kmk exclusive automobiles ltd

Live EstablishedMicroHigh

kmk exclusive automobiles ltd Company Information

Share KMK EXCLUSIVE AUTOMOBILES LTD

Company Number

07374501

Shareholders

mindaugas reiciunas

kristina beneseviciute

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

29 neville road, croydon, surrey, CR0 2DS

kmk exclusive automobiles ltd Estimated Valuation

£82.6k

Pomanda estimates the enterprise value of KMK EXCLUSIVE AUTOMOBILES LTD at £82.6k based on a Turnover of £409k and 0.2x industry multiple (adjusted for size and gross margin).

kmk exclusive automobiles ltd Estimated Valuation

£197.2k

Pomanda estimates the enterprise value of KMK EXCLUSIVE AUTOMOBILES LTD at £197.2k based on an EBITDA of £65.5k and a 3.01x industry multiple (adjusted for size and gross margin).

kmk exclusive automobiles ltd Estimated Valuation

£273.8k

Pomanda estimates the enterprise value of KMK EXCLUSIVE AUTOMOBILES LTD at £273.8k based on Net Assets of £96.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kmk Exclusive Automobiles Ltd Overview

Kmk Exclusive Automobiles Ltd is a live company located in surrey, CR0 2DS with a Companies House number of 07374501. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in September 2010, it's largest shareholder is mindaugas reiciunas with a 50% stake. Kmk Exclusive Automobiles Ltd is a established, micro sized company, Pomanda has estimated its turnover at £409k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kmk Exclusive Automobiles Ltd Health Check

Pomanda's financial health check has awarded Kmk Exclusive Automobiles Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £409k, make it larger than the average company (£331.2k)

£409k - Kmk Exclusive Automobiles Ltd

£331.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (13.8%)

27% - Kmk Exclusive Automobiles Ltd

13.8% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (37.8%)

21.7% - Kmk Exclusive Automobiles Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 16% make it more profitable than the average company (6.5%)

16% - Kmk Exclusive Automobiles Ltd

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Kmk Exclusive Automobiles Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Kmk Exclusive Automobiles Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.3k, this is more efficient (£100.7k)

£136.3k - Kmk Exclusive Automobiles Ltd

£100.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (34 days)

67 days - Kmk Exclusive Automobiles Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 148 days, this is slower than average (44 days)

148 days - Kmk Exclusive Automobiles Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kmk Exclusive Automobiles Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kmk Exclusive Automobiles Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.4%, this is a lower level of debt than the average (65.4%)

