Pomanda estimates the enterprise value of J NANDHA PHOTO & VIDEO LIMITED at £11.9k based on a Turnover of £24k and 0.5x industry multiple (adjusted for size and gross margin).
j nandha photo & video limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of J NANDHA PHOTO & VIDEO LIMITED at £0 based on an EBITDA of £-983 and a 2.86x industry multiple (adjusted for size and gross margin).
j nandha photo & video limitedEstimated Valuation
£2.6k
Pomanda estimates the enterprise value of J NANDHA PHOTO & VIDEO LIMITED at £2.6k based on Net Assets of £1.7k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Nandha Photo & Video LimitedOverview
J Nandha Photo & Video Limited is a dissolved company that was located in leicester, LE5 1GR with a Companies House number of 07374933. It operated in the video production activities sector, SIC Code 59112. Founded in September 2010, it's largest shareholder was
jayendrakumar nandha
with a 50% stake. The last turnover for J Nandha Photo & Video Limited was estimated at £24k.
Pomanda's financial health check has awarded J Nandha Photo & Video Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £24k, make it smaller than the average company (£235.2k)
£24k - J Nandha Photo & Video Limited
£235.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (2.5%)
-49% - J Nandha Photo & Video Limited
2.5% - Industry AVG
Production
with a gross margin of 67.8%, this company has a comparable cost of product (67.8%)
67.8% - J Nandha Photo & Video Limited
67.8% - Industry AVG
Profitability
an operating margin of -26.3% make it less profitable than the average company (7.5%)
-26.3% - J Nandha Photo & Video Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - J Nandha Photo & Video Limited
6 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
£32.1k - J Nandha Photo & Video Limited
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £24k, this is less efficient (£98.2k)
£24k - J Nandha Photo & Video Limited
£98.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - J Nandha Photo & Video Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 574 days, this is slower than average (43 days)
574 days - J Nandha Photo & Video Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 35 days, this is more than average (19 days)
35 days - J Nandha Photo & Video Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 35 weeks, this is more cash available to meet short term requirements (20 weeks)
35 weeks - J Nandha Photo & Video Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (63.1%)
97.1% - J Nandha Photo & Video Limited
63.1% - Industry AVG
J NANDHA PHOTO & VIDEO LIMITED financials
EXPORT
J Nandha Photo & Video Limited's latest turnover from October 2018 is estimated at £24 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, we estimate that J Nandha Photo & Video Limited has 1 employee and maintains cash reserves of £36.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Turnover
23,979
32,424
122,238
176,304
48,006
37,523
21,008
18,589
Other Income Or Grants
Cost Of Sales
7,712
10,550
51,802
70,224
16,326
15,435
7,367
6,010
Gross Profit
16,267
21,874
70,436
106,080
31,680
22,087
13,642
12,579
Admin Expenses
22,568
27,046
68,173
138,204
27,679
7,493
-5,014
-5,459
Operating Profit
-6,301
-5,172
2,263
-32,124
4,001
14,594
18,656
18,038
Interest Payable
54
291
241
Interest Receivable
563
270
261
445
309
205
122
47
Pre-Tax Profit
-5,792
-5,194
2,283
-31,679
4,310
14,799
18,778
18,085
Tax
-456
-905
-3,404
-4,507
-4,702
Profit After Tax
-5,792
-5,194
1,826
-31,679
3,405
11,395
14,271
13,383
Dividends Paid
Retained Profit
-5,792
-5,194
1,826
-31,679
3,405
11,395
14,271
13,383
Employee Costs
32,080
32,703
74,560
77,192
38,473
37,199
35,494
35,559
Number Of Employees
1
1
2
2
1
1
1
1
EBITDA*
-983
1,535
10,017
-27,736
9,255
17,867
20,950
20,118
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Tangible Assets
21,268
26,828
31,026
17,552
21,019
13,089
9,178
8,321
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
