cleansweep (manchester) limited

Live EstablishedMicroDeclining

cleansweep (manchester) limited Company Information

Share CLEANSWEEP (MANCHESTER) LIMITED

Company Number

07375863

Shareholders

andrew hugh hearn

catherine hearn

Group Structure

View All

Industry

General cleaning of buildings

 

Registered Address

207 knutsford road, grappenhall, warrington, cheshire, WA4 2QL

cleansweep (manchester) limited Estimated Valuation

£34.9k

Pomanda estimates the enterprise value of CLEANSWEEP (MANCHESTER) LIMITED at £34.9k based on a Turnover of £115.9k and 0.3x industry multiple (adjusted for size and gross margin).

cleansweep (manchester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEANSWEEP (MANCHESTER) LIMITED at £0 based on an EBITDA of £-12.4k and a 2.45x industry multiple (adjusted for size and gross margin).

cleansweep (manchester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEANSWEEP (MANCHESTER) LIMITED at £0 based on Net Assets of £-13.6k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleansweep (manchester) Limited Overview

Cleansweep (manchester) Limited is a live company located in warrington, WA4 2QL with a Companies House number of 07375863. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in September 2010, it's largest shareholder is andrew hugh hearn with a 50% stake. Cleansweep (manchester) Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleansweep (manchester) Limited Health Check

Pomanda's financial health check has awarded Cleansweep (Manchester) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £115.9k, make it smaller than the average company (£237.3k)

£115.9k - Cleansweep (manchester) Limited

£237.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.1%)

-18% - Cleansweep (manchester) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (25%)

15.3% - Cleansweep (manchester) Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (3.6%)

-12% - Cleansweep (manchester) Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Cleansweep (manchester) Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.5k, the company has an equivalent pay structure (£13.5k)

£13.5k - Cleansweep (manchester) Limited

£13.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58k, this is more efficient (£23.6k)

£58k - Cleansweep (manchester) Limited

£23.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (46 days)

36 days - Cleansweep (manchester) Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (13 days)

106 days - Cleansweep (manchester) Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cleansweep (manchester) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Cleansweep (manchester) Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 190.8%, this is a higher level of debt than the average (62.9%)