57.4% - Kmk Exclusive Automobiles Ltd

65.4% - Industry AVG

KMK EXCLUSIVE AUTOMOBILES LTD financials

EXPORTms excel logo

Kmk Exclusive Automobiles Ltd's latest turnover from September 2024 is estimated at £409 thousand and the company has net assets of £96.6 thousand. According to their latest financial statements, we estimate that Kmk Exclusive Automobiles Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover409,023397,901224,631200,620267,337229,875216,562131,055101,920145,41153,03517,10336,1527,572
Other Income Or Grants
Cost Of Sales320,278308,855176,144157,994207,340175,123160,98595,24372,889106,84338,14612,20325,7225,371
Gross Profit88,74489,04748,48742,62759,99754,75255,57735,81229,03138,56814,8894,90010,4302,201
Admin Expenses23,25597,16541,98840,72937,85729,73559,44761,20317,2611,64014,0144,90713,287-1,652
Operating Profit65,489-8,1186,4991,89822,14025,017-3,870-25,39111,77036,928875-7-2,8573,853
Interest Payable
Interest Receivable841717751
Pre-Tax Profit65,489-8,1186,4991,89822,14025,017-3,870-25,39111,85437,099882-2,8523,854
Tax-16,372-1,235-361-4,207-4,753-2,371-7,420-185-1,002
Profit After Tax49,117-8,1185,2641,53717,93320,264-3,870-25,3919,48329,679697-2,8522,852
Dividends Paid
Retained Profit49,117-8,1185,2641,53717,93320,264-3,870-25,3919,48329,679697-2,8522,852
Employee Costs91,50081,92151,21950,86851,867112,510113,814108,103106,46326,60426,69426,31624,68323,919
Number Of Employees33222444411111
EBITDA*65,489-8,1186,4991,89822,14025,017-3,870-25,39111,77041,5126,4172,126-1,4095,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets151,193147,691147,934147,822148,763150,017151,589153,920155,31213,75016,6256,4004,3434,987
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets151,193147,691147,934147,822148,763150,017151,689153,920155,31213,75016,6256,4004,3434,987
Stock & work in progress
Trade Debtors75,47554,35630,54425,02343,12612,1534,3807,4662,3681,2464,781
Group Debtors
Misc Debtors
Cash67,0451,4331,4331,434370
misc current assets
total current assets75,47554,35630,54425,02343,12612,1534,3807,4662,36867,0451,4332,6796,215370
total assets226,668202,047178,478172,845191,889162,170156,069161,386157,68080,79518,0589,07910,5585,357
Bank overdraft
Bank loan
Trade Creditors 130,073154,569122,882122,513139,094127,308141,47143,94614,84950,31917,2618,97910,4582,405
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities130,073154,569122,882122,513139,094127,308141,47143,94614,84950,31917,2618,97910,4582,405
loans
hp & lease commitments
Accruals and Deferred Income4,0004,0004,000
other liabilities102,972102,972
provisions
total long term liabilities4,0004,0004,000102,972102,972
total liabilities130,073154,569122,882122,513143,094131,308145,471146,918117,82150,31917,2618,97910,4582,405
net assets96,59547,47855,59650,33248,79530,86210,59814,46839,85930,4767971001002,952
total shareholders funds96,59547,47855,59650,33248,79530,86210,59814,46839,85930,4767971001002,952
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit65,489-8,1186,4991,89822,14025,017-3,870-25,39111,77036,928875-7-2,8573,853
Depreciation4,5845,5422,1331,4481,662
Amortisation
Tax-16,372-1,235-361-4,207-4,753-2,371-7,420-185-1,002
Stock
Debtors21,11923,8125,521-18,10330,9737,773-3,0865,0982,368-1,246-3,5354,781
Creditors-24,49631,687369-16,58111,786-14,16397,52529,097-35,47033,0588,282-1,4798,0532,405
Accruals and Deferred Income-4,0004,000
Deferred Taxes & Provisions
Cash flow from operations3,502-243112-941-1,254-1,672100,741-1,392-28,43967,15015,7604,1821,8636,918
Investing Activities
capital expenditure-3,502243-1129411,2541,5722,3311,392-141,562-1,709-15,767-4,190-804-6,649
Change in Investments-100100
cash flow from investments-3,502243-1129411,2541,6722,2311,392-141,562-1,709-15,767-4,190-804-6,649
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-102,972102,972
share issue-100100
interest841717751
cash flow from financing-102,972102,956171775101
cash and cash equivalents
cash-67,04565,612-11,064370
overdraft
change in cash-67,04565,612-11,064370

kmk exclusive automobiles ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kmk exclusive automobiles ltd. Get real-time insights into kmk exclusive automobiles ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kmk Exclusive Automobiles Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kmk exclusive automobiles ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

kmk exclusive automobiles ltd Ownership

KMK EXCLUSIVE AUTOMOBILES LTD group structure

Kmk Exclusive Automobiles Ltd has no subsidiary companies.

Ultimate parent company

KMK EXCLUSIVE AUTOMOBILES LTD

07374501

KMK EXCLUSIVE AUTOMOBILES LTD Shareholders

mindaugas reiciunas 50%
kristina beneseviciute 50%

kmk exclusive automobiles ltd directors

Kmk Exclusive Automobiles Ltd currently has 1 director, Mr Mindaugas Reiciunas serving since Sep 2010.

officercountryagestartendrole
Mr Mindaugas ReiciunasUnited Kingdom47 years Sep 2010- Director

P&L

September 2024

turnover

409k

+3%

operating profit

65.5k

0%

gross margin

21.7%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

96.6k

+1.03%

total assets

226.7k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

kmk exclusive automobiles ltd company details

company number

07374501

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

29 neville road, croydon, surrey, CR0 2DS

Bank

-

Legal Advisor

-

kmk exclusive automobiles ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kmk exclusive automobiles ltd.

kmk exclusive automobiles ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KMK EXCLUSIVE AUTOMOBILES LTD. This can take several minutes, an email will notify you when this has completed.

kmk exclusive automobiles ltd Companies House Filings - See Documents

datedescriptionview/download