vouvray finance limited

Live Established

vouvray finance limited Company Information

Share VOUVRAY FINANCE LIMITED

Company Number

07376959

Shareholders

vouvray holdings limited

Group Structure

View All

Industry

Service activities incidental to water transportation

 

Registered Address

1st floor 6 new bridge street, london, EC4V 6AB

Website

graig.com

vouvray finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VOUVRAY FINANCE LIMITED at £0 based on a Turnover of £0 and 0.66x industry multiple (adjusted for size and gross margin).

vouvray finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VOUVRAY FINANCE LIMITED at £0 based on an EBITDA of £0 and a 2.99x industry multiple (adjusted for size and gross margin).

vouvray finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VOUVRAY FINANCE LIMITED at £0 based on Net Assets of £-69m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vouvray Finance Limited Overview

Vouvray Finance Limited is a live company located in london, EC4V 6AB with a Companies House number of 07376959. It operates in the service activities incidental to water transportation sector, SIC Code 52220. Founded in September 2010, it's largest shareholder is vouvray holdings limited with a 100% stake. Vouvray Finance Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vouvray Finance Limited Health Check

There is insufficient data available to calculate a health check for Vouvray Finance Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

- - Vouvray Finance Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vouvray Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.6%, this is a higher level of debt than the average (60.8%)

- - Vouvray Finance Limited

- - Industry AVG

VOUVRAY FINANCE LIMITED financials

EXPORTms excel logo

Vouvray Finance Limited's latest turnover from December 2023 is 0 and the company has net assets of -£69 million. According to their latest financial statements, we estimate that Vouvray Finance Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover429,497,958397,734,006342,813,808297,001,384320,665,824123,538,431
Other Income Or Grants
Cost Of Sales220,020,018191,253,103167,965,823140,226,659179,531,03474,488,915
Gross Profit209,477,941206,480,903174,847,986156,774,725141,134,79049,049,515
Admin Expenses15,624,000-7,634,707188,359,357171,280,326151,600,440154,475,193150,556,25859,390,681
Operating Profit-15,624,0007,634,70721,118,58435,200,57723,247,5462,299,532-9,421,468-10,341,166
Interest Payable41,551,88818,656,61013,940,30615,496,42615,575,91815,624,00015,212,80041,032,10850,566,09842,185,84935,324,50432,601,89011,315,545
Interest Receivable4,300,80047,3541,452,856
Pre-Tax Profit-41,551,888-18,656,610-13,940,306-15,496,426-15,575,918-15,624,000-10,912,000-19,654,096-15,198,975-21,257,292-36,888,054-36,927,337-27,137,263
Tax1,758,016-571,8821,959,3243,310,914-1,161,2119,767,4117,201,854-694,278
Profit After Tax-41,551,888-16,898,594-13,940,306-16,068,308-15,575,918-15,624,000-10,912,000-17,694,771-11,888,061-22,418,502-27,120,643-29,725,483-27,831,541
Dividends Paid251,038
Retained Profit-41,551,888-16,898,594-13,940,306-16,068,308-15,575,918-15,624,000-10,912,000-17,694,771-11,888,061-29,229,977-27,120,643-43,088,315-28,387,097
Employee Costs115,035,631108,215,22998,892,32084,777,62482,845,70530,610,646
Number Of Employees11111112,9392,4602,3832,2202,0901,816
EBITDA*-15,624,0007,634,70739,104,01153,169,98937,930,82017,454,0414,708,927-5,124,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets267,658,400261,392,00016,476,90020,186,56418,494,95616,955,92013,792,06511,548,520
Intangible Assets379,158,459341,986,548303,977,078297,670,159304,332,671380,043,807
Investments & Other318,662,139318,662,139319,444,225311,967,170253,053,189618,943610,136441,9732,095,2741,329,239406,876
Debtors (Due After 1 year)224,023180,603
Total Fixed Assets318,662,139318,662,139319,444,225311,967,170253,053,189267,658,400261,392,000395,635,359362,173,112322,472,033314,626,078318,124,736391,592,327
Stock & work in progress7,178,3166,624,2295,401,8255,472,7543,927,5174,291,782
Trade Debtors34,432,70129,747,77825,356,530
Group Debtors
Misc Debtors1,480,0181,480,01842,595,08347,023,78034,756,70865,436,51558,266,81168,728,262
Cash82,969,81383,960,28588,313,77366,040,06061,068,56962,783,087
misc current assets1,325,967176,956126,2781,491,072872,314245,586
total current assets1,480,0191,480,019168,501,882167,533,029153,955,116138,440,403124,135,212136,048,719
total assets320,142,158320,142,158319,444,225311,967,170253,053,189267,658,400261,392,000564,137,241529,706,141476,427,149453,066,481442,259,948527,641,046
Bank overdraft
Bank loan10,936,8242,929,7781,887,31011,916,0578,042,8638,838,444
Trade Creditors 19,344,22310,597,32610,643,05814,390,196114,207,453133,009,425
Group/Directors Accounts329,510,728351,775,660274,081,180
other short term finances5,604,932347,894183,61378,322
hp & lease commitments
other current liabilities513,023571,882143,631,994127,375,288123,949,623110,835,4725,570,4038,335,987
total current liabilities330,023,751352,347,542274,081,180179,517,976140,902,394136,479,995137,489,622128,004,334150,262,180
loans389,146,264347,594,376560,508,446560,166,546691,089,835497,069,248450,414,183470,352,449
hp & lease commitments
Accruals and Deferred Income
other liabilities288,884,800273,260,800262,401,312246,252,7016,616,5672,474,7965,344,0494,881,852
provisions54,872,28657,402,51459,106,44455,393,02870,873,51697,866,718
total long term liabilities389,146,264347,594,377288,884,800273,260,800573,117,943556,194,251474,191,201418,078,671381,750,045398,624,053
total liabilities389,146,264347,594,377330,023,751352,347,542274,081,180288,884,800273,260,800752,635,919697,096,645610,671,196555,568,293509,754,379548,886,233
net assets-69,004,107-27,452,219-10,579,527-40,380,372-21,027,991-21,226,400-11,868,800-188,690,847-167,560,253-134,244,046-102,501,812-67,494,432-21,311,562
total shareholders funds-69,004,107-27,452,219-10,579,527-40,380,372-21,027,991-21,226,400-11,868,800-188,690,848-167,560,253-134,244,046-102,501,812-67,494,431-21,311,562
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-15,624,0007,634,70721,118,58435,200,57723,247,5462,299,532-9,421,468-10,341,166
Depreciation4,242,1334,354,2323,013,5202,634,2492,222,624840,966
Amortisation13,743,29413,615,18111,669,75412,520,26011,907,7714,376,078
Tax1,758,016-571,8821,959,3243,310,914-1,161,2119,767,4117,201,854-694,278
Stock-7,178,316554,0871,222,404-70,9291,545,237-364,2654,291,782
Debtors1,480,018-77,027,784256,22616,658,320-5,547,3007,213,124-10,280,84868,728,262
Creditors-19,344,2238,746,897-45,732-3,747,138-99,817,257-18,801,972133,009,425
Accruals and Deferred Income-513,023-58,859571,882-143,631,99416,256,7063,425,66513,114,151105,265,069-2,765,5848,335,987
Deferred Taxes & Provisions-54,872,286-2,530,228-1,703,9303,713,416-15,480,488-26,993,20297,866,718
Cash flow from operations-235,025-58,859-15,624,000-126,007,69662,726,39740,276,18355,468,2678,430,415-26,004,864160,373,686
Investing Activities
capital expenditure267,658,400-6,266,400134,243,359-51,447,674-57,670,491-22,529,229-11,655,85259,337,197-396,809,372
Change in Investments-782,0867,477,05558,913,981253,053,189-618,9438,807168,163-1,653,301766,035922,363406,876
cash flow from investments782,086-7,477,055-58,913,98114,605,211-6,266,400134,862,302-51,456,481-57,838,654-20,875,928-12,421,88758,414,834-397,216,248
Financing Activities
Bank loans-10,936,8248,007,0461,042,468-10,028,7473,873,194-795,5818,838,444
Group/Directors Accounts-329,510,728-22,264,93277,694,480274,081,180
Other Short Term Loans -5,604,9325,604,932-347,894164,281105,29178,322
Long term loans41,551,888347,594,376-560,508,446341,900-130,923,289194,020,58746,655,065-19,938,266470,352,449
Hire Purchase and Lease Commitments
other long term liabilities-288,884,80015,624,00010,859,48816,148,611239,636,1344,141,771-2,869,253462,1974,881,852
share issue25,90143,741,152-3,284,07415,774,3276,266,400187,734,048-3,435,824-21,428,146-2,512,257-7,886,738-3,094,5547,075,535
interest-41,551,888-18,656,610-13,940,306-15,496,426-15,575,918-15,624,000-10,912,000-41,032,108-50,566,098-42,138,495-33,871,648-32,601,890-11,315,545
cash flow from financing-547,0617,535,91458,913,980-14,605,2116,266,400-389,368,666-14,365,44337,761,069143,134,9656,064,901-55,862,803479,911,057
cash and cash equivalents
cash-82,969,813-990,472-4,353,48822,273,7134,971,491-1,714,51862,783,087
overdraft
change in cash-82,969,813-990,472-4,353,48822,273,7134,971,491-1,714,51862,783,087

