orchard property services (sales) limited
orchard property services (sales) limited Company Information
Company Number
07366182
Next Accounts
Jun 2025
Shareholders
stephen blackmore
Group Structure
View All
Industry
Real estate agencies
Registered Address
11 long lane, ickenham, middlesex, UB10 8QU
Website
www.orchardproperty.co.ukorchard property services (sales) limited Estimated Valuation
Pomanda estimates the enterprise value of ORCHARD PROPERTY SERVICES (SALES) LIMITED at £917.8k based on a Turnover of £452.5k and 2.03x industry multiple (adjusted for size and gross margin).
orchard property services (sales) limited Estimated Valuation
Pomanda estimates the enterprise value of ORCHARD PROPERTY SERVICES (SALES) LIMITED at £0 based on an EBITDA of £-6.2k and a 7.02x industry multiple (adjusted for size and gross margin).
orchard property services (sales) limited Estimated Valuation
Pomanda estimates the enterprise value of ORCHARD PROPERTY SERVICES (SALES) LIMITED at £423.1k based on Net Assets of £211.8k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Orchard Property Services (sales) Limited Overview
Orchard Property Services (sales) Limited is a live company located in middlesex, UB10 8QU with a Companies House number of 07366182. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 2010, it's largest shareholder is stephen blackmore with a 100% stake. Orchard Property Services (sales) Limited is a established, micro sized company, Pomanda has estimated its turnover at £452.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Orchard Property Services (sales) Limited Health Check
Pomanda's financial health check has awarded Orchard Property Services (Sales) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £452.5k, make it smaller than the average company (£597.3k)
- Orchard Property Services (sales) Limited
£597.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.6%)
- Orchard Property Services (sales) Limited
4.6% - Industry AVG
Production
with a gross margin of 84.8%, this company has a comparable cost of product (84.8%)
- Orchard Property Services (sales) Limited
84.8% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (8.2%)
- Orchard Property Services (sales) Limited
8.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (14)
6 - Orchard Property Services (sales) Limited
14 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Orchard Property Services (sales) Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £75.4k, this is equally as efficient (£85.6k)
- Orchard Property Services (sales) Limited
£85.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Orchard Property Services (sales) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (41 days)
- Orchard Property Services (sales) Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Orchard Property Services (sales) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 264 weeks, this is more cash available to meet short term requirements (43 weeks)
264 weeks - Orchard Property Services (sales) Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (49.2%)
6.7% - Orchard Property Services (sales) Limited
49.2% - Industry AVG
ORCHARD PROPERTY SERVICES (SALES) LIMITED financials
Orchard Property Services (Sales) Limited's latest turnover from September 2023 is estimated at £452.5 thousand and the company has net assets of £211.8 thousand. According to their latest financial statements, Orchard Property Services (Sales) Limited has 6 employees and maintains cash reserves of £76.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 105,752 | 58,462 | |||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | 8,912 | 16,671 | |||||||||||
| Gross Profit | 96,840 | 41,791 | |||||||||||
| Admin Expenses | 59,490 | 37,545 | |||||||||||
| Operating Profit | 37,350 | 4,246 | |||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | 3 | 1 | |||||||||||
| Pre-Tax Profit | 37,353 | 4,247 | |||||||||||
| Tax | -7,471 | -872 | |||||||||||
| Profit After Tax | 29,882 | 3,375 | |||||||||||
| Dividends Paid | 25,000 | ||||||||||||
| Retained Profit | 4,882 | 3,375 | |||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 6 | 5 | 9 | 9 | 8 | 8 | |||||||
| EBITDA* | 37,350 | 4,246 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 62,356 | 62,356 | 62,356 | 62,356 | 62,356 | 62,356 | |||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 150,000 | 150,000 | 150,000 | 62,356 | |||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 150,000 | 150,000 | 150,000 | 62,356 | 62,356 | 62,356 | 62,356 | 62,356 | 62,356 | 62,356 | |||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 897 | 897 | |||||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 2,451 | 25,933 | 7,101 | ||||||||||
