armstrong quay freehold (liverpool) limited

Live EstablishedMicroRapid

armstrong quay freehold (liverpool) limited Company Information

Share ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED

Company Number

07357231

Shareholders

daniel harrison

r s clare & co ltd

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

10 james nasmyth way, eccles, manchester, M30 0SF

Website

-

armstrong quay freehold (liverpool) limited Estimated Valuation

£67.9k

Pomanda estimates the enterprise value of ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED at £67.9k based on a Turnover of £43.6k and 1.56x industry multiple (adjusted for size and gross margin).

armstrong quay freehold (liverpool) limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED at £4.8k based on an EBITDA of £1.2k and a 4.1x industry multiple (adjusted for size and gross margin).

armstrong quay freehold (liverpool) limited Estimated Valuation

£24.5k

Pomanda estimates the enterprise value of ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED at £24.5k based on Net Assets of £13.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Armstrong Quay Freehold (liverpool) Limited Overview

Armstrong Quay Freehold (liverpool) Limited is a live company located in manchester, M30 0SF with a Companies House number of 07357231. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2010, it's largest shareholder is daniel harrison with a 2.9% stake. Armstrong Quay Freehold (liverpool) Limited is a established, micro sized company, Pomanda has estimated its turnover at £43.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Armstrong Quay Freehold (liverpool) Limited Health Check

Pomanda's financial health check has awarded Armstrong Quay Freehold (Liverpool) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £43.6k, make it smaller than the average company (£360.4k)

£43.6k - Armstrong Quay Freehold (liverpool) Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 133%, show it is growing at a faster rate (4.5%)

133% - Armstrong Quay Freehold (liverpool) Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.8%)

15.5% - Armstrong Quay Freehold (liverpool) Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (6.6%)

2.7% - Armstrong Quay Freehold (liverpool) Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Armstrong Quay Freehold (liverpool) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Armstrong Quay Freehold (liverpool) Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.5k, this is less efficient (£103.5k)

£14.5k - Armstrong Quay Freehold (liverpool) Limited

£103.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (49 days)

13 days - Armstrong Quay Freehold (liverpool) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (30 days)

11 days - Armstrong Quay Freehold (liverpool) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Armstrong Quay Freehold (liverpool) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Armstrong Quay Freehold (liverpool) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8%, this is a lower level of debt than the average (56.7%)

8% - Armstrong Quay Freehold (liverpool) Limited

56.7% - Industry AVG

ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED financials

EXPORTms excel logo

Armstrong Quay Freehold (Liverpool) Limited's latest turnover from December 2023 is estimated at £43.6 thousand and the company has net assets of £13.5 thousand. According to their latest financial statements, Armstrong Quay Freehold (Liverpool) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover43,6144,2233,7253,4504,2504,0503,6503,4501,8004,3003,4563,4611,861
Other Income Or Grants
Cost Of Sales36,8543,5583,3942,9712,8721,5853,8913,1333,1411,689
Gross Profit6,7604,2233,7253,450692656679578215408323320172
Admin Expenses5,5855,9361,0541,298-2,55113,201-1,243-2,470-2,772-2,331507-7,688-17,765
Operating Profit1,175-1,7132,6712,1523,243-12,5451,9223,0482,9872,739-1848,00817,937
Interest Payable
Interest Receivable171483530172
Pre-Tax Profit1,192-1,7132,6712,1523,244-12,5451,9222,4623,0352,773-1548,02517,939
Tax-298-607-582-1,926-4,664
Profit After Tax894-1,7132,6712,1523,244-12,5451,9222,4622,4282,191-1546,09913,275
Dividends Paid
Retained Profit894-1,7132,6712,1523,244-12,5451,9222,4622,4282,191-1546,09913,275
Employee Costs127,75742,37738,34136,56536,41634,94432,43132,62036,15433,75033,78834,17934,977
Number Of Employees3111111111111
EBITDA*1,175-1,7132,6712,1523,243-12,5451,9223,0482,9872,739-1848,00817,937

