Pomanda estimates the enterprise value of STREET SOCCER ACADEMY at £317.5k based on a Turnover of £386.6k and 0.82x industry multiple (adjusted for size and gross margin).
street soccer academyEstimated Valuation
£186.2k
Pomanda estimates the enterprise value of STREET SOCCER ACADEMY at £186.2k based on an EBITDA of £51k and a 3.65x industry multiple (adjusted for size and gross margin).
street soccer academyEstimated Valuation
£555.5k
Pomanda estimates the enterprise value of STREET SOCCER ACADEMY at £555.5k based on Net Assets of £297.5k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Street Soccer AcademyOverview
Street Soccer Academy is a live company located in bolton, BL1 8PB with a Companies House number of 07370021. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2010, it's largest shareholder is
unknown.
Street Soccer Academy is a established,
micro sized company, Pomanda has estimated its turnover at
£386.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Street Soccer Academy a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
3 Regular
3 Weak
Size
annual sales of £386.6k, make it in line with the average company (£446.8k)
£386.6k - Street Soccer Academy
£446.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9%)
14% - Street Soccer Academy
9% - Industry AVG
Production
with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)
58.2% - Street Soccer Academy
58.2% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (2.5%)
12.9% - Street Soccer Academy
2.5% - Industry AVG
Employees
with 10 employees, this is below the industry average (14)
10 - Street Soccer Academy
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£26.3k)
£29k - Street Soccer Academy
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £38.7k, this is less efficient (£53.4k)
£38.7k - Street Soccer Academy
£53.4k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (15 days)
11 days - Street Soccer Academy
15 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (32 days)
3 days - Street Soccer Academy
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Street Soccer Academy
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1279 weeks, this is more cash available to meet short term requirements (88 weeks)
1279 weeks - Street Soccer Academy
88 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (32.1%)
3.6% - Street Soccer Academy
32.1% - Industry AVG
STREET SOCCER ACADEMY financials
EXPORT
Street Soccer Academy's latest turnover from December 2023 is £386.6 thousand and the company has net assets of £297.5 thousand. According to their latest financial statements, Street Soccer Academy has 10 employees and maintains cash reserves of £271.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
386,602
316,133
263,115
260,352
254,479
383,064
192,601
188,470
251,310
198,228
155,721
139,891
103,336
Other Income Or Grants
Cost Of Sales
161,569
130,587
106,015
109,456
105,141
164,742
86,299
86,377
119,837
99,990
77,134
69,226
49,938
Gross Profit
225,033
185,546
157,100
150,896
149,338
218,322
106,302
102,093
131,473
98,238
78,587
70,665
53,398
Admin Expenses
175,096
148,933
118,484
102,839
137,640
169,826
122,113
135,640
36,438
69,835
82,278
55,117
22,663
Operating Profit
49,937
36,613
38,616
48,057
11,698
48,496
-15,811
-33,547
95,035
28,403
-3,691
15,548
30,735
Interest Payable
6
Interest Receivable
37
Pre-Tax Profit
47,474
35,931
31,658
39,049
10,242
39,924
-15,321
-33,295
76,354
22,655
-3,476
15,605
30,772
Tax
Profit After Tax
47,474
35,931
31,658
39,049
10,242
39,924
-15,321
-33,295
76,354
22,655
-3,476
15,605
30,772
Dividends Paid
Retained Profit
47,474
35,931
31,658
39,049
10,242
39,924
-15,321
-33,295
76,354
22,655
-3,476
15,605
30,772
Employee Costs
289,527
226,350
202,400
201,047
202,063
249,913
172,610
149,953
143,571
142,396
129,573
97,638
49,424
Number Of Employees
10
8
6
6
6
8
6
5
5
5
5
2
2
EBITDA*
51,037
37,489
39,470
48,548
11,898
48,546
-15,424
-33,130
95,453
29,291
-2,519
16,720
31,019