190.8% - Cleansweep (manchester) Limited

62.9% - Industry AVG

CLEANSWEEP (MANCHESTER) LIMITED financials

EXPORTms excel logo

Cleansweep (Manchester) Limited's latest turnover from September 2023 is estimated at £115.9 thousand and the company has net assets of -£13.6 thousand. According to their latest financial statements, Cleansweep (Manchester) Limited has 2 employees and maintains cash reserves of £24 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover115,92978,391249,695207,943183,197134,55395,987118,871189,16360,08055,09672,59352,537
Other Income Or Grants
Cost Of Sales98,14266,062218,137172,705154,283113,69078,87396,693152,79248,49543,96857,44041,301
Gross Profit17,78712,32931,55935,23828,91420,86317,11322,17836,37111,58411,12815,15311,236
Admin Expenses31,67612,53131,91657,92813,37311,32228,82118,09115,61911,80016,90015,3739,494
Operating Profit-13,889-202-357-22,69015,5419,541-11,7084,08720,752-216-5,772-2201,742
Interest Payable
Interest Receivable111
Pre-Tax Profit-13,888-201-357-22,69015,5419,542-11,7084,08820,753-216-5,772-2201,742
Tax-2,953-1,813-817-4,150-453
Profit After Tax-13,888-201-357-22,69012,5887,729-11,7083,27016,602-216-5,772-2201,289
Dividends Paid
Retained Profit-13,888-201-357-22,69012,5887,729-11,7083,27016,602-216-5,772-2201,289
Employee Costs27,00324,94524,31224,41162,52963,90456,59947,85783,38326,91228,04628,39326,647
Number Of Employees2222555593333
EBITDA*-12,4171,5351,764-22,21515,5419,541-11,7084,08720,752-60-5,585-331,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets3,2154,6876,1757,125156343530
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2154,6876,1757,125156343530
Stock & work in progress
Trade Debtors11,71411,94439,35735,20442,70427,99815,97723,72136,09913,94213,42016,98912,586
Group Debtors
Misc Debtors
Cash248799120330205911
misc current assets
total current assets11,73811,95239,43635,29542,70428,01816,30723,74136,15813,94213,42116,99012,586
total assets14,95316,63945,61142,42042,70428,01816,30723,74136,15813,94213,57717,33313,116
Bank overdraft
Bank loan
Trade Creditors 28,52515,43243,92140,19219,14017,04213,0608,78624,4731,8751,9133,6141,827
Group/Directors Accounts16,98516,33512,5809,893
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,52515,43243,92140,19219,14017,04213,0608,78624,47318,86018,24816,19411,720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8911,1731,3543169106
total long term liabilities8911,1731,3543169106
total liabilities28,52516,32345,09441,54619,14017,04213,0608,78624,47318,86018,27916,26311,826
net assets-13,57231651787423,56410,9763,24714,95511,685-4,918-4,7021,0701,290
total shareholders funds-13,57231651787423,56410,9763,24714,95511,685-4,918-4,7021,0701,290
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-13,889-202-357-22,69015,5419,541-11,7084,08720,752-216-5,772-2201,742
Depreciation1,4721,7372,12147515618718731
Amortisation
Tax-2,953-1,813-817-4,150-453
Stock
Debtors-230-27,4134,153-7,50014,70612,021-7,744-12,37822,157522-3,5694,40312,586
Creditors13,093-28,4893,72921,0522,0983,9824,274-15,68722,598-38-1,7011,7871,827
Accruals and Deferred Income
Deferred Taxes & Provisions-891-282-1811,354-31-38-37106
Cash flow from operations151771,1597,691-20-311310-3917,043-651-3,755-2,686-9,333
Investing Activities
capital expenditure-249-1,171-7,600-561
Change in Investments
cash flow from investments-249-1,171-7,600-561
Financing Activities
Bank loans
Group/Directors Accounts-16,9856503,7552,6879,893
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest111
cash flow from financing111-16,9846503,7552,6879,894
cash and cash equivalents
cash16-71-1291-20-310310-3959-11
overdraft
change in cash16-71-1291-20-310310-3959-11

cleansweep (manchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleansweep (manchester) limited. Get real-time insights into cleansweep (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleansweep (manchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleansweep (manchester) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.

cleansweep (manchester) limited Ownership

CLEANSWEEP (MANCHESTER) LIMITED group structure

Cleansweep (Manchester) Limited has no subsidiary companies.

Ultimate parent company

CLEANSWEEP (MANCHESTER) LIMITED

07375863

CLEANSWEEP (MANCHESTER) LIMITED Shareholders

andrew hugh hearn 50%
catherine hearn 50%

cleansweep (manchester) limited directors

Cleansweep (Manchester) Limited currently has 1 director, Mrs Catherine Hearn serving since Sep 2010.

officercountryagestartendrole
Mrs Catherine HearnUnited Kingdom54 years Sep 2010- Director

P&L

September 2023

turnover

115.9k

+48%

operating profit

-13.9k

0%

gross margin

15.4%

-2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-13.6k

-43.95%

total assets

15k

-0.1%

cash

24

+2%

net assets

Total assets minus all liabilities

cleansweep (manchester) limited company details

company number

07375863

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

WALKER BEGLEY LIMITED

auditor

-

address

207 knutsford road, grappenhall, warrington, cheshire, WA4 2QL

Bank

-

Legal Advisor

-

cleansweep (manchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cleansweep (manchester) limited.

cleansweep (manchester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEANSWEEP (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

cleansweep (manchester) limited Companies House Filings - See Documents

datedescriptionview/download