tga (uk) limited

Live EstablishedMicro

tga (uk) limited Company Information

Share TGA (UK) LIMITED

Company Number

07379581

Directors

Mark Averill

Shareholders

karin averill

mark averill

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

tga (uk) limited Estimated Valuation

£199.1k

Pomanda estimates the enterprise value of TGA (UK) LIMITED at £199.1k based on a Turnover of £186.6k and 1.07x industry multiple (adjusted for size and gross margin).

tga (uk) limited Estimated Valuation

£879.3k

Pomanda estimates the enterprise value of TGA (UK) LIMITED at £879.3k based on an EBITDA of £197.2k and a 4.46x industry multiple (adjusted for size and gross margin).

tga (uk) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TGA (UK) LIMITED at £2.1m based on Net Assets of £1.6m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tga (uk) Limited Overview

Tga (uk) Limited is a live company located in solihull, B90 8AH with a Companies House number of 07379581. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2010, it's largest shareholder is karin averill with a 90.9% stake. Tga (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £186.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tga (uk) Limited Health Check

Pomanda's financial health check has awarded Tga (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £186.6k, make it smaller than the average company (£18.8m)

£186.6k - Tga (uk) Limited

£18.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tga (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Tga (uk) Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 105.5% make it more profitable than the average company (4.7%)

105.5% - Tga (uk) Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (103)

1 - Tga (uk) Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Tga (uk) Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.6k, this is equally as efficient (£186.6k)

£186.6k - Tga (uk) Limited

£186.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tga (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tga (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tga (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 774 weeks, this is more cash available to meet short term requirements (14 weeks)

774 weeks - Tga (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (68.9%)

