Pomanda estimates the enterprise value of ACCIO CONSULTING LIMITED at £27.3k based on a Turnover of £83.3k and 0.33x industry multiple (adjusted for size and gross margin).
accio consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ACCIO CONSULTING LIMITED at £0 based on an EBITDA of £-910 and a 2.8x industry multiple (adjusted for size and gross margin).
accio consulting limitedEstimated Valuation
£366.7k
Pomanda estimates the enterprise value of ACCIO CONSULTING LIMITED at £366.7k based on Net Assets of £144.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Accio Consulting LimitedOverview
Accio Consulting Limited is a live company located in beaconsfield, HP9 2TU with a Companies House number of 07368046. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2010, it's largest shareholder is
wendy collins
with a 50% stake. Accio Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£83.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Accio Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £83.3k, make it smaller than the average company (£430.8k)
£83.3k - Accio Consulting Limited
£430.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.1%)
9% - Accio Consulting Limited
7.1% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (59.6%)
26% - Accio Consulting Limited
59.6% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (8%)
-1.1% - Accio Consulting Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Accio Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
£48.4k - Accio Consulting Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £83.3k, this is less efficient (£120.5k)
£83.3k - Accio Consulting Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 193 days, this is later than average (66 days)
193 days - Accio Consulting Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (27 days)
11 days - Accio Consulting Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Accio Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Accio Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (55.4%)
1.3% - Accio Consulting Limited
55.4% - Industry AVG
ACCIO CONSULTING LIMITED financials
EXPORT
Accio Consulting Limited's latest turnover from September 2023 is estimated at £83.3 thousand and the company has net assets of £144.5 thousand. According to their latest financial statements, Accio Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Turnover
83,272
65,751
47,991
63,477
95,041
168,260
639,775
593,320
Other Income Or Grants
Cost Of Sales
61,622
48,995
35,808
47,134
67,389
116,237
453,784
426,892
Gross Profit
21,650
16,756
12,183
16,344
27,652
52,023
185,991
166,428
Admin Expenses
22,560
20,554
17,900
-84,667
13,986
39,107
113,423
132,841
35,109
Operating Profit
-910
-3,798
-5,717
101,011
-13,986
-11,455
-61,400
53,150
131,319
Interest Payable
Interest Receivable
Pre-Tax Profit
-910
-3,798
-5,717
101,011
-13,768
-11,455
-61,400
53,150
131,319
Tax
-19,192
-218
-10,630
-26,264
Profit After Tax
-910
-3,798
-5,717
81,819
-13,986
-11,455
-61,400
42,520
105,055
Dividends Paid
Retained Profit
-910
-3,798
-5,717
81,819
-13,986
-11,455
-61,400
42,520
105,055
Employee Costs
48,448
47,640
45,174
41,757
34,501
50,082
46,457
156,733
156,406
Number Of Employees
1
1
1
1
1
1
1
3
3
EBITDA*
-910
-3,798
-5,717
101,011
-13,512
-11,455
-61,400
53,150
131,319
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Tangible Assets
101,280
135,346
185,542
139,819
21,400
21,874
3,851
3,851
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
101,280
135,346
185,542
139,819
21,400
21,874
3,851
3,851
Stock & work in progress
Trade Debtors
44,120
32,022
13,079
31,385
51,940
53,982
82,767
233,200
193,208
Group Debtors
Misc Debtors
1,000
Cash
misc current assets
total current assets
45,120
32,022
13,079
31,385
51,940
53,982
82,767
233,200
193,208
total assets
146,400
167,368
198,621
171,204
73,340
75,856
86,618
237,051
193,208
Bank overdraft
Bank loan
Trade Creditors
1,911
21,969
49,424
16,290
245
1,136
443
89,476
88,153
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,911
21,969
49,424
16,290
245
1,136
443
89,476
88,153
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,911
21,969
49,424
16,290
245
1,136
443
89,476
88,153
net assets
144,489
145,399
149,197
154,914
73,095
74,720
86,175
147,575
105,055
total shareholders funds
144,489
145,399
149,197
154,914
73,095
74,720
86,175
147,575
105,055
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Operating Activities
Operating Profit
-910
-3,798
-5,717
101,011
-13,986
-11,455
-61,400
53,150
131,319
Depreciation
474
Amortisation
Tax
-19,192
-218
-10,630
-26,264
Stock
Debtors
13,098
18,943
-18,306
-20,555
-2,042
-28,785
-150,433
39,992
193,208
Creditors
-20,058
-27,455
33,134
16,045
-891
693
-89,033
1,323
88,153
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-34,066
-50,196
45,723
118,419
-12,579
18,023
3,851
Investing Activities
capital expenditure
34,066
50,196
-45,723
-118,419
-18,023
-3,851
Change in Investments
cash flow from investments
34,066
50,196
-45,723
-118,419
-18,023
-3,851
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
12,361
interest
cash flow from financing
12,361
cash and cash equivalents
cash
overdraft
change in cash
accio consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accio consulting limited. Get real-time insights into accio consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for accio consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.
accio consulting limited Ownership
ACCIO CONSULTING LIMITED group structure
Accio Consulting Limited has no subsidiary companies.
Ultimate parent company
ACCIO CONSULTING LIMITED
07368046
ACCIO CONSULTING LIMITED Shareholders
The largest shareholders in Accio Consulting Limited include Wendy Collins and Christopher Collins.
wendy collins
50%
christopher collins
50%
accio consulting limited directors
Accio Consulting Limited currently has 2 directors.
The longest serving directors include
Mr Christopher Collins (Sep 2010) and
Mrs Wendy Collins (Sep 2016).
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
17 woodchester park, knotty green, beaconsfield, buckinghamshire, HP9 2TU
Bank
-
Legal Advisor
-
accio consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to accio consulting limited.
accio consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCIO CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
accio consulting limitedCompanies House Filings - See Documents
