Npp Electrical Limited

POWER SEARCH PRICING

SOLUTIONS

npp electrical limited Company Information

Dissolved

Company Number

07372540

Website

www.nppelectrical.homecall.co.uk

Registered Address

1 summerfield gardens, southampton, hampshire, SO16 3DR

Industry

Electrical installation

Telephone

01782399676

Next Accounts Due

October 2024

Group Structure

View All

Directors

Nigel Payne14 Years

Susan Payne8 Years

Shareholders

mr nigel payne 50%

mrs susan payne 50%

npp electrical limited Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of NPP ELECTRICAL LIMITED at £31.2k based on a Turnover of £72.9k and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Npp Electrical Limited is a dissolved company that was located in hampshire, SO16 3DR with a Companies House number of 07372540. It operated in the electrical installation sector, SIC Code 43210. Founded in September 2010, it's largest shareholder was mr nigel payne with a 50% stake. The last turnover for Npp Electrical Limited was estimated at £72.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Npp Electrical Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £72.9k, make it smaller than the average company (£838.5k)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8%)

EXPORT

Npp Electrical Limited's latest turnover from September 2023 is estimated at £72.9 thousand and the company has net assets of £2. According to their latest financial statements, Npp Electrical Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Turnover	72,922	143,526	210,917	105,023	278,419	236,753	147,171	56,789	101,940	160,424	64,080	98,287	114,221
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	60,838	119,529	178,444	87,755	229,367	195,933	121,048	46,242	82,931	131,877	51,619	79,165	91,400
Gross Profit	12,084	23,997	32,474	17,268	49,052	40,821	26,124	10,547	19,009	28,547	12,460	19,122	22,822
Admin Expenses	43,639	34,830	23,848	50,247	39,922	-5,385	41,030	10,739	19,160	-3,856	25,905	12,752	-6,134
Operating Profit	-31,555	-10,833	8,626	-32,979	9,130	46,206	-14,906	-192	-151	32,403	-13,445	6,370	28,956
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	47	68	114	87	47	45	12
Pre-Tax Profit	-31,555	-10,833	8,626	-32,979	9,130	46,206	-14,859	-124	-37	32,490	-13,398	6,414	28,968
Tax	0	0	-1,639	0	-1,735	-8,779	0	0	0	-6,823	0	-1,539	-7,532
Profit After Tax	-31,555	-10,833	6,987	-32,979	7,395	37,427	-14,859	-124	-37	25,667	-13,398	4,875	21,436
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-31,555	-10,833	6,987	-32,979	7,395	37,427	-14,859	-124	-37	25,667	-13,398	4,875	21,436
Employee Costs	84,406	78,578	78,327	75,927	120,683	122,054	39,036	39,822	40,179	39,201	37,545	37,437	36,954
Number Of Employees	2	2	2	2	3	3	1	1	1	1	1	1	1
EBITDA*	-31,555	-10,833	8,626	-32,979	9,130	46,206	-14,906	3,637	4,953	38,892	-12,608	7,487	30,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Tangible Assets	0	28,715	5,145	6,326	8,100	10,800	8,612	11,484	15,313	19,465	2,512	3,349	4,466
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	28,715	5,145	6,326	8,100	10,800	8,612	11,484	15,313	19,465	2,512	3,349	4,466
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,514	48,644	96,376	35,365	97,393	79,587	43,759	9,689	26,956	37,053	17,742	27,836	32,431
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	37,925	16,674	29,056	5,736	13,176	4,697
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	12,514	48,644	96,376	35,365	97,393	79,587	43,759	47,614	43,630	66,109	23,478	41,012	37,128
total assets	12,514	77,359	101,521	41,691	105,493	90,387	52,371	59,098	58,943	85,574	25,990	44,361	41,594
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,512	19,622	23,282	6,288	37,111	29,400	28,811	20,677	20,398	46,992	13,075	18,048	20,157
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	12,512	19,622	23,282	6,288	37,111	29,400	28,811	20,677	20,398	46,992	13,075	18,048	20,157
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	26,180	35,849	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	26,180	35,849	0	0	0	0	0	0	0	0	0	0
total liabilities	12,512	45,802	59,131	6,288	37,111	29,400	28,811	20,677	20,398	46,992	13,075	18,048	20,157
net assets	2	31,557	42,390	35,403	68,382	60,987	23,560	38,421	38,545	38,582	12,915	26,313	21,437
total shareholders funds	2	31,557	42,390	35,403	68,382	60,987	23,560	38,421	38,545	38,582	12,915	26,313	21,437

