academy soccer coach limited
academy soccer coach limited Company Information
Company Number
07385315
Next Accounts
May 2025
Shareholders
phil abbott
michael beale
View AllGroup Structure
View All
Industry
Business and domestic software development
Registered Address
archer house britland estate, northbourne road, eastbourne, east sussex, BN22 8PW
Website
http://ascmobile.comacademy soccer coach limited Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY SOCCER COACH LIMITED at £849.2k based on a Turnover of £1.2m and 0.69x industry multiple (adjusted for size and gross margin).
academy soccer coach limited Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY SOCCER COACH LIMITED at £347.6k based on an EBITDA of £82.5k and a 4.21x industry multiple (adjusted for size and gross margin).
academy soccer coach limited Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY SOCCER COACH LIMITED at £1.3m based on Net Assets of £540.7k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Academy Soccer Coach Limited Overview
Academy Soccer Coach Limited is a live company located in eastbourne, BN22 8PW with a Companies House number of 07385315. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2010, it's largest shareholder is phil abbott with a 88% stake. Academy Soccer Coach Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Academy Soccer Coach Limited Health Check
Pomanda's financial health check has awarded Academy Soccer Coach Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£3.5m)
- Academy Soccer Coach Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.7%)
- Academy Soccer Coach Limited
8.7% - Industry AVG
Production
with a gross margin of 42.4%, this company has a higher cost of product (72.3%)
- Academy Soccer Coach Limited
72.3% - Industry AVG
Profitability
an operating margin of 6.7% make it more profitable than the average company (3.7%)
- Academy Soccer Coach Limited
3.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (31)
2 - Academy Soccer Coach Limited
31 - Industry AVG
Pay Structure
on an average salary of £66.8k, the company has an equivalent pay structure (£66.8k)
- Academy Soccer Coach Limited
£66.8k - Industry AVG
Efficiency
resulting in sales per employee of £614.7k, this is more efficient (£112.8k)
- Academy Soccer Coach Limited
£112.8k - Industry AVG
Debtor Days
it gets paid by customers after 196 days, this is later than average (61 days)
- Academy Soccer Coach Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (44 days)
- Academy Soccer Coach Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Academy Soccer Coach Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Academy Soccer Coach Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.4%, this is a lower level of debt than the average (61.1%)
20.4% - Academy Soccer Coach Limited
61.1% - Industry AVG
ACADEMY SOCCER COACH LIMITED financials
Academy Soccer Coach Limited's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £540.7 thousand. According to their latest financial statements, Academy Soccer Coach Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 3 | 3 | 4 | 4 | 4 | 6 | 6 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,354 | 14,349 | 3,389 | 2,118 | 1,938 | 1,382 | 2,888 | 2,011 | 1,314 | 1,751 | 2,932 | 106 | |
| Intangible Assets | 548 | 1,233 | 1,644 | ||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 17,354 | 14,349 | 3,389 | 2,118 | 1,938 | 1,382 | 2,888 | 2,559 | 2,547 | 3,395 | 2,932 | 106 | |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 662,140 | 617,842 | 469,784 | 384,349 | 330,986 | 274,905 | 19,733 | 37,832 | 9,664 | 11,591 | 45 | 5,815 | 3,601 |
| Group Debtors | |||||||||||||
| Misc Debtors | 2,431 | 12,241 | 8,271 | 12,414 | 12,052 | 6,383 | |||||||
| Cash | 149,831 | 95,353 | 100,301 | 65,412 | 22,403 | 10,398 | 9,485 | ||||||
| misc current assets | |||||||||||||
