bardney legal limited
bardney legal limited Company Information
Company Number
07357786
Next Accounts
3 days late
Industry
Other personal service activities n.e.c.
Directors
Shareholders
timothy james houghton
joanna houghton
Group Structure
View All
Contact
Registered Address
1 great tower street, c/o nautica law, london, EC3R 5AA
Website
-bardney legal limited Estimated Valuation
Pomanda estimates the enterprise value of BARDNEY LEGAL LIMITED at £447.4k based on a Turnover of £849.3k and 0.53x industry multiple (adjusted for size and gross margin).
bardney legal limited Estimated Valuation
Pomanda estimates the enterprise value of BARDNEY LEGAL LIMITED at £0 based on an EBITDA of £-136.1k and a 3.14x industry multiple (adjusted for size and gross margin).
bardney legal limited Estimated Valuation
Pomanda estimates the enterprise value of BARDNEY LEGAL LIMITED at £515.9k based on Net Assets of £261.7k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bardney Legal Limited Overview
Bardney Legal Limited is a live company located in london, EC3R 5AA with a Companies House number of 07357786. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2010, it's largest shareholder is timothy james houghton with a 51% stake. Bardney Legal Limited is a established, small sized company, Pomanda has estimated its turnover at £849.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bardney Legal Limited Health Check
Pomanda's financial health check has awarded Bardney Legal Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £849.3k, make it in line with the average company (£826.3k)
- Bardney Legal Limited
£826.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.3%)
- Bardney Legal Limited
5.3% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (40.8%)
- Bardney Legal Limited
40.8% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (6.5%)
- Bardney Legal Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Bardney Legal Limited
14 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Bardney Legal Limited
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £849.3k, this is more efficient (£72.3k)
- Bardney Legal Limited
£72.3k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (28 days)
- Bardney Legal Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (40 days)
- Bardney Legal Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bardney Legal Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bardney Legal Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (40.4%)
26.4% - Bardney Legal Limited
40.4% - Industry AVG
BARDNEY LEGAL LIMITED financials
Bardney Legal Limited's latest turnover from March 2023 is estimated at £849.3 thousand and the company has net assets of £261.7 thousand. According to their latest financial statements, Bardney Legal Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 355,432 | 497,473 | 576,937 | 535,493 | 326,484 | 364,707 | 401,688 | 392,409 | 231,588 | 17,375 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,272 | 384,980 | 200,000 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 355,432 | 497,473 | 576,937 | 535,493 | 326,484 | 364,707 | 401,688 | 392,409 | 253,860 | 402,355 | 200,000 | 0 | 0 |
| total assets | 355,433 | 497,474 | 576,938 | 535,494 | 326,485 | 364,708 | 401,689 | 392,410 | 253,861 | 402,356 | 200,001 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,691 | 99,620 | 93,571 | 28,571 | 1,800 | 1,800 | 1,800 | 1,849 | 53,600 | 1,800 | 201,800 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 93,691 | 99,620 | 93,571 | 28,571 | 1,800 | 1,800 | 1,800 | 1,849 | 53,600 | 1,800 | 201,800 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 93,691 | 99,620 | 93,571 | 28,571 | 1,800 | 1,800 | 1,800 | 1,849 | 53,600 | 1,800 | 201,800 | 0 | 0 |
| net assets | 261,742 | 397,854 | 483,367 | 506,923 | 324,685 | 362,908 | 399,889 | 390,561 | 200,261 | 400,556 | -1,799 | 0 | 0 |
| total shareholders funds | 261,742 | 397,854 | 483,367 | 506,923 | 324,685 | 362,908 | 399,889 | 390,561 | 200,261 | 400,556 | -1,799 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -142,041 | -79,464 | 41,444 | 209,009 | -38,223 | -36,981 | 9,279 | 160,821 | 214,213 | 17,375 | 0 | 0 | 0 |
| Creditors | -5,929 | 6,049 | 65,000 | 26,771 | 0 | 0 | -49 | -51,751 | 51,800 | -200,000 | 201,800 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,272 | -362,708 | 184,980 | 200,000 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,272 | -362,708 | 184,980 | 200,000 | 0 | 0 |
bardney legal limited Credit Report and Business Information
Bardney Legal Limited Competitor Analysis
Perform a competitor analysis for bardney legal limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC3R area or any other competitors across 12 key performance metrics.
bardney legal limited Ownership
BARDNEY LEGAL LIMITED group structure
Bardney Legal Limited has no subsidiary companies.
Ultimate parent company
BARDNEY LEGAL LIMITED
07357786
bardney legal limited directors
Bardney Legal Limited currently has 1 director, Mr Timothy Houghton serving since Aug 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Houghton | England | 51 years | Aug 2010 | - | Director |
P&L
March 2023turnover
849.3k
-23%
operating profit
-136.1k
0%
gross margin
19.5%
+5.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
261.7k
-0.34%
total assets
355.4k
-0.29%
cash
0
0%
net assets
Total assets minus all liabilities
bardney legal limited company details
company number
07357786
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
August 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
1 great tower street, c/o nautica law, london, EC3R 5AA
Bank
-
Legal Advisor
-
bardney legal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bardney legal limited.
bardney legal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARDNEY LEGAL LIMITED. This can take several minutes, an email will notify you when this has completed.
bardney legal limited Companies House Filings - See Documents
| date | description | view/download |
|---|