0.8% - Tga (uk) Limited

68.9% - Industry AVG

TGA (UK) LIMITED financials

EXPORTms excel logo

Tga (Uk) Limited's latest turnover from October 2023 is estimated at £186.6 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Tga (Uk) Limited has 1 employee and maintains cash reserves of £185.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover186,586170,264152,8861,6091,608167,852164,9553,636,4583,598,5353,254,2123,170,1942,826,948
Other Income Or Grants
Cost Of Sales121,892110,872102,8371,0711,080111,899110,2772,476,7582,447,5742,246,2602,169,9451,910,800
Gross Profit64,69459,39250,04953952855,95354,6791,159,7001,150,9601,007,9521,000,249916,147
Admin Expenses-132,157-52,839-66,963-104,575-81,157-1,281,84239,70938,1951,153,8601,147,413992,4471,004,711909,485
Operating Profit196,851112,231117,012104,57581,6961,282,37016,24416,4845,8403,54715,505-4,4626,662
Interest Payable
Interest Receivable7,4374,66535324050528222526533318617134
Pre-Tax Profit204,288116,896117,365104,81582,2011,282,65216,46916,7496,1733,73315,522-4,4496,666
Tax-51,072-22,210-22,299-19,915-15,618-243,704-3,129-3,350-1,234-784-3,570-1,733
Profit After Tax153,21694,68695,06684,90066,5831,038,94813,34013,3994,9382,94911,952-4,4494,933
Dividends Paid
Retained Profit153,21694,68695,06684,90066,5831,038,94813,34013,3994,9382,94911,952-4,4494,933
Employee Costs43,02639,99138,24236,65634,71666,64765,742790,307779,571748,118745,136645,996
Number Of Employees11111222424232320
EBITDA*197,151112,231117,012104,57581,6961,282,37016,24416,4845,8403,54715,505-4,46213,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets900635,885629,526629,526629,526629,526
Intangible Assets
Investments & Other1,253,3011,253,3011,015,3221,015,3221,095,1361,095,1361,095,137635,9375252525252
Debtors (Due After 1 year)
Total Fixed Assets1,254,2011,253,3011,015,3221,015,3221,095,1361,095,1361,095,137635,937635,937629,578629,578629,578629,578
Stock & work in progress
Trade Debtors5,480
Group Debtors110,40280,000
Misc Debtors49,56222,61816,9626,01610,480
Cash185,09598,228316,477389,51289,75844,85530,314149,49462,15170,9773,4433,4561,781
misc current assets
total current assets345,059200,846333,439395,528100,23844,85530,314154,97462,15170,9773,4433,4561,781
total assets1,599,2601,454,1471,348,7611,410,8501,195,3741,139,9911,125,451790,911698,088700,555633,021633,034631,359
Bank overdraft
Bank loan
Trade Creditors 314314578671,395662,976581,274571,064543,838
Group/Directors Accounts120,00039,0051,057,913735,054
other short term finances
hp & lease commitments
other current liabilities12,42920,5329,83246,98736,0978,29213,52815,765
total current liabilities12,42920,5329,832166,98736,41147,6111,072,019750,819671,395662,976581,274571,064543,838
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities22,18339,30061,47582,577
provisions
total long term liabilities22,18339,30061,47582,577
total liabilities12,42920,5329,832166,98736,41147,6111,072,019750,819671,395685,159620,574632,539626,415
net assets1,586,8311,433,6151,338,9291,243,8631,158,9631,092,38053,43240,09226,69315,39612,4474954,944
total shareholders funds1,586,8311,433,6151,338,9291,243,8631,158,9631,092,38053,43240,09226,69315,39612,4474954,944
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit196,851112,231117,012104,57581,6961,282,37016,24416,4845,8403,54715,505-4,4626,662
Depreciation3006,359
Amortisation
Tax-51,072-22,210-22,299-19,915-15,618-243,704-3,129-3,350-1,234-784-3,570-1,733
Stock
Debtors57,34685,65610,946-4,46410,480-5,4805,480
Creditors-314-264578-671,3958,41981,70210,21027,226543,838
Accruals and Deferred Income-8,10310,700-37,15510,89027,805-5,236-2,23715,765
Deferred Taxes & Provisions
Cash flow from operations80,63015,06546,61299,70083,4031,033,16616,936-647,97613,02584,46522,14522,764555,126
Investing Activities
capital expenditure-1,200635,885-6,359-635,885
Change in Investments237,979-79,814-1459,200635,88552
cash flow from investments-1,200-237,97979,8141-459,200-6,359-635,937
Financing Activities
Bank loans
Group/Directors Accounts-120,000120,000-39,005-1,018,908322,859735,054
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-22,183-17,117-22,175-21,10282,577
share issue6,35911
interest7,4374,66535324050528222526533318617134
cash flow from financing7,4374,665-119,647120,240-38,500-1,018,626323,084735,319-15,491-16,931-22,158-21,08982,592
cash and cash equivalents
cash86,867-218,249-73,035299,75444,90314,541-119,18087,343-8,82667,534-131,6751,781
overdraft
change in cash86,867-218,249-73,035299,75444,90314,541-119,18087,343-8,82667,534-131,6751,781

tga (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tga (uk) limited. Get real-time insights into tga (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tga (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tga (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

tga (uk) limited Ownership

TGA (UK) LIMITED group structure

Tga (Uk) Limited has 1 subsidiary company.

Ultimate parent company

TGA (UK) LIMITED

07379581

1 subsidiary

TGA (UK) LIMITED Shareholders

karin averill 90.91%
mark averill 9.09%

tga (uk) limited directors

Tga (Uk) Limited currently has 1 director, Mr Mark Averill serving since Nov 2010.

officercountryagestartendrole
Mr Mark AverillUnited Kingdom60 years Nov 2010- Director

P&L

October 2023

turnover

186.6k

+10%

operating profit

196.9k

0%

gross margin

34.7%

-0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.6m

+0.11%

total assets

1.6m

+0.1%

cash

185.1k

+0.88%

net assets

Total assets minus all liabilities

tga (uk) limited company details

company number

07379581

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

bonusplan limited (January 2011)

accountant

-

auditor

-

address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

Bank

-

Legal Advisor

-

tga (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tga (uk) limited.

tga (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TGA (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

tga (uk) limited Companies House Filings - See Documents

datedescriptionview/download