Management consultancy activities (other than financial management)
Registered Address
73 kentish town road, london, NW1 8NY
Website
-
full motion corporation ltdEstimated Valuation
£151.9k
Pomanda estimates the enterprise value of FULL MOTION CORPORATION LTD at £151.9k based on a Turnover of £331.9k and 0.46x industry multiple (adjusted for size and gross margin).
full motion corporation ltdEstimated Valuation
£122.6k
Pomanda estimates the enterprise value of FULL MOTION CORPORATION LTD at £122.6k based on an EBITDA of £31.3k and a 3.91x industry multiple (adjusted for size and gross margin).
full motion corporation ltdEstimated Valuation
£110.8k
Pomanda estimates the enterprise value of FULL MOTION CORPORATION LTD at £110.8k based on Net Assets of £43.7k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Full Motion Corporation LtdOverview
Full Motion Corporation Ltd is a live company located in london, NW1 8NY with a Companies House number of 07363040. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2010, it's largest shareholder is
anupama thapa
with a 100% stake. Full Motion Corporation Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£331.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Full Motion Corporation Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £331.9k, make it smaller than the average company (£433.1k)
£331.9k - Full Motion Corporation Ltd
£433.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 145%, show it is growing at a faster rate (7.1%)
145% - Full Motion Corporation Ltd
7.1% - Industry AVG
Production
with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)
59.5% - Full Motion Corporation Ltd
59.5% - Industry AVG
Profitability
an operating margin of 9.4% make it as profitable than the average company (8%)
9.4% - Full Motion Corporation Ltd
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Full Motion Corporation Ltd
5 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - Full Motion Corporation Ltd
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £166k, this is more efficient (£120.5k)
£166k - Full Motion Corporation Ltd
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (66 days)
94 days - Full Motion Corporation Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (27 days)
35 days - Full Motion Corporation Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Full Motion Corporation Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 15 weeks, this is less cash available to meet short term requirements (26 weeks)
15 weeks - Full Motion Corporation Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (55.2%)
86.1% - Full Motion Corporation Ltd
55.2% - Industry AVG
FULL MOTION CORPORATION LTD financials
EXPORT
Full Motion Corporation Ltd's latest turnover from September 2023 is estimated at £332 thousand and the company has net assets of £43.7 thousand. According to their latest financial statements, Full Motion Corporation Ltd has 2 employees and maintains cash reserves of £81 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Turnover
331,950
197,539
22,511
12,593
14,314
21,679
449
12,739
23,276
Other Income Or Grants
Cost Of Sales
134,326
79,009
8,073
4,298
4,949
7,990
146
4,136
7,314
Gross Profit
197,623
118,530
14,438
8,295
9,365
13,690
303
8,603
15,962
Admin Expenses
166,291
101,540
243
14,641
265
415
371
8,667
9,763
7,052
3,399
-5,418
23,549
Operating Profit
31,332
16,990
-243
-203
-265
-415
-371
-372
-398
6,638
-3,096
14,021
-7,587
Interest Payable
Interest Receivable
3,529
647
2
4
66
66
22
22
48
27
18
17
Pre-Tax Profit
34,861
17,637
-241
-199
-200
-350
-350
-350
-350
6,665
-3,078
14,038
-7,587
Tax
-8,715
-3,351
-1,400
-3,369
Profit After Tax
26,146
14,286
-241
-199
-200
-350
-350
-350
-350
5,265
-3,078
10,669
-7,587
Dividends Paid
Retained Profit
26,146
14,286
-241
-199
-200
-350
-350
-350
-350
5,265
-3,078
10,669
-7,587
Employee Costs
96,968
95,250
41,757
52,136
52,122
52,730
51,597
53,982
49,197
Number Of Employees
2
2
1
1
1
1
1
1
1
EBITDA*
31,332
16,990
-243
-203
-265
-415
-371
-372
-398
6,638
-3,096
14,021
-7,587
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
85,653
46,939
5,276
Group Debtors
Misc Debtors
146,886
146,886
Cash
80,997
53,437
4,058
8,738
8,738
8,738
8,738
8,738
10,610
143
6,916
1
misc current assets
total current assets
313,536
247,262
4,058
5,276
8,738
8,738
8,738
8,738
8,738
10,610
143
6,916
1
total assets
313,536
247,262
4,058
5,276
8,738
8,738
8,738
8,738
8,738
10,610
143
6,916
1
Bank overdraft
6
6
6
6
Bank loan
Trade Creditors
13,076
8,590
1,806
3,462
3,818
5,340
138
3,833
7,587
Group/Directors Accounts
209,780
3,462
3,462
3,462
other short term finances
hp & lease commitments
other current liabilities
47,018
221,156
828
1,600
1,400
1,050
700
total current liabilities
269,874
229,746
828
1,806
5,068
4,868
4,518
4,168
3,818
5,340
138
3,833
7,587
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
269,874
229,746
828
1,806
5,068
4,868
4,518
4,168
3,818
5,340
138
3,833
7,587
net assets
43,662
17,516
3,230
3,470
3,670
3,870
4,220
4,570
4,920
5,270
5
3,083
-7,586
total shareholders funds
43,662
17,516
3,230
3,470
3,670
3,870
4,220
4,570
4,920
5,270
5
3,083
-7,586
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Operating Activities
Operating Profit
31,332
16,990
-243
-203
-265
-415
-371
-372
-398
6,638
-3,096
14,021
-7,587
Depreciation
Amortisation
Tax
-8,715
-3,351
-1,400
-3,369
Stock
Debtors
38,714
193,825
-5,276
5,276
Creditors
4,486
8,590
-1,806
1,806
-3,462
-356
-1,522
5,202
-3,695
-3,754
7,587
Accruals and Deferred Income
-174,138
220,328
828
-1,600
200
350
350
700
Deferred Taxes & Provisions
Cash flow from operations
-185,749
48,732
4,055
-5,273
-65
-65
-3,483
-28
-1,920
10,440
-6,791
6,898
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
209,780
-3,462
3,462
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-1
1
interest
3,529
647
2
4
66
66
22
22
48
27
18
17
cash flow from financing
213,309
647
3
-3,459
66
66
3,484
22
48
27
18
17
1
cash and cash equivalents
cash
27,560
49,379
4,058
-8,738
-1,872
10,467
-6,773
6,915
1
overdraft
-6
6
change in cash
27,560
49,379
4,058
-8,732
-6
-1,872
10,467
-6,773
6,915
1
full motion corporation ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for full motion corporation ltd. Get real-time insights into full motion corporation ltd's credit score, group structure and payment trends.
Perform a competitor analysis for full motion corporation ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
full motion corporation ltd Ownership
FULL MOTION CORPORATION LTD group structure
Full Motion Corporation Ltd has no subsidiary companies.
Ultimate parent company
FULL MOTION CORPORATION LTD
07363040
FULL MOTION CORPORATION LTD Shareholders
The sole shareholder of Full Motion Corporation Ltd is Anupama Thapa.
anupama thapa
100%
full motion corporation ltd directors
Full Motion Corporation Ltd currently has 1 director, Mrs Anupama Thapa serving since Jul 2011.
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
73 kentish town road, london, NW1 8NY
Bank
-
Legal Advisor
-
full motion corporation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to full motion corporation ltd.
full motion corporation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FULL MOTION CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.
full motion corporation ltdCompanies House Filings - See Documents
