,338	26,983	-5,809	-34,000	-16,310	2,664	37,317	16,728
Dividends Paid
Retained Profit	-28,679	-21,400	-34,716	11,672	-11,808	41,307	1,338	26,983	-5,809	-34,000	-16,310	2,664	37,317	16,728
Employee Costs	113,444	108,215	106,936	103,000	93,278	155,741	144,248	94,417	97,790	45,867	46,854	46,236	47,508	43,756
Number Of Employees	2	2	2	2	2	3	3	2	2	1	1	1	1	1
EBITDA*	-28,679	-21,400	-34,716	14,410	-11,808	50,996	1,511	36,355	-2,236	-29,874	-12,791	7,818	49,080	22,729

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	8,469	12,206	16,462	20,836	5,214	10,602	12,890	13,716	16,832	19,580	17,935	21,819	718	474
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	8,469	12,206	16,462	20,836	5,214	10,602	12,890	13,716	16,832	19,580	17,935	21,819	718	474
Stock & work in progress
Trade Debtors	114,122	147,327	118,328	144,123	191,543	134,040	101,329	35,799	62,506	5,160	6,470	32,386	38,734	12,446
Group Debtors
Misc Debtors				740	709	924
Cash								56,332	2,630	51,785	74,877	70,925	90,839	13,581
misc current assets							832
total current assets	114,122	147,327	118,328	144,863	192,252	134,964	102,161	92,131	65,136	56,945	81,347	103,311	129,573	26,027
total assets	122,591	159,533	134,790	165,699	197,466	145,566	115,051	105,847	81,968	76,525	99,282	125,130	130,291	26,501
Bank overdraft
Bank loan
Trade Creditors	133,730	113,689	99,424	93,917	92,133	74,258	85,050	78,270	81,374	70,122	58,879	68,417	76,242	9,769
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	133,730	113,689	99,424	93,917	92,133	74,258	85,050	78,270	81,374	70,122	58,879	68,417	76,242	9,769
loans
hp & lease commitments
Accruals and Deferred Income	3,574	31,878		1,700	46,923	1,090	1,090
other liabilities
provisions
total long term liabilities	3,574	31,878		1,700	46,923	1,090	1,090
total liabilities	137,304	145,567	99,424	95,617	139,056	75,348	86,140	78,270	81,374	70,122	58,879	68,417	76,242	9,769
net assets	-14,713	13,966	35,366	70,082	58,410	70,218	28,911	27,577	594	6,403	40,403	56,713	54,049	16,732
total shareholders funds	-14,713	13,966	35,366	70,082	58,410	70,218	28,911	27,577	594	6,403	40,403	56,713	54,049	16,732

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-28,679	-21,400	-34,716	14,410	-11,808	50,996	1,511	33,239	-5,945	-34,317	-16,675	3,055	48,840	22,571
Depreciation								3,116	3,709	4,443	3,884	4,763	240	158
Amortisation
Tax				-2,738		-9,689	-314	-6,329				-796	-11,784	-5,877
Stock
Debtors	-33,205	28,999	-26,535	-47,389	57,288	33,635	65,530	-26,707	57,346	-1,310	-25,916	-6,348	26,288	12,446
Creditors	20,041	14,265	5,507	1,784	17,875	-10,792	6,780	-3,104	11,252	11,243	-9,538	-7,825	66,473	9,769
Accruals and Deferred Income	-28,304	31,878	-1,700	-45,223	45,833		1,090
Deferred Taxes & Provisions
Cash flow from operations	-3,737	-4,256	-4,374	15,622	-5,388	-3,120	-56,463	53,629	-48,330	-17,321	3,587	5,545	77,481	14,175
Investing Activities
capital expenditure	3,737	4,256	4,374	-15,622	5,388	2,288	826		-961	-6,088		-25,864	-484	-632
Change in Investments
cash flow from investments	3,737	4,256	4,374	-15,622	5,388	2,288	826		-961	-6,088		-25,864	-484	-632
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							-4							4
interest							141	74	136	317	365	404	261	34
cash flow from financing							137	74	136	317	365	404	261	38
cash and cash equivalents
cash							-56,332	53,702	-49,155	-23,092	3,952	-19,914	77,258	13,581
overdraft
change in cash							-56,332	53,702	-49,155	-23,092	3,952	-19,914	77,258	13,581

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shrives-wright ltd. Get real-time insights into shrives-wright ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shrives-wright ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE16 area or any other competitors across 12 key performance metrics.

SHRIVES-WRIGHT LTD group structure

Shrives-Wright Ltd has no subsidiary companies.

Ultimate parent company

SHRIVES-WRIGHT LTD

07350993

SHRIVES-WRIGHT LTD Shareholders

robert shrives-wright	50%
deborah shrives-wright	50%

Shrives-Wright Ltd currently has 2 directors. The longest serving directors include Mr Robert Shrives-Wright (Aug 2010) and Mrs Deborah Shrives-Wright (Aug 2010).

officer	country	age	start	end	role
Mr Robert Shrives-Wright	England	60 years	Aug 2010	-	Director
Mrs Deborah Shrives-Wright	England	62 years	Aug 2010	-	Director

P&L

April 2024

turnover

728.1k

+46%

operating profit

-28.7k

gross margin

6.1%

-21.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-14.7k

-2.05%

total assets

122.6k

-0.23%

cash

net assets

Total assets minus all liabilities

Similar Companies

unipaye limited

1.5

consult energy ltd

2.5

ahr employment and safety services limited

at people ltd

2.5

kinvara consulting ltd

company number

07350993

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

August 2010

ultimate parent company

None

previous names

N/A

address

the old stables church lane, dingley, market harborough, LE16 8PG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shrives-wright ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHRIVES-WRIGHT LTD. This can take several minutes, an email will notify you when this has completed.

shrives-wright ltd Company Information

shrives-wright ltd Estimated Valuation

shrives-wright ltd Estimated Valuation

shrives-wright ltd Estimated Valuation

Shrives-wright Ltd Overview

Shrives-wright Ltd Health Check

SHRIVES-WRIGHT LTD financials

shrives-wright ltd Credit Report and Business Information

Shrives-wright Ltd Competitor Analysis

shrives-wright ltd Ownership

shrives-wright ltd directors

shrives-wright ltd company details

shrives-wright ltd Charges & Mortgages

shrives-wright ltd Capital Raised & Share Issues BETA

shrives-wright ltd Companies House Filings - See Documents