21,268
26,828
31,026
17,552
21,019
13,089
9,178
8,321
Stock & work in progress
742
4,692
4,265
6,493
13,542
8,666
1,542
598
Trade Debtors
2,998
2,764
2,855
2,101
Group Debtors
Misc Debtors
396
517
Cash
36,727
113,512
102,367
106,579
71,555
52,049
29,777
18,877
misc current assets
total current assets
38,186
118,600
107,149
113,072
88,095
63,479
34,174
21,576
total assets
59,454
145,428
138,175
130,624
109,114
76,568
43,352
29,897
Bank overdraft
1,606
7,720
Bank loan
Trade Creditors
12,147
20,751
44,275
116,239
62,356
34,801
13,762
14,091
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
110,467
67,274
total current liabilities
53,698
132,824
119,269
116,239
62,356
34,801
13,762
14,091
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
703
provisions
5,097
6,205
3,510
4,204
2,618
1,836
1,620
total long term liabilities
4,041
5,097
6,205
3,510
4,204
2,618
1,836
2,323
total liabilities
57,739
137,921
125,474
119,749
66,560
37,419
15,598
16,414
net assets
1,715
7,507
12,701
10,875
42,554
39,149
27,754
13,483
total shareholders funds
1,715
7,507
12,701
10,875
42,554
39,149
27,754
13,483
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Operating Activities
Operating Profit
-6,301
-5,172
2,263
-32,124
4,001
14,594
18,656
18,038
Depreciation
5,318
6,707
7,754
4,388
5,254
3,273
2,294
2,080
Amortisation
Tax
-456
-905
-3,404
-4,507
-4,702
Stock
-3,950
427
-2,228
-7,049
4,876
7,124
944
598
Debtors
-396
-121
517
-2,998
234
-91
754
2,101
Creditors
-8,604
-23,524
-71,964
53,883
27,555
21,039
-329
14,091
Accruals and Deferred Income
-110,467
43,193
67,274
Deferred Taxes & Provisions
-5,097
-1,108
2,695
-694
1,586
782
216
1,620
Cash flow from operations
-120,805
19,790
9,277
35,500
32,381
29,251
14,632
28,428
Investing Activities
capital expenditure
242
-2,509
-21,228
-921
-13,184
-7,184
-3,151
-10,401
Change in Investments
cash flow from investments
242
-2,509
-21,228
-921
-13,184
-7,184
-3,151
-10,401
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-703
703
share issue
100
interest
509
-21
20
445
309
205
122
47
cash flow from financing
509
-21
20
445
309
205
-581
850
cash and cash equivalents
cash
-76,785
11,145
-4,212
35,024
19,506
22,272
10,900
18,877
overdraft
-1,606
-6,114
7,720
change in cash
-75,179
17,259
-11,932
35,024
19,506
22,272
10,900
18,877
j nandha photo & video limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j nandha photo & video limited. Get real-time insights into j nandha photo & video limited's credit score, group structure and payment trends.
J Nandha Photo & Video Limited Competitor Analysis
Perform a competitor analysis for j nandha photo & video limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LE5 area or any other competitors across 12 key performance metrics.
j nandha photo & video limited Ownership
J NANDHA PHOTO & VIDEO LIMITED group structure
J Nandha Photo & Video Limited has no subsidiary companies.
Ultimate parent company
J NANDHA PHOTO & VIDEO LIMITED
07374933
J NANDHA PHOTO & VIDEO LIMITED Shareholders
The largest shareholders in J Nandha Photo & Video Limited include Jayendrakumar Nandha and Daxaben Jayendrakumar Nandha.
jayendrakumar nandha
50%
daxaben jayendrakumar nandha
50%
j nandha photo & video limited directors
J Nandha Photo & Video Limited currently has 1 director, Mr Jayendrakumar Nandha serving since Sep 2010.
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
59112 - Video production activities
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2018
previous names
N/A
accountant
-
auditor
-
address
22 cloughton road, hamilton, leicester, LE5 1GR
Bank
-
Legal Advisor
-
j nandha photo & video limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j nandha photo & video limited.
j nandha photo & video limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J NANDHA PHOTO & VIDEO LIMITED. This can take several minutes, an email will notify you when this has completed.
j nandha photo & video limitedCompanies House Filings - See Documents