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	-31,555	-10,833	8,626	-32,979	9,130	46,206	-14,906	-192	-151	32,403	-13,445	6,370	28,956
Depreciation	0	0	0	0	0	0	0	3,829	5,104	6,489	837	1,117	1,489
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,639	0	-1,735	-8,779	0	0	0	-6,823	0	-1,539	-7,532
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-36,130	-47,732	61,011	-62,028	17,806	35,828	34,070	-17,267	-10,097	19,311	-10,094	-4,595	32,431
Creditors	-7,110	-3,660	16,994	-30,823	7,711	589	8,134	279	-26,594	33,917	-4,973	-2,109	20,157
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,535	33,239	-37,030	-1,774	-2,700	2,188	-40,842	21,183	-11,544	46,675	-7,487	8,434	10,639
Investing Activities
capital expenditure	28,715	-23,570	1,181	1,774	2,700	-2,188	2,872	0	-952	-23,442	0	0	-5,955
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	28,715	-23,570	1,181	1,774	2,700	-2,188	2,872	0	-952	-23,442	0	0	-5,955
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-26,180	-9,669	35,849	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	1	1
interest	0	0	0	0	0	0	47	68	114	87	47	45	12
cash flow from financing	-26,180	-9,669	35,849	0	0	0	45	68	114	87	47	46	13
cash and cash equivalents
cash	0	0	0	0	0	0	-37,925	21,251	-12,382	23,320	-7,440	8,479	4,697
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-37,925	21,251	-12,382	23,320	-7,440	8,479	4,697

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for npp electrical limited. Get real-time insights into npp electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for npp electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SO16 area or any other competitors across 12 key performance metrics.

NPP ELECTRICAL LIMITED group structure

Npp Electrical Limited has no subsidiary companies.

Ultimate parent company

NPP ELECTRICAL LIMITED

07372540

NPP ELECTRICAL LIMITED Shareholders

mr nigel payne	50%
mrs susan payne	50%

Npp Electrical Limited currently has 2 directors. The longest serving directors include Mr Nigel Payne (Sep 2010) and Mrs Susan Payne (Aug 2016).

officer	country	age	start	end	role
Mr Nigel Payne		67 years	Sep 2010	-	Director
Mrs Susan Payne	United Kingdom	66 years	Aug 2016	-	Director

P&L

September 2023

turnover

72.9k

-49%

operating profit

-31.6k

gross margin

16.6%

-0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1%

total assets

12.5k

-0.84%

cash

net assets

Total assets minus all liabilities

Similar Companies

q3 electrical limited

maple building services (hampshire) ltd

4.5

rdb green limited

2.5

elextra solutions ltd

3.5

cbi limited

company number

07372540

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

September 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

1 summerfield gardens, southampton, hampshire, SO16 3DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to npp electrical limited.

npp electrical limited Company Information

npp electrical limited Estimated Valuation

npp electrical limited Estimated Valuation

npp electrical limited Estimated Valuation

Npp Electrical Limited Overview

Npp Electrical Limited Health Check

NPP ELECTRICAL LIMITED financials

npp electrical limited Credit Report and Business Information

Npp Electrical Limited Competitor Analysis

npp electrical limited Ownership

npp electrical limited directors

npp electrical limited company details

npp electrical limited Charges & Mortgages

npp electrical limited Companies House Filings - See Documents