vouvray finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vouvray finance limited. Get real-time insights into vouvray finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vouvray Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vouvray finance limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other established companies, companies in EC4V area or any other competitors across 12 key performance metrics.

vouvray finance limited Ownership

VOUVRAY FINANCE LIMITED group structure

Vouvray Finance Limited has 1 subsidiary company.

Ultimate parent company

AI MISTRAL & CY SCA

#0104065

VOUVRAY HOLDINGS LTD

#0074663

2 parents

VOUVRAY FINANCE LIMITED

07376959

1 subsidiary

VOUVRAY FINANCE LIMITED Shareholders

vouvray holdings limited 100%

vouvray finance limited directors

Vouvray Finance Limited currently has 2 directors. The longest serving directors include Mr Benjamin Hall (Dec 2021) and Ms Beenadevi Mahabeer (Jun 2024).

officercountryagestartendrole
Mr Benjamin HallEngland48 years Dec 2021- Director
Ms Beenadevi MahabeerEngland51 years Jun 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-69m

+1.51%

total assets

320.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

vouvray finance limited company details

company number

07376959

Type

Private limited with Share Capital

industry

52220 - Service activities incidental to water transportation

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

AI MISTRAL & CY SCA

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

vougeot midco limited (July 2011)

alnery no. 2944 limited (October 2010)

accountant

-

auditor

-

address

1st floor 6 new bridge street, london, EC4V 6AB

Bank

CITIBANK N.A.

Legal Advisor

-

vouvray finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vouvray finance limited. Currently there are 1 open charges and 0 have been satisfied in the past.

vouvray finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VOUVRAY FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

vouvray finance limited Companies House Filings - See Documents

datedescriptionview/download