| Cash | 76,837 | 81,836 | 101,647 | 134,460 | 38,813 | 28,803 | 99,985 | 78,477 | 167,485 | 177,129 | 89,128 | 43,948 | 33,620 |
| misc current assets | |||||||||||||
| total current assets | 76,837 | 81,836 | 101,647 | 134,460 | 41,264 | 54,736 | 107,086 | 79,374 | 168,382 | 177,129 | 89,128 | 43,948 | 33,620 |
| total assets | 226,837 | 231,836 | 251,647 | 134,460 | 103,620 | 117,092 | 169,442 | 141,730 | 230,738 | 239,485 | 151,484 | 43,948 | 33,620 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 1,270 | 3,436 | 20,285 | 15,573 | 12,797 | 6,422 | 5,947 | 10,772 | 185,047 | 202,418 | 118,140 | ||
| Group/Directors Accounts | 171 | 41,715 | |||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 13,817 | 14,598 | 37,902 | 22,330 | 31,058 | 35,991 | 74,586 | 79,578 | 35,591 | 30,145 | |||
| total current liabilities | 15,087 | 18,034 | 58,187 | 38,074 | 43,855 | 42,413 | 80,533 | 132,065 | 185,047 | 202,418 | 118,140 | 35,591 | 30,145 |
| loans | 50,000 | ||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | 50,000 | ||||||||||||
| total liabilities | 15,087 | 18,034 | 58,187 | 88,074 | 43,855 | 42,413 | 80,533 | 132,065 | 185,047 | 202,418 | 118,140 | 35,591 | 30,145 |
| net assets | 211,750 | 213,802 | 193,460 | 46,386 | 59,765 | 74,679 | 88,909 | 9,665 | 45,691 | 37,067 | 33,344 | 8,357 | 3,475 |
| total shareholders funds | 211,750 | 213,802 | 193,460 | 46,386 | 59,765 | 74,679 | 88,909 | 9,665 | 45,691 | 37,067 | 33,344 | 8,357 | 3,475 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 37,350 | 4,246 | |||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | -7,471 | -872 | |||||||||||
| Stock | |||||||||||||
| Debtors | -2,451 | -23,482 | 18,832 | 6,204 | 897 | ||||||||
| Creditors | -2,166 | -16,849 | 4,712 | 2,776 | 6,375 | 475 | -4,825 | -174,275 | -17,371 | 84,278 | 118,140 | ||
| Accruals and Deferred Income | -781 | -23,304 | 15,572 | -8,728 | -4,933 | -38,595 | -4,992 | 79,578 | -35,591 | 5,446 | 30,145 | ||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | 35,325 | 33,519 | |||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 150,000 | -62,356 | 62,356 | ||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -171 | 171 | -41,715 | 41,715 | |||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | -50,000 | 50,000 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | 3 | 1 | |||||||||||
| cash flow from financing | 3 | 101 | |||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -4,999 | -19,811 | -32,813 | 95,647 | 10,010 | -71,182 | 21,508 | -89,008 | -9,644 | 88,001 | 45,180 | 10,328 | 33,620 |
| overdraft | |||||||||||||
| change in cash | -4,999 | -19,811 | -32,813 | 95,647 | 10,010 | -71,182 | 21,508 | -89,008 | -9,644 | 88,001 | 45,180 | 10,328 | 33,620 |
orchard property services (sales) limited Credit Report and Business Information
Orchard Property Services (sales) Limited Competitor Analysis
Perform a competitor analysis for orchard property services (sales) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB10 area or any other competitors across 12 key performance metrics.
orchard property services (sales) limited Ownership
ORCHARD PROPERTY SERVICES (SALES) LIMITED group structure
Orchard Property Services (Sales) Limited has no subsidiary companies.
Ultimate parent company
ORCHARD PROPERTY SERVICES (SALES) LIMITED
07366182
orchard property services (sales) limited directors
Orchard Property Services (Sales) Limited currently has 2 directors. The longest serving directors include Mr Stephen Blackmore (Sep 2010) and Ms Bernadette Murphy (Feb 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Blackmore | United Kingdom | 45 years | Sep 2010 | - | Director |
| Ms Bernadette Murphy | United Kingdom | 49 years | Feb 2024 | - | Director |
P&L
September 2023turnover
452.5k
+22%
operating profit
-6.2k
0%
gross margin
84.8%
-6.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
211.8k
-0.01%
total assets
226.8k
-0.02%
cash
76.8k
-0.06%
net assets
Total assets minus all liabilities
orchard property services (sales) limited company details
company number
07366182
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
CDS ACCOUNTING SERVICES
auditor
-
address
11 long lane, ickenham, middlesex, UB10 8QU
Bank
-
Legal Advisor
-
orchard property services (sales) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to orchard property services (sales) limited.
orchard property services (sales) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORCHARD PROPERTY SERVICES (SALES) LIMITED. This can take several minutes, an email will notify you when this has completed.
orchard property services (sales) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
