inexeter limited

Live EstablishedSmallRapid

inexeter limited Company Information

Share INEXETER LIMITED

Company Number

07376128

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

22b waterbeer street, exeter, EX4 3EH

inexeter limited Estimated Valuation

£660k

Pomanda estimates the enterprise value of INEXETER LIMITED at £660k based on a Turnover of £704.9k and 0.94x industry multiple (adjusted for size and gross margin).

inexeter limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INEXETER LIMITED at £0 based on an EBITDA of £-120.8k and a 6.29x industry multiple (adjusted for size and gross margin).

inexeter limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of INEXETER LIMITED at £1.4k based on Net Assets of £633 and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inexeter Limited Overview

Inexeter Limited is a live company located in exeter, EX4 3EH with a Companies House number of 07376128. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2010, it's largest shareholder is unknown. Inexeter Limited is a established, small sized company, Pomanda has estimated its turnover at £704.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inexeter Limited Health Check

Pomanda's financial health check has awarded Inexeter Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £704.9k, make it larger than the average company (£419.4k)

£704.9k - Inexeter Limited

£419.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (7.5%)

80% - Inexeter Limited

7.5% - Industry AVG

production

Production

with a gross margin of 87.6%, this company has a comparable cost of product (87.6%)

87.6% - Inexeter Limited

87.6% - Industry AVG

profitability

Profitability

an operating margin of -17.6% make it less profitable than the average company (1.5%)

-17.6% - Inexeter Limited

1.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (10)

5 - Inexeter Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Inexeter Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141k, this is more efficient (£52k)

£141k - Inexeter Limited

£52k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (13 days)

31 days - Inexeter Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 333 days, this is slower than average (30 days)

333 days - Inexeter Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inexeter Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (162 weeks)

0 weeks - Inexeter Limited

162 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (18.5%)

