Pomanda estimates the enterprise value of HOOP LONDON LTD at £34.5k based on a Turnover of £74.2k and 0.46x industry multiple (adjusted for size and gross margin).
hoop london ltdEstimated Valuation
£89.7k
Pomanda estimates the enterprise value of HOOP LONDON LTD at £89.7k based on an EBITDA of £13.7k and a 6.56x industry multiple (adjusted for size and gross margin).
hoop london ltdEstimated Valuation
£129.8k
Pomanda estimates the enterprise value of HOOP LONDON LTD at £129.8k based on Net Assets of £141.4k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hoop London LtdOverview
Hoop London Ltd is a live company located in west yorkshire, LS3 1HS with a Companies House number of 07370616. It operates in the artistic creation sector, SIC Code 90030. Founded in September 2010, it's largest shareholder is
catriona mary mcgrath
with a 50% stake. Hoop London Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£74.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Hoop London Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £74.2k, make it smaller than the average company (£300k)
£74.2k - Hoop London Ltd
£300k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.8%)
9% - Hoop London Ltd
2.8% - Industry AVG
Production
with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)
57.9% - Hoop London Ltd
57.9% - Industry AVG
Profitability
an operating margin of 16.6% make it more profitable than the average company (8.6%)
16.6% - Hoop London Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Hoop London Ltd
6 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
£26.3k - Hoop London Ltd
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £74.2k, this is equally as efficient (£74.8k)
£74.2k - Hoop London Ltd
£74.8k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (17 days)
24 days - Hoop London Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (39 days)
22 days - Hoop London Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hoop London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hoop London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (37.6%)
24.7% - Hoop London Ltd
37.6% - Industry AVG
HOOP LONDON LTD financials
EXPORT
Hoop London Ltd's latest turnover from September 2022 is estimated at £74.2 thousand and the company has net assets of £141.4 thousand. According to their latest financial statements, Hoop London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Turnover
74,188
48,096
51,124
56,948
42,567
49,051
82
1,189,296
690,023
558,010
1,321,682
869,272
Other Income Or Grants
Cost Of Sales
31,250
16,131
20,795
21,783
18,413
19,598
33
525,745
298,560
219,033
561,963
391,029
Gross Profit
42,938
31,966
30,330
35,166
24,154
29,452
49
663,551
391,463
338,977
759,719
478,244
Admin Expenses
30,603
35,942
14,709
17,921
12,351
-6,292
-48,137
621,392
401,644
376,978
757,906
413,884
Operating Profit
12,335
-3,976
15,621
17,245
11,803
35,744
48,186
42,159
-10,181
-38,001
1,813
64,360
Interest Payable
1,572
1,220
610
Interest Receivable
6
2
2
26
36
6
6
8
2
29
29
2
Pre-Tax Profit
10,769
-5,194
15,012
17,272
11,838
35,749
48,191
42,166
-10,179
-37,972
1,842
64,362
Tax
-2,046
-2,852
-3,282
-2,249
-6,792
-9,638
-8,433
-442
-16,734
Profit After Tax
8,723
-5,194
12,160
13,990
9,589
28,957
38,553
33,733
-10,179
-37,972
1,400
47,628
Dividends Paid
Retained Profit
8,723
-5,194
12,160
13,990
9,589
28,957
38,553
33,733
-10,179
-37,972
1,400
47,628
Employee Costs
26,290
27,064
26,056
25,103
26,112
24,864
27,005
382,682
251,791
196,724
502,648
316,054
Number Of Employees
1
1
1
1
1
1
1
14
9
7
18
12
EBITDA*
13,672
-2,643
16,953
18,235
12,252
36,651
49,149
42,851
-8,731
-37,009
2,749
65,296
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Tangible Assets
400
1,737
3,070
2,153
3,142
3,591
4,498
4,376
1,486
1,104
1,872
2,808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
400
1,737
3,070
2,153
3,142
3,591
4,498
4,376
1,486
1,104
1,872
2,808
