The Advanced Coaching Academy Ltd

POWER SEARCH PRICING

SOLUTIONS

the advanced coaching academy ltd Company Information

Live

EstablishedMicroDeclining

Company Number

07383101

Website

https://coaching.acatesting.com

Registered Address

184 chislehurst road, petts wood, orpington, BR5 1NR

Industry

Physical well-being activities

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Philip Learney14 Years

Shareholders

philip john learney 60%

katie learney 40%

the advanced coaching academy ltd Estimated Valuation

£82.1k

Pomanda estimates the enterprise value of THE ADVANCED COACHING ACADEMY LTD at £82.1k based on a Turnover of £157.2k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The Advanced Coaching Academy Ltd is a live company located in orpington, BR5 1NR with a Companies House number of 07383101. It operates in the physical well-being activities sector, SIC Code 96040. Founded in September 2010, it's largest shareholder is philip john learney with a 60% stake. The Advanced Coaching Academy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £157.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Advanced Coaching Academy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £157.2k, make it in line with the average company (£133.5k)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (7%)

EXPORT

The Advanced Coaching Academy Ltd's latest turnover from September 2023 is estimated at £157.2 thousand and the company has net assets of -£42.2 thousand. According to their latest financial statements, The Advanced Coaching Academy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013
Turnover	157,198	483,805	320,520	358,149	179,765	72,393	116,993	9,818	3,648	9,936	190,854
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	91,907	324,241	220,303	215,913	83,146	36,573	54,903	4,577	1,754	4,886	92,784
Gross Profit	65,291	159,564	100,218	142,235	96,619	35,820	62,090	5,240	1,895	5,050	98,070
Admin Expenses	121,508	196,311	90,390	96,199	50,289	63,716	103,774	7,963	91,105	-157,300	98,236
Operating Profit	-56,217	-36,747	9,828	46,036	46,330	-27,896	-41,684	-2,723	-89,210	162,350	-166
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	82	158	553	567	166
Pre-Tax Profit	-56,217	-36,747	9,828	46,036	46,330	-27,896	-41,602	-2,565	-88,657	162,916	0
Tax	0	0	-1,867	-8,747	-8,803	0	0	0	0	-34,212	0
Profit After Tax	-56,217	-36,747	7,961	37,289	37,527	-27,896	-41,602	-2,565	-88,657	128,704	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-56,217	-36,747	7,961	37,289	37,527	-27,896	-41,602	-2,565	-88,657	128,704	0
Employee Costs	54,602	156,603	74,413	67,677	56,231	36,308	34,931	20,015	19,368	19,573	87,871
Number Of Employees	3	8	4	4	3	2	2	1	1	1	5
EBITDA*	-56,217	-36,747	9,828	46,036	46,330	-27,896	-41,684	144	-86,964	162,350	-166

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013
Tangible Assets	5,038	5,038	7,559	0	0	0	863	3,814	5,179	7,425	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	1	1	10	1	1	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,039	5,039	7,560	1	10	1	864	3,814	5,179	7,425	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	38,940	63,702	118,740	110,455	31,468	8,298	16,430	0	0	0	27,400
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	65,983	60,673	160,371	66,355
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	38,940	63,702	118,740	110,455	31,468	8,298	16,430	65,983	60,673	160,371	93,755
total assets	43,979	68,741	126,300	110,456	31,478	8,299	17,294	69,797	65,852	167,796	93,755
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	63,206	0	27,839	17,656	25,967	40,315	21,414	32,314	25,804	39,091	93,754
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	63,206	0	27,839	17,656	25,967	40,315	21,414	32,314	25,804	39,091	93,754
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	22,976	54,727	47,700	50,000	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	22,976	54,727	47,700	50,000	0	0	0	0	0	0	0
total liabilities	86,182	54,727	75,539	67,656	25,967	40,315	21,414	32,314	25,804	39,091	93,754
net assets	-42,203	14,014	50,761	42,800	5,511	-32,016	-4,120	37,483	40,048	128,705	1
total shareholders funds	-42,203	14,014	50,761	42,800	5,511	-32,016	-4,120	37,483	40,048	128,705	1

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	-56,217	-36,747	9,828	46,036	46,330	-27,896	-41,684	-2,723	-89,210	162,350	-166	0	0
Depreciation	0	0	0	0	0	0	0	2,867	2,246	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,867	-8,747	-8,803	0	0	0	0	-34,212	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-24,762	-55,038	8,285	78,987	23,170	-8,132	16,430	0	0	-27,400	27,400	0	0
Creditors	63,206	-27,839	10,183	-8,311	-14,348	18,901	-10,900	6,510	-13,287	-54,663	93,754	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	31,751	-9,548	9,859	-50,009	9	-863	-69,014	6,654	-100,251	100,875	66,188	0	0
Investing Activities
capital expenditure	0	2,521	-7,559	0	0	863	2,951	-1,502	0	-7,425	0	0	0
Change in Investments	0	0	0	-9	9	0	1	0	0	0	0	0	0
cash flow from investments	0	2,521	-7,559	9	-9	863	2,950	-1,502	0	-7,425	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-31,751	7,027	-2,300	50,000	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	1	0	0
interest	0	0	0	0	0	0	82	158	553	567	166	0	0
cash flow from financing	-31,751	7,027	-2,300	50,000	0	0	81	158	553	567	167	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	-65,983	5,310	-99,698	94,016	66,355	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-65,983	5,310	-99,698	94,016	66,355	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the advanced coaching academy ltd. Get real-time insights into the advanced coaching academy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the advanced coaching academy ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BR5 area or any other competitors across 12 key performance metrics.

THE ADVANCED COACHING ACADEMY LTD group structure

The Advanced Coaching Academy Ltd has no subsidiary companies.

Ultimate parent company

THE ADVANCED COACHING ACADEMY LTD

07383101

THE ADVANCED COACHING ACADEMY LTD Shareholders

philip john learney	60%
katie learney	40%

The Advanced Coaching Academy Ltd currently has 1 director, Mr Philip Learney serving since Sep 2010.

officer	country	age	start	end	role
Mr Philip Learney		47 years	Sep 2010	-	Director

P&L

September 2023

turnover

157.2k

-68%

operating profit

-56.2k

gross margin

41.6%

+25.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-42.2k

-4.01%

total assets

44k

-0.36%

cash

net assets

Total assets minus all liabilities

Similar Companies

express diagnostic imaging ltd

1.5

santi health limited

jaypt limited

power up nutrition ltd

2.5

joyful living ltd

3.5

company number

07383101

Type

Private limited with Share Capital

industry

96040 - Physical well-being activities

incorporation date

September 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

phil learney performance education ltd (April 2017)

phil learney performance conditioning ltd (September 2015)

last accounts submitted

September 2023

address

184 chislehurst road, petts wood, orpington, BR5 1NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the advanced coaching academy ltd.

the advanced coaching academy ltd Company Information

the advanced coaching academy ltd Estimated Valuation

the advanced coaching academy ltd Estimated Valuation

the advanced coaching academy ltd Estimated Valuation

The Advanced Coaching Academy Ltd Overview

The Advanced Coaching Academy Ltd Health Check

THE ADVANCED COACHING ACADEMY LTD financials

the advanced coaching academy ltd Credit Report and Business Information

The Advanced Coaching Academy Ltd Competitor Analysis

the advanced coaching academy ltd Ownership

the advanced coaching academy ltd directors

the advanced coaching academy ltd company details

the advanced coaching academy ltd Charges & Mortgages

the advanced coaching academy ltd Companies House Filings - See Documents