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
1,197
2,297
1,120
1,974
349
549
387
963
342
1,230
2,402
568
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,197
2,297
1,120
1,974
349
549
387
963
342
1,230
2,402
568
Stock & work in progress
41,250
Trade Debtors
12,501
14,420
15,260
14,000
15,440
23,823
6,833
6,174
1,400
500
1,250
Group Debtors
Misc Debtors
23,122
6,153
916
4,177
2,308
1,108
1,004
2,601
1,923
1,736
2,431
4,331
499
Cash
271,674
237,361
205,261
169,023
134,273
118,119
93,280
102,681
98,679
64,297
45,496
40,364
29,705
misc current assets
total current assets
307,297
257,934
221,437
187,200
152,021
143,050
101,117
111,456
143,252
66,533
49,177
44,695
30,204
total assets
308,494
260,231
222,557
189,174
152,370
143,599
101,117
111,843
144,215
66,875
50,407
47,097
30,772
Bank overdraft
Bank loan
Trade Creditors
1,557
630
609
514
458
1,154
1,793
718
206
60
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,485
9,623
7,901
6,271
8,572
9,347
6,150
2,630
2,100
1,260
7,507
720
total current liabilities
11,042
10,253
8,510
6,785
9,030
10,501
7,943
3,348
2,306
1,320
7,507
720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,042
10,253
8,510
6,785
9,030
10,501
7,943
3,348
2,306
1,320
7,507
720
net assets
297,452
249,978
214,047
182,389
143,340
133,098
93,174
108,495
141,909
65,555
42,900
46,377
30,772
total shareholders funds
297,452
249,978
214,047
182,389
143,340
133,098
93,174
108,495
141,909
65,555
42,900
46,377
30,772
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
49,937
36,613
38,616
48,057
11,698
48,496
-15,811
-33,547
95,035
28,403
-3,691
15,548
30,735
Depreciation
1,100
876
854
491
200
50
387
417
418
888
1,172
1,172
284
Amortisation
Tax
Stock
-41,250
41,250
Debtors
15,050
4,397
-2,001
429
-7,183
17,094
-938
5,452
1,087
-1,445
-650
3,832
499
Creditors
927
21
95
56
-696
-639
1,075
512
146
60
Accruals and Deferred Income
-138
1,722
1,630
-2,301
-775
3,197
3,520
530
840
-6,247
6,787
720
Deferred Taxes & Provisions
Cash flow from operations
36,776
34,835
43,196
45,874
17,610
34,010
-9,891
3,710
54,102
24,549
4,918
13,608
30,520
Investing Activities
capital expenditure
-2,053
-2,116
-599
159
-1,039
-3,006
-852
Change in Investments
cash flow from investments
-2,053
-2,116
-599
159
-1,039
-3,006
-852
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-119
-1
interest
31
cash flow from financing
-119
-1
31
cash and cash equivalents
cash
34,313
32,100
36,238
34,750
16,154
24,839
-9,401
4,002
34,382
18,801
5,132
10,659
29,705
overdraft
change in cash
34,313
32,100
36,238
34,750
16,154
24,839
-9,401
4,002
34,382
18,801
5,132
10,659
29,705
street soccer academy Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for street soccer academy. Get real-time insights into street soccer academy's credit score, group structure and payment trends.
Perform a competitor analysis for street soccer academy by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.
street soccer academy Ownership
STREET SOCCER ACADEMY group structure
Street Soccer Academy has no subsidiary companies.
Ultimate parent company
STREET SOCCER ACADEMY
07370021
STREET SOCCER ACADEMY Shareholders
The sole shareholder of Street Soccer Academy is -.
-
-
street soccer academy directors
Street Soccer Academy currently has 4 directors.
The longest serving directors include
Mr Ian Scholes (Sep 2010) and
Rev David Wynd (Dec 2010).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93120 - Activities of sport clubs
85590 - Other education n.e.c.
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
PAUL ROPER
auditor
-
address
1 - 3 the courtyard, calvin street, bolton, BL1 8PB
Bank
-
Legal Advisor
-
street soccer academy Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to street soccer academy.
street soccer academy Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STREET SOCCER ACADEMY. This can take several minutes, an email will notify you when this has completed.
street soccer academyCompanies House Filings - See Documents