| total current assets | 662,140 | 617,842 | 469,784 | 384,349 | 330,986 | 274,905 | 171,995 | 145,426 | 118,236 | 89,417 | 34,500 | 22,596 | 13,086 |
| total assets | 679,494 | 632,191 | 473,173 | 384,349 | 333,104 | 276,843 | 173,377 | 148,314 | 120,795 | 91,964 | 37,895 | 25,528 | 13,192 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 138,753 | 153,300 | 138,926 | 116,035 | 118,760 | 134,380 | 8,913 | 808 | 89,299 | 57,233 | 38,651 | 13,807 | |
| Group/Directors Accounts | 6,690 | 14,179 | |||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 98,908 | 139,808 | 114,991 | ||||||||||
| total current liabilities | 138,753 | 153,300 | 138,926 | 116,035 | 118,760 | 134,380 | 107,821 | 140,616 | 121,681 | 89,299 | 57,233 | 38,651 | 27,986 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 22 | ||||||||||||
| total long term liabilities | 22 | ||||||||||||
| total liabilities | 138,753 | 153,300 | 138,926 | 116,035 | 118,760 | 134,380 | 107,821 | 140,616 | 121,681 | 89,299 | 57,233 | 38,651 | 28,008 |
| net assets | 540,741 | 478,891 | 334,247 | 268,314 | 214,344 | 142,463 | 65,556 | 7,698 | -886 | 2,665 | -19,338 | -13,123 | -14,816 |
| total shareholders funds | 540,741 | 478,891 | 334,247 | 268,314 | 214,344 | 142,463 | 65,556 | 7,698 | -886 | 2,665 | -19,338 | -13,123 | -14,816 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 1,950 | 2,382 | 1,451 | 2,175 | 1,648 | 1,493 | 54 | ||||||
| Amortisation | 548 | 685 | 411 | 548 | |||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 44,298 | 148,058 | 85,435 | 53,363 | 56,081 | 252,741 | -27,909 | 32,138 | -6,070 | 11,908 | -101 | 8,597 | 3,601 |
| Creditors | -14,547 | 14,374 | 22,891 | -2,725 | -15,620 | 125,467 | 8,105 | 808 | -89,299 | 32,066 | 18,582 | 24,844 | 13,807 |
| Accruals and Deferred Income | -98,908 | -40,900 | 24,817 | 114,991 | |||||||||
| Deferred Taxes & Provisions | -22 | 22 | |||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -6,690 | 6,690 | -14,179 | 14,179 | |||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -149,831 | 54,478 | -4,948 | 34,889 | 43,009 | 12,005 | 913 | 9,485 | |||||
| overdraft | |||||||||||||
| change in cash | -149,831 | 54,478 | -4,948 | 34,889 | 43,009 | 12,005 | 913 | 9,485 |
academy soccer coach limited Credit Report and Business Information
Academy Soccer Coach Limited Competitor Analysis
Perform a competitor analysis for academy soccer coach limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BN22 area or any other competitors across 12 key performance metrics.
academy soccer coach limited Ownership
ACADEMY SOCCER COACH LIMITED group structure
Academy Soccer Coach Limited has no subsidiary companies.
Ultimate parent company
ACADEMY SOCCER COACH LIMITED
07385315
academy soccer coach limited directors
Academy Soccer Coach Limited currently has 2 directors. The longest serving directors include Mr Phil Abbott (Sep 2010) and Mr Michael Beale (Aug 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Phil Abbott | United Kingdom | 55 years | Sep 2010 | - | Director |
| Mr Michael Beale | United Kingdom | 44 years | Aug 2013 | - | Director |
P&L
August 2023turnover
1.2m
+9%
operating profit
82.5k
0%
gross margin
42.4%
-2.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
540.7k
+0.13%
total assets
679.5k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
academy soccer coach limited company details
company number
07385315
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
archer house britland estate, northbourne road, eastbourne, east sussex, BN22 8PW
Bank
-
Legal Advisor
-
academy soccer coach limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to academy soccer coach limited.
academy soccer coach limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACADEMY SOCCER COACH LIMITED. This can take several minutes, an email will notify you when this has completed.
academy soccer coach limited Companies House Filings - See Documents
| date | description | view/download |
|---|
