
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
55 chelston road, northfield, birmingham, west midlands, B31 5BS
Website
-Pomanda estimates the enterprise value of MOON AND STAR ENTERPRISES LTD at £127.7k based on a Turnover of £252.8k and 0.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOON AND STAR ENTERPRISES LTD at £90.6k based on an EBITDA of £27.8k and a 3.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOON AND STAR ENTERPRISES LTD at £186.9k based on Net Assets of £86.2k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moon And Star Enterprises Ltd is a live company located in birmingham, B31 5BS with a Companies House number of 07377417. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2010, it's largest shareholder is talat nedjat with a 100% stake. Moon And Star Enterprises Ltd is a established, micro sized company, Pomanda has estimated its turnover at £252.8k with high growth in recent years.
Pomanda's financial health check has awarded Moon And Star Enterprises Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £252.8k, make it smaller than the average company (£7.6m)
- Moon And Star Enterprises Ltd
£7.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9%)
- Moon And Star Enterprises Ltd
9% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (48.2%)
- Moon And Star Enterprises Ltd
48.2% - Industry AVG
Profitability
an operating margin of 11% make it more profitable than the average company (3.9%)
- Moon And Star Enterprises Ltd
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
1 - Moon And Star Enterprises Ltd
43 - Industry AVG
Pay Structure
on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)
- Moon And Star Enterprises Ltd
£72.7k - Industry AVG
Efficiency
resulting in sales per employee of £252.8k, this is more efficient (£178.1k)
- Moon And Star Enterprises Ltd
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (51 days)
- Moon And Star Enterprises Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is close to average (35 days)
- Moon And Star Enterprises Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Moon And Star Enterprises Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moon And Star Enterprises Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (63.1%)
19% - Moon And Star Enterprises Ltd
63.1% - Industry AVG
Moon And Star Enterprises Ltd's latest turnover from March 2024 is estimated at £252.8 thousand and the company has net assets of £86.2 thousand. According to their latest financial statements, Moon And Star Enterprises Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,159 | 6,212 | 1,293 | 1,724 | 923 | 1,231 | 1,640 | 1,388 | ||||||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 5,159 | 6,212 | 1,293 | 1,724 | 923 | 1,231 | 1,640 | 1,388 | ||||||
Stock & work in progress | 2,260 | 300 | ||||||||||||
Trade Debtors | 101,220 | 68,539 | 61,472 | 45,698 | 45,898 | 22,298 | 24,915 | 13,932 | 15 | |||||
Group Debtors | ||||||||||||||
Misc Debtors | ||||||||||||||
Cash | 9,351 | 5,984 | 4,737 | 1,342 | 604 | 3,447 | ||||||||
misc current assets | 1 | |||||||||||||
total current assets | 101,220 | 68,539 | 61,472 | 45,698 | 45,898 | 22,298 | 24,915 | 13,932 | 9,352 | 5,984 | 4,737 | 1,342 | 2,864 | 3,762 |
total assets | 106,379 | 74,751 | 62,765 | 47,422 | 46,821 | 23,529 | 26,555 | 15,320 | 9,352 | 5,984 | 4,737 | 1,342 | 2,864 | 3,762 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 20,192 | 9,440 | 23,145 | 10,959 | 12,660 | 3,887 | 18,004 | 8,197 | 22,066 | 22,130 | 18,114 | 17,435 | ||
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 7,371 | 19,291 | ||||||||||||
total current liabilities | 20,192 | 9,440 | 23,145 | 10,959 | 12,660 | 3,887 | 18,004 | 8,197 | 7,371 | 19,291 | 22,066 | 22,130 | 18,114 | 17,435 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | ||||||||||||||
total liabilities | 20,192 | 9,440 | 23,145 | 10,959 | 12,660 | 3,887 | 18,004 | 8,197 | 7,371 | 19,291 | 22,066 | 22,130 | 18,114 | 17,435 |
net assets | 86,187 | 65,311 | 39,620 | 36,463 | 34,161 | 19,642 | 8,551 | 7,123 | 1,981 | -13,307 | -17,329 | -20,788 | -15,250 | -13,673 |
total shareholders funds | 86,187 | 65,311 | 39,620 | 36,463 | 34,161 | 19,642 | 8,551 | 7,123 | 1,981 | -13,307 | -17,329 | -20,788 | -15,250 | -13,673 |
Mar 2024 | Mar 2023 | Mar 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 127 | |||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | -2,260 | 1,960 | 300 | |||||||||||
Debtors | 32,681 | 7,067 | 15,774 | -200 | 23,600 | -2,617 | 10,983 | 13,932 | -15 | 15 | ||||
Creditors | 10,752 | -13,705 | 12,186 | -1,701 | 8,773 | -14,117 | 9,807 | 8,197 | -22,066 | -64 | 4,016 | 679 | 17,435 | |
Accruals and Deferred Income | -7,371 | -11,920 | 19,291 | |||||||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -9,351 | 3,367 | 1,247 | 3,395 | 738 | -2,843 | 3,447 | |||||||
overdraft | ||||||||||||||
change in cash | -9,351 | 3,367 | 1,247 | 3,395 | 738 | -2,843 | 3,447 |
Perform a competitor analysis for moon and star enterprises ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B31 area or any other competitors across 12 key performance metrics.
MOON AND STAR ENTERPRISES LTD group structure
Moon And Star Enterprises Ltd has no subsidiary companies.
Ultimate parent company
MOON AND STAR ENTERPRISES LTD
07377417
Moon And Star Enterprises Ltd currently has 1 director, Mr Talat Nedjat serving since Sep 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Talat Nedjat | England | 44 years | Sep 2010 | - | Director |
P&L
March 2024turnover
252.8k
+50%
operating profit
27.8k
0%
gross margin
24.4%
-4.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
86.2k
+0.32%
total assets
106.4k
+0.42%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07377417
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
55 chelston road, northfield, birmingham, west midlands, B31 5BS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moon and star enterprises ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOON AND STAR ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|