litvin ophthalmic surgery limited

Live EstablishedSmallRapid

litvin ophthalmic surgery limited Company Information

Share LITVIN OPHTHALMIC SURGERY LIMITED

Company Number

07368158

Shareholders

norman philip litvin

leone badia litvin

View All

Group Structure

View All

Industry

Other human health activities

 

Registered Address

16 primley park avenue, alwoodley, leeds, west yorkshire, LS17 7JA

Website

-

litvin ophthalmic surgery limited Estimated Valuation

£495.6k

Pomanda estimates the enterprise value of LITVIN OPHTHALMIC SURGERY LIMITED at £495.6k based on a Turnover of £1.1m and 0.43x industry multiple (adjusted for size and gross margin).

litvin ophthalmic surgery limited Estimated Valuation

£601.8k

Pomanda estimates the enterprise value of LITVIN OPHTHALMIC SURGERY LIMITED at £601.8k based on an EBITDA of £187.6k and a 3.21x industry multiple (adjusted for size and gross margin).

litvin ophthalmic surgery limited Estimated Valuation

£999k

Pomanda estimates the enterprise value of LITVIN OPHTHALMIC SURGERY LIMITED at £999k based on Net Assets of £406.6k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Litvin Ophthalmic Surgery Limited Overview

Litvin Ophthalmic Surgery Limited is a live company located in leeds, LS17 7JA with a Companies House number of 07368158. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2010, it's largest shareholder is norman philip litvin with a 53% stake. Litvin Ophthalmic Surgery Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Litvin Ophthalmic Surgery Limited Health Check

Pomanda's financial health check has awarded Litvin Ophthalmic Surgery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£665.8k)

£1.1m - Litvin Ophthalmic Surgery Limited

£665.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.9%)

43% - Litvin Ophthalmic Surgery Limited

5.9% - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (38.2%)

21.8% - Litvin Ophthalmic Surgery Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 16.5% make it more profitable than the average company (5.6%)

16.5% - Litvin Ophthalmic Surgery Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Litvin Ophthalmic Surgery Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Litvin Ophthalmic Surgery Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £569.9k, this is more efficient (£48k)

£569.9k - Litvin Ophthalmic Surgery Limited

£48k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 149 days, this is later than average (23 days)

149 days - Litvin Ophthalmic Surgery Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is slower than average (18 days)

27 days - Litvin Ophthalmic Surgery Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Litvin Ophthalmic Surgery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Litvin Ophthalmic Surgery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (26.6%)