99.7% - Inexeter Limited

18.5% - Industry AVG

INEXETER LIMITED financials

EXPORTms excel logo

Inexeter Limited's latest turnover from March 2024 is estimated at £704.9 thousand and the company has net assets of £633. According to their latest financial statements, Inexeter Limited has 5 employees and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover704,914992,052156,159121,476126,02277,434268,28058,958472,139033,921000
Other Income Or Grants00000000000000
Cost Of Sales87,231107,9678,4255,9536,3432,77117,7165,590223,742016,615000
Gross Profit617,683884,085147,734115,522119,67974,664250,56453,368248,397017,306000
Admin Expenses742,094996,095-106,362-123,718241,453287,597314,83173,574-3,57310,8229,1746124,320-8,759
Operating Profit-124,411-112,010254,096239,240-121,774-212,933-64,267-20,206251,970-10,8228,132-612-4,3208,759
Interest Payable0001,2081,54837700000000
Interest Receivable9546,3591,029406189955660044132518
Pre-Tax Profit-123,457-105,651255,125238,036-123,322-212,692-63,272-19,640251,970-10,8228,176-600-4,2958,777
Tax00-48,474-45,227000000-1,71700-2,282
Profit After Tax-123,457-105,651206,651192,809-123,322-212,692-63,272-19,640251,970-10,8226,459-600-4,2956,495
Dividends Paid00000000000000
Retained Profit-123,457-105,651206,651192,809-123,322-212,692-63,272-19,640251,970-10,8226,459-600-4,2956,495
Employee Costs135,057127,31897,72470,84270,73145,58445,07245,060234,57823,57924,295000
Number Of Employees554332221011000
EBITDA*-120,813-109,502255,704240,559-118,389-209,735-61,069-17,008255,090-10,8228,132-612-4,3208,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets9,04111,63512,10410,0025,1365681,0561,5441,64300000
Intangible Assets000002,7105,4208,13010,84000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets9,04111,63512,10410,0025,1363,2786,4769,67412,48300000
Stock & work in progress00000000000000
Trade Debtors61,71797,3944,288003,09627,54536035,26200000
Group Debtors00000000000000
Misc Debtors136,376148,867140,82681,95142,97862,42243,89152,99415,43200000
Cash3,86132,468266,7837,66013913164,710233,444219,3604,21415,2712,2002,8007,095
misc current assets003,75850000000000
total current assets201,954278,729415,65589,61643,11765,531236,146286,798270,0544,21415,2712,2002,8007,095
total assets210,995290,364427,75999,61848,25368,809242,622296,472282,5374,21415,2712,2002,8007,095
Bank overdraft000039,60911,15900000000
Bank loan00000000000000
Trade Creditors 79,71238,052107,52355,552146,48782,60333,70630,5227,87007,212000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities128,390126,31788,59019,07131,87621,44442,62136,38325,4606,97700600600
total current liabilities208,102164,369196,11374,623217,972115,20676,32766,90533,3306,9777,2120600600
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income0000000000060000
other liabilities00000000000000
provisions2,2601,9051,9051,9050000000000
total long term liabilities2,2601,9051,9051,905000000060000
total liabilities210,362166,274198,01876,528217,972115,20676,32766,90533,3306,9777,212600600600
net assets633124,090229,74123,090-169,719-46,397166,295229,567249,207-2,7638,0591,6002,2006,495
total shareholders funds633124,090229,74123,090-169,719-46,397166,295229,567249,207-2,7638,0591,6002,2006,495
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-124,411-112,010254,096239,240-121,774-212,933-64,267-20,206251,970-10,8228,132-612-4,3208,759
Depreciation3,5982,5081,6081,31967548848848841000000
Amortisation00002,7102,7102,7102,7102,71000000
Tax00-48,474-45,227000000-1,71700-2,282
Stock00000000000000
Debtors-48,168101,14763,16338,973-22,540-5,91818,0822,66050,69400000
Creditors41,660-69,47151,971-90,93563,88448,8973,18422,6527,870-7,2127,212000
Accruals and Deferred Income2,07337,72769,519-12,80510,432-21,1776,23810,92318,4836,977-60000600
Deferred Taxes & Provisions355001,9050000000000
Cash flow from operations-28,557-242,393265,55754,524-21,533-176,097-69,72913,907230,749-11,05713,027-612-4,3207,077
Investing Activities
capital expenditure-1,004-2,039-3,710-6,185-5,24300-389-15,60300000
Change in Investments00000000000000
cash flow from investments-1,004-2,039-3,710-6,185-5,24300-389-15,60300000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000000
interest9546,3591,029-1,204-1,5482419955660044132518
cash flow from financing9546,3591,029-1,204-1,5482419955660044132518
cash and cash equivalents
cash-28,607-234,315259,1237,521126-164,697-68,73414,084215,146-11,05713,071-600-4,2957,095
overdraft000-39,60928,45011,15900000000
change in cash-28,607-234,315259,12347,130-28,324-175,856-68,73414,084215,146-11,05713,071-600-4,2957,095

inexeter limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inexeter limited. Get real-time insights into inexeter limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inexeter Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inexeter limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EX4 area or any other competitors across 12 key performance metrics.

inexeter limited Ownership

INEXETER LIMITED group structure

Inexeter Limited has no subsidiary companies.

Ultimate parent company

INEXETER LIMITED

07376128

INEXETER LIMITED Shareholders

--

inexeter limited directors

Inexeter Limited currently has 7 directors. The longest serving directors include Mr Patrick Cunningham (May 2015) and Mr Mathew Jarratt (Feb 2022).

officercountryagestartendrole
Mr Patrick CunninghamEngland65 years May 2015- Director
Mr Mathew JarrattEngland42 years Feb 2022- Director
Mr Daniel HaywardEngland52 years Feb 2023- Director
Mrs Marilyn Whitton71 years Feb 2023- Director
Mrs Laura WrightEngland59 years Jul 2023- Director
Mr Jack NexEngland37 years Nov 2023- Director
Mr Matthew PhillipsUnited Kingdom46 years Feb 2024- Director

P&L

March 2024

turnover

704.9k

-29%

operating profit

-124.4k

0%

gross margin

87.7%

-1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

633

-0.99%

total assets

211k

-0.27%

cash

3.9k

-0.88%

net assets

Total assets minus all liabilities

inexeter limited company details

company number

07376128

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

exeter bid company limited (March 2018)

accountant

HAINES WATTS

auditor

-

address

22b waterbeer street, exeter, EX4 3EH

Bank

-

Legal Advisor

-

inexeter limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inexeter limited.

inexeter limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INEXETER LIMITED. This can take several minutes, an email will notify you when this has completed.

inexeter limited Companies House Filings - See Documents

datedescriptionview/download