esmeric limited

Live EstablishedMicroDeclining

esmeric limited Company Information

Share ESMERIC LIMITED

Company Number

07373187

Shareholders

alison pamela holah

isabelle louise holah

View All

Group Structure

View All

Industry

Financial management

 

Registered Address

office 9, dalton house, 60 windsor avenue, london, SW19 2RR

Website

-

esmeric limited Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of ESMERIC LIMITED at £13.7k based on a Turnover of £19.5k and 0.7x industry multiple (adjusted for size and gross margin).

esmeric limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ESMERIC LIMITED at £0 based on an EBITDA of £-1k and a 5.43x industry multiple (adjusted for size and gross margin).

esmeric limited Estimated Valuation

£18.5k

Pomanda estimates the enterprise value of ESMERIC LIMITED at £18.5k based on Net Assets of £5.3k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Esmeric Limited Overview

Esmeric Limited is a live company located in london, SW19 2RR with a Companies House number of 07373187. It operates in the financial management sector, SIC Code 70221. Founded in September 2010, it's largest shareholder is alison pamela holah with a 83.3% stake. Esmeric Limited is a established, micro sized company, Pomanda has estimated its turnover at £19.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Esmeric Limited Health Check

Pomanda's financial health check has awarded Esmeric Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £19.5k, make it smaller than the average company (£783.5k)

£19.5k - Esmeric Limited

£783.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.8%)

-8% - Esmeric Limited

8.8% - Industry AVG

production

Production

with a gross margin of 80.7%, this company has a comparable cost of product (80.7%)

80.7% - Esmeric Limited

80.7% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (8.3%)

-5.3% - Esmeric Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Esmeric Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Esmeric Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.5k, this is less efficient (£138.9k)

£19.5k - Esmeric Limited

£138.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Esmeric Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1390 days, this is slower than average (52 days)

1390 days - Esmeric Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Esmeric Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (35 weeks)

71 weeks - Esmeric Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (52.3%)

73.2% - Esmeric Limited

52.3% - Industry AVG

ESMERIC LIMITED financials

EXPORTms excel logo

Esmeric Limited's latest turnover from September 2023 is estimated at £19.5 thousand and the company has net assets of £5.3 thousand. According to their latest financial statements, we estimate that Esmeric Limited has 1 employee and maintains cash reserves of £19.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover19,52019,53311,12324,93925,61919,40717,02611,08522,82126,82432,71919,66526,372
Other Income Or Grants
Cost Of Sales3,7773,2601,3596,7136,9303,6272,7811,3835,3519,09812,1505,2657,905
Gross Profit15,74416,2739,76418,22718,68915,78014,2459,70317,47017,72720,56914,40118,467
Admin Expenses16,77616,7159,78418,24718,83615,92714,2949,75217,56817,82520,66714,50311,415
Operating Profit-1,032-442-20-20-147-147-49-49-98-98-98-1027,052
Interest Payable
Interest Receivable1,0324422020147147494998989810252
Pre-Tax Profit7,104
Tax-1,847
Profit After Tax5,257
Dividends Paid
Retained Profit5,257
Employee Costs53,62447,92741,10439,22146,60551,57650,42249,46246,34053,56342,01350,99140,340
Number Of Employees1111111111111
EBITDA*-1,032-442-20-20-147-147-49-49-98-98-98-1027,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash19,66019,66019,66019,66019,66019,66019,66019,66019,66019,66019,66019,64820,962
misc current assets
total current assets19,66019,66019,66019,66019,66019,66019,66019,66019,66019,66019,66019,64820,962
total assets19,66019,66019,66019,66019,66019,66019,66019,66019,66019,66019,66019,64820,962
Bank overdraft
Bank loan
Trade Creditors 14,39114,39114,39114,39114,39114,39114,39114,39114,39114,39114,39114,37915,693
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,39114,39114,39114,39114,39114,39114,39114,39114,39114,39114,39114,37915,693
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,39114,39114,39114,39114,39114,39114,39114,39114,39114,39114,39114,37915,693
net assets5,2695,2695,2695,2695,2695,2695,2695,2695,2695,2695,2695,2695,269
total shareholders funds5,2695,2695,2695,2695,2695,2695,2695,2695,2695,2695,2695,2695,269
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-1,032-442-20-20-147-147-49-49-98-98-98-1027,052
Depreciation
Amortisation
Tax-1,847
Stock
Debtors
Creditors12-1,31415,693
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,032-442-20-20-147-147-49-49-98-98-86-1,41620,898
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue12
interest1,0324422020147147494998989810252
cash flow from financing1,0324422020147147494998989810264
cash and cash equivalents
cash12-1,31420,962
overdraft
change in cash12-1,31420,962

esmeric limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for esmeric limited. Get real-time insights into esmeric limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Esmeric Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for esmeric limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

esmeric limited Ownership

ESMERIC LIMITED group structure

Esmeric Limited has no subsidiary companies.

Ultimate parent company

ESMERIC LIMITED

07373187

ESMERIC LIMITED Shareholders

alison pamela holah 83.33%
isabelle louise holah 8.33%
james alexander holah 8.33%

esmeric limited directors

Esmeric Limited currently has 2 directors. The longest serving directors include Mrs Alison Holah (Sep 2010) and Mr Stephen Holah (Sep 2010).

officercountryagestartendrole
Mrs Alison HolahUnited Kingdom57 years Sep 2010- Director
Mr Stephen HolahUnited Kingdom61 years Sep 2010- Director

P&L

September 2023

turnover

19.5k

0%

operating profit

-1k

0%

gross margin

80.7%

-3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

5.3k

0%

total assets

19.7k

0%

cash

19.7k

0%

net assets

Total assets minus all liabilities

esmeric limited company details

company number

07373187

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

office 9, dalton house, 60 windsor avenue, london, SW19 2RR

Bank

-

Legal Advisor

-

esmeric limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to esmeric limited.

esmeric limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESMERIC LIMITED. This can take several minutes, an email will notify you when this has completed.

esmeric limited Companies House Filings - See Documents

datedescriptionview/download