frontline associates supported tenancies limited
frontline associates supported tenancies limited Company Information
Company Number
07368359
Next Accounts
Jun 2025
Shareholders
jacqueline freeman
andrew freeman
Group Structure
View All
Industry
Letting and operating of conference and exhibition centres
+3Registered Address
254 upper shoreham road, shoreham-by-sea, BN43 6BF
frontline associates supported tenancies limited Estimated Valuation
Pomanda estimates the enterprise value of FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED at £127.4k based on a Turnover of £71.1k and 1.79x industry multiple (adjusted for size and gross margin).
frontline associates supported tenancies limited Estimated Valuation
Pomanda estimates the enterprise value of FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED at £8.2k based on an EBITDA of £2k and a 4.09x industry multiple (adjusted for size and gross margin).
frontline associates supported tenancies limited Estimated Valuation
Pomanda estimates the enterprise value of FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED at £106.4k based on Net Assets of £53.2k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frontline Associates Supported Tenancies Limited Overview
Frontline Associates Supported Tenancies Limited is a live company located in shoreham-by-sea, BN43 6BF with a Companies House number of 07368359. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2010, it's largest shareholder is jacqueline freeman with a 50% stake. Frontline Associates Supported Tenancies Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Frontline Associates Supported Tenancies Limited Health Check
Pomanda's financial health check has awarded Frontline Associates Supported Tenancies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £71.1k, make it smaller than the average company (£758.5k)
- Frontline Associates Supported Tenancies Limited
£758.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (3.4%)
- Frontline Associates Supported Tenancies Limited
3.4% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (65.9%)
- Frontline Associates Supported Tenancies Limited
65.9% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (16.2%)
- Frontline Associates Supported Tenancies Limited
16.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Frontline Associates Supported Tenancies Limited
6 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Frontline Associates Supported Tenancies Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £35.6k, this is less efficient (£144.6k)
- Frontline Associates Supported Tenancies Limited
£144.6k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (34 days)
- Frontline Associates Supported Tenancies Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 278 days, this is slower than average (32 days)
- Frontline Associates Supported Tenancies Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Frontline Associates Supported Tenancies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frontline Associates Supported Tenancies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (58.5%)
96% - Frontline Associates Supported Tenancies Limited
58.5% - Industry AVG
FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED financials
Frontline Associates Supported Tenancies Limited's latest turnover from September 2023 is estimated at £71.1 thousand and the company has net assets of £53.2 thousand. According to their latest financial statements, Frontline Associates Supported Tenancies Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,305,700 | 1,234,356 | 375,135 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,305,700 | 1,234,356 | 375,135 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,375 | 28,847 | 7,734 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,375 | 28,847 | 7,734 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 1,318,075 | 1,263,203 | 382,869 | 350,100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 43,118 | 28,740 | 0 | 6,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 43,118 | 28,740 | 0 | 6,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,093 | 973 | 793 | 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,220,713 | 1,181,852 | 329,385 | 314,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,221,806 | 1,182,825 | 330,178 | 314,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,264,924 | 1,211,565 | 330,178 | 321,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 53,151 | 51,638 | 52,691 | 28,909 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 53,151 | 51,638 | 52,691 | 28,909 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | ||||||||||||
| Amortisation | 0 | ||||||||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -16,472 | 21,113 | 7,634 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 14,378 | 28,740 | -6,758 | 6,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 120 | 180 | 360 | 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 38,861 | 852,467 | 15,385 | 314,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
frontline associates supported tenancies limited Credit Report and Business Information
Frontline Associates Supported Tenancies Limited Competitor Analysis
Perform a competitor analysis for frontline associates supported tenancies limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.
frontline associates supported tenancies limited Ownership
FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED group structure
Frontline Associates Supported Tenancies Limited has no subsidiary companies.
Ultimate parent company
FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED
07368359
frontline associates supported tenancies limited directors
Frontline Associates Supported Tenancies Limited currently has 2 directors. The longest serving directors include Mr Andrew Freeman (Sep 2010) and Mrs Jacqueline Freeman (Sep 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Freeman | England | 61 years | Sep 2010 | - | Director |
| Mrs Jacqueline Freeman | England | 57 years | Sep 2010 | - | Director |
P&L
September 2023turnover
71.1k
-26%
operating profit
2k
0%
gross margin
20.7%
-16.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
53.2k
+0.03%
total assets
1.3m
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
frontline associates supported tenancies limited company details
company number
07368359
Type
Private limited with Share Capital
industry
68202 - Letting and operating of conference and exhibition centres
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
254 upper shoreham road, shoreham-by-sea, BN43 6BF
Bank
-
Legal Advisor
-
frontline associates supported tenancies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to frontline associates supported tenancies limited. Currently there are 3 open charges and 0 have been satisfied in the past.
frontline associates supported tenancies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRONTLINE ASSOCIATES SUPPORTED TENANCIES LIMITED. This can take several minutes, an email will notify you when this has completed.
frontline associates supported tenancies limited Companies House Filings - See Documents
| date | description | view/download |
|---|