14.8% - Litvin Ophthalmic Surgery Limited

26.6% - Industry AVG

LITVIN OPHTHALMIC SURGERY LIMITED financials

EXPORTms excel logo

Litvin Ophthalmic Surgery Limited's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £406.6 thousand. According to their latest financial statements, Litvin Ophthalmic Surgery Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover1,139,895743,488479,368386,984453,680344,313267,224146,710117,173153,762167,505185,143130,046
Other Income Or Grants
Cost Of Sales891,440583,084382,940304,320356,239269,014202,295111,60490,986116,804127,174134,52792,971
Gross Profit248,456160,40496,42882,66497,44175,29864,92935,10626,18736,95940,33150,61637,075
Admin Expenses60,81916,08356,16098,21443,43045,40743,81951,72324,230103,19047,114-39,787-48,785
Operating Profit187,637144,32140,268-15,55054,01129,89121,110-16,6171,957-66,231-6,78390,40385,860
Interest Payable
Interest Receivable69169445635812632210
Pre-Tax Profit187,637144,32140,268-15,55054,01129,89121,179-16,4482,401-65,596-5,97191,03486,070
Tax-46,909-27,421-7,651-10,262-5,679-4,024-480-21,848-22,378
Profit After Tax140,728116,90032,617-15,55043,74924,21217,155-16,4481,921-65,596-5,97169,18663,692
Dividends Paid
Retained Profit140,728116,90032,617-15,55043,74924,21217,155-16,4481,921-65,596-5,97169,18663,692
Employee Costs51,69048,73146,82945,89245,12943,22842,63040,81942,39064,44364,21763,22241,730
Number Of Employees2222222223332
EBITDA*187,637144,32140,268-15,55054,01129,89121,110-16,4292,053-66,104-6,61290,63085,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets9,435580540708341307421562288384511682509
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,435580540708341307421562288384511682509
Stock & work in progress
Trade Debtors467,179314,930180,533139,737169,171124,24192,05719,96113,08011,32315,00916,33514,416
Group Debtors
Misc Debtors500
Cash55,14179,83297,967156,030168,66683,970
misc current assets
total current assets467,679314,930180,533139,737169,171124,24192,05775,10292,912109,290171,039185,00198,386
total assets477,114315,510181,073140,445169,512124,54892,47875,66493,200109,674171,550185,68398,895
Bank overdraft
Bank loan
Trade Creditors 67,21946,52329,51421,57534,97233,75725,89928,68429,81148,18644,44152,56935,001
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities67,21946,52329,51421,57534,97233,75725,89928,68429,81148,18644,44152,56935,001
loans
hp & lease commitments
Accruals and Deferred Income3,3003,1202,5922,5202,6402,6402,640
other liabilities
provisions965777102136102
total long term liabilities3,3003,1202,5922,5202,6402,6402,640965777102136102
total liabilities70,51949,64332,10624,09537,61236,39728,53928,78029,86848,26344,54352,70535,103
net assets406,595265,867148,967116,350131,90088,15163,93946,88463,33261,411127,007132,97863,792
total shareholders funds406,595265,867148,967116,350131,90088,15163,93946,88463,33261,411127,007132,97863,792
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit187,637144,32140,268-15,55054,01129,89121,110-16,6171,957-66,231-6,78390,40385,860
Depreciation1889612717122787
Amortisation
Tax-46,909-27,421-7,651-10,262-5,679-4,024-480-21,848-22,378
Stock
Debtors152,749134,39740,796-29,43444,93032,18472,0966,8811,757-3,686-1,3261,91914,416
Creditors20,69617,0097,939-13,3971,2157,858-2,785-1,127-18,3753,745-8,12817,56835,001
Accruals and Deferred Income18052872-1202,640
Deferred Taxes & Provisions-9639-20-25-3434102
Cash flow from operations8,85540-16836734-114-55,251-24,398-18,579-58,698-13,44884,46584,256
Investing Activities
capital expenditure-8,855-40168-367-34114141-462-400-596
Change in Investments
cash flow from investments-8,855-40168-367-34114141-462-400-596
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest69169445635812632210
cash flow from financing-31169445635812632310
cash and cash equivalents
cash-55,141-24,691-18,135-58,063-12,63684,69683,970
overdraft
change in cash-55,141-24,691-18,135-58,063-12,63684,69683,970

litvin ophthalmic surgery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for litvin ophthalmic surgery limited. Get real-time insights into litvin ophthalmic surgery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Litvin Ophthalmic Surgery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for litvin ophthalmic surgery limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in LS17 area or any other competitors across 12 key performance metrics.

litvin ophthalmic surgery limited Ownership

LITVIN OPHTHALMIC SURGERY LIMITED group structure

Litvin Ophthalmic Surgery Limited has no subsidiary companies.

Ultimate parent company

LITVIN OPHTHALMIC SURGERY LIMITED

07368158

LITVIN OPHTHALMIC SURGERY LIMITED Shareholders

norman philip litvin 53.03%
leone badia litvin 22.73%
eitan benjamin litvin 12.12%
hadassah beth litvin 12.12%

litvin ophthalmic surgery limited directors

Litvin Ophthalmic Surgery Limited currently has 2 directors. The longest serving directors include Dr Norman Litvin (Sep 2010) and Mrs Leone Litvin (Sep 2010).

officercountryagestartendrole
Dr Norman LitvinUnited Kingdom57 years Sep 2010- Director
Mrs Leone LitvinUnited Kingdom58 years Sep 2010- Director

P&L

September 2023

turnover

1.1m

+53%

operating profit

187.6k

0%

gross margin

21.8%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

406.6k

+0.53%

total assets

477.1k

+0.51%

cash

0

0%

net assets

Total assets minus all liabilities

litvin ophthalmic surgery limited company details

company number

07368158

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

16 primley park avenue, alwoodley, leeds, west yorkshire, LS17 7JA

Bank

-

Legal Advisor

-

litvin ophthalmic surgery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to litvin ophthalmic surgery limited.

litvin ophthalmic surgery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITVIN OPHTHALMIC SURGERY LIMITED. This can take several minutes, an email will notify you when this has completed.

litvin ophthalmic surgery limited Companies House Filings - See Documents

datedescriptionview/download