Stock & work in progress
Trade Debtors
5,000
1,283
2,200
84,445
51,656
47,893
106,153
81,945
Group Debtors
Misc Debtors
182,260
176,919
172,070
171,582
166,995
163,330
143,540
Cash
549
2,700
643
6,348
3,176
1,374
3,040
62
816
10,698
898
misc current assets
total current assets
187,260
177,468
174,770
172,225
174,626
168,706
144,914
87,485
51,718
48,709
116,851
82,843
total assets
187,660
179,205
177,840
174,378
177,768
172,297
149,412
91,861
53,204
49,813
118,723
85,651
Bank overdraft
4,042
2,333
303
Bank loan
Trade Creditors
1,927
1,077
1,405
1,500
1,392
37
31
56,309
52,027
38,534
69,318
37,460
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
26,244
25,461
18,574
47,177
64,068
69,456
75,316
total current liabilities
32,213
28,871
20,282
48,677
65,460
69,493
75,347
56,309
52,027
38,534
69,318
37,460
loans
14,057
17,667
19,697
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
597
682
900
940
298
221
375
562
total long term liabilities
14,057
17,667
19,697
597
682
900
940
298
221
375
562
total liabilities
46,270
46,538
39,979
48,677
66,057
70,175
76,247
57,249
52,325
38,755
69,693
38,022
net assets
141,390
132,667
137,861
125,701
111,711
102,122
73,165
34,612
879
11,058
49,030
47,629
total shareholders funds
141,390
132,667
137,861
125,701
111,711
102,122
73,165
34,612
879
11,058
49,030
47,629
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Operating Activities
Operating Profit
12,335
-3,976
15,621
17,245
11,803
35,744
48,186
42,159
-10,181
-38,001
1,813
64,360
Depreciation
1,337
1,333
1,332
990
449
907
963
692
1,450
992
936
936
Amortisation
Tax
-2,046
-2,852
-3,282
-2,249
-6,792
-9,638
-8,433
-442
-16,734
Stock
Debtors
10,341
4,849
488
3,304
2,748
21,990
59,095
32,789
3,763
-58,260
24,208
81,945
Creditors
850
-328
-95
108
1,355
6
-56,278
4,282
13,493
-30,784
31,858
37,460
Accruals and Deferred Income
783
6,887
-28,603
-16,891
-5,388
-5,860
75,316
Deferred Taxes & Provisions
-597
-85
-218
-40
642
77
-154
-187
562
Cash flow from operations
2,918
-933
-15,085
-5,731
3,137
1,797
-586
6,553
1,076
-9,687
9,770
4,639
Investing Activities
capital expenditure
-2,249
-1
-1,085
-3,582
-1,832
-224
-3,744
Change in Investments
cash flow from investments
-2,249
-1
-1,085
-3,582
-1,832
-224
-3,744
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-3,610
-2,030
19,697
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1
interest
-1,566
-1,218
-608
26
36
6
6
8
2
29
29
2
cash flow from financing
-5,176
-3,248
19,089
26
36
6
6
8
2
29
30
3
cash and cash equivalents
cash
-549
-2,151
2,057
-5,705
3,172
1,802
-1,666
2,978
-754
-9,882
9,800
898
overdraft
1,709
2,030
303
change in cash
-2,258
-4,181
1,754
-5,705
3,172
1,802
-1,666
2,978
-754
-9,882
9,800
898
hoop london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoop london ltd. Get real-time insights into hoop london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hoop london ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LS3 area or any other competitors across 12 key performance metrics.
hoop london ltd Ownership
HOOP LONDON LTD group structure
Hoop London Ltd has no subsidiary companies.
Ultimate parent company
HOOP LONDON LTD
07370616
HOOP LONDON LTD Shareholders
The largest shareholders in Hoop London Ltd include Catriona Mary Mcgrath and James Richard Sutherland Scroggs.
catriona mary mcgrath
50%
james richard sutherland scroggs
50%
hoop london ltd directors
Hoop London Ltd currently has 2 directors.
The longest serving directors include
Mr James Scroggs (Sep 2010) and
Ms Catriona McGrath (Mar 2012).
the tannery 91 kirkstall road, leeds, west yorkshire, LS3 1HS
Bank
-
Legal Advisor
-
hoop london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hoop london ltd.
hoop london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOOP LONDON LTD. This can take several minutes, an email will notify you when this has completed.
hoop london ltdCompanies House Filings - See Documents