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets13,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,000
Stock & work in progress
Trade Debtors1,6282588138763811,224988948313
Group Debtors
Misc Debtors3661,6552,9786,358686834368
Cash6488426,1095483,12815,10012,82211,1127,8915,9176,093863
misc current assets
total current assets1,6281,0142,4979,0876,9063,45415,98114,04111,5619,1156,9057,0411,176
total assets14,62814,01415,49722,08719,90616,45428,98127,04124,56122,11519,90520,04114,176
Bank overdraft
Bank loan
Trade Creditors 1,166331375195190636618600835
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,044774750726708690672654
total current liabilities1,1661,3751,149945916708690672654636618600835
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,1661,3751,149945916708690672654636618600835
net assets13,46212,63914,34821,14218,99015,74628,29126,36923,90721,47919,28719,44113,341
total shareholders funds13,46212,63914,34821,14218,99015,74628,29126,36923,90721,47919,28719,44113,341
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit1,175-1,7132,6712,1523,243-12,5451,9223,0482,9872,739-1848,00817,937
Depreciation
Amortisation
Tax-298-607-582-1,926-4,664
Stock
Debtors1,262-1,289-1,323-3,3806,032-555-338770-77523640635313
Creditors835-441805190-6361818-235835
Accruals and Deferred Income-1,044270242418181818654
Deferred Taxes & Provisions
Cash flow from operations-594-1984,1985,561-2,581-11,9722,2782,2963,1731,939-2065,21213,795
Investing Activities
capital expenditure-13,000
Change in Investments
cash flow from investments-13,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-714-9,4651166
interest171483530172
cash flow from financing-544-9,46514836301868
cash and cash equivalents
cash-648-194-5,2675,561-2,580-11,9722,2781,7103,2211,974-1765,230863
overdraft
change in cash-648-194-5,2675,561-2,580-11,9722,2781,7103,2211,974-1765,230863

armstrong quay freehold (liverpool) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for armstrong quay freehold (liverpool) limited. Get real-time insights into armstrong quay freehold (liverpool) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Armstrong Quay Freehold (liverpool) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for armstrong quay freehold (liverpool) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M30 area or any other competitors across 12 key performance metrics.

armstrong quay freehold (liverpool) limited Ownership

ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED group structure

Armstrong Quay Freehold (Liverpool) Limited has no subsidiary companies.

Ultimate parent company

ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED

07357231

ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED Shareholders

daniel harrison 2.9%
r s clare & co ltd 2.9%
anthony hewitt & cheryl hewitt 1.45%
heather raisbeck 1.45%
maria tang 1.45%
elena lombardi 1.45%
laura hutchinson & anne hutchinson 1.45%
rachel seed 1.45%
margaret putt 1.45%
julie mcdougall & alastair mcdougall 1.45%

armstrong quay freehold (liverpool) limited directors

Armstrong Quay Freehold (Liverpool) Limited currently has 2 directors. The longest serving directors include Mr Daniel Harrison (Sep 2010) and Mr Alan Markham (Sep 2010).

officercountryagestartendrole
Mr Daniel HarrisonEngland51 years Sep 2010- Director
Mr Alan Markham78 years Sep 2010- Director

P&L

December 2023

turnover

43.6k

+933%

operating profit

1.2k

0%

gross margin

15.5%

-84.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.5k

+0.07%

total assets

14.6k

+0.04%

cash

0

-1%

net assets

Total assets minus all liabilities

armstrong quay freehold (liverpool) limited company details

company number

07357231

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

10 james nasmyth way, eccles, manchester, M30 0SF

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

armstrong quay freehold (liverpool) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to armstrong quay freehold (liverpool) limited.

armstrong quay freehold (liverpool) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARMSTRONG QUAY FREEHOLD (LIVERPOOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

armstrong quay freehold (liverpool) limited Companies House Filings - See Documents

datedescriptionview/download