Pomanda estimates the enterprise value of ONELIFE LEADERSHIP at £191.4k based on a Turnover of £301.3k and 0.64x industry multiple (adjusted for size and gross margin).
onelife leadershipEstimated Valuation
£0
Pomanda estimates the enterprise value of ONELIFE LEADERSHIP at £0 based on an EBITDA of £-6.6k and a 3.14x industry multiple (adjusted for size and gross margin).
onelife leadershipEstimated Valuation
£212k
Pomanda estimates the enterprise value of ONELIFE LEADERSHIP at £212k based on Net Assets of £86.6k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Onelife LeadershipOverview
Onelife Leadership is a live company located in watford, WD24 4AE with a Companies House number of 07387833. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in September 2010, it's largest shareholder is
unknown.
Onelife Leadership is a established,
micro sized company, Pomanda has estimated its turnover at
£301.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Onelife Leadership a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £301.3k, make it in line with the average company (£318.6k)
£301.3k - Onelife Leadership
£318.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (3.5%)
17% - Onelife Leadership
3.5% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - Onelife Leadership
88% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (0.9%)
-2.2% - Onelife Leadership
0.9% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Onelife Leadership
6 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£23.8k)
£28.2k - Onelife Leadership
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £43k, this is less efficient (£63.7k)
£43k - Onelife Leadership
£63.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Onelife Leadership
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Onelife Leadership
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Onelife Leadership
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 231 weeks, this is less cash available to meet short term requirements (350 weeks)
231 weeks - Onelife Leadership
350 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a higher level of debt than the average (5.5%)
20.1% - Onelife Leadership
5.5% - Industry AVG
ONELIFE LEADERSHIP financials
EXPORT
Onelife Leadership's latest turnover from December 2023 is £301.3 thousand and the company has net assets of £86.6 thousand. According to their latest financial statements, Onelife Leadership has 7 employees and maintains cash reserves of £97 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
301,338
272,902
208,492
186,928
138,730
141,593
126,484
126,878
116,830
149,302
137,787
115,212
76,051
Other Income Or Grants
Cost Of Sales
36,272
20,926
7,175
53,147
49,256
45,229
33,277
35,808
78,055
116,577
123,395
85,953
38,040
Gross Profit
265,066
251,976
201,317
133,781
89,474
96,364
93,207
91,070
38,775
32,725
14,392
29,259
38,011
Admin Expenses
271,633
209,584
192,439
121,633
114,402
77,316
79,635
91,168
38,982
8,732
6,743
17,154
33,845
Operating Profit
-6,567
42,392
8,878
12,148
-24,928
19,048
13,572
-98
-207
23,993
7,649
12,105
4,166
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,580
36,371
7,283
9,868
-24,600
15,735
11,147
-17
-48
19,037
5,922
9,216
3,087
Tax
Profit After Tax
-1,580
36,371
7,283
9,868
-24,600
15,735
11,147
-17
-48
19,037
5,922
9,216
3,087
Dividends Paid
Retained Profit
-1,580
36,371
7,283
9,868
-24,600
15,735
11,147
-17
-48
19,037
5,922
9,216
3,087
Employee Costs
197,188
138,571
125,310
115,312
94,366
78,713
77,104
67,227
66,294
67,990
50,097
47,708
39,032
Number Of Employees
7
5
5
5
5
5
6
7
6
4
4
3
3
EBITDA*
-6,567
42,799
10,882
14,152
-23,333
19,048
13,572
-98
209
24,394
8,050
12,105
4,166
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
1
1
408
2,412
3,190
416
817
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
408
2,412
3,190
416
817
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
11,417
11,156
5,324
5,392
4,776
2,381
2,972
899
2,647
3,705
5,004
8,058
2,882
Cash
97,000
92,974
50,477
40,583
29,672
57,713
43,029
32,673
32,518
31,047
10,825
6,036
2,317
misc current assets
total current assets
108,417
104,130
55,801
45,975
34,448
60,094
46,001
33,572
35,165
34,752
15,829
14,094
5,199
total assets
108,418
104,131
56,209
48,387
37,638
60,094
46,001
33,572
35,165
35,168
16,646
14,094
5,199
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
21,822
15,955
4,404
3,865
2,984
840
2,482
1,200
2,776
2,731
3,246
1,792
2,112
total current liabilities
21,822
15,955
4,404
3,865
2,984
840
2,482
1,200
2,776
2,731
3,246
1,792
2,112
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,822
15,955
4,404
3,865
2,984
840
2,482
1,200
2,776
2,731
3,246
1,792
2,112
net assets
86,596
88,176
51,805
44,522
34,654
59,254
43,519
32,372
32,389
32,437
13,400
12,302
3,087
total shareholders funds
86,596
88,176
51,805
44,522
34,654
59,254
43,519
32,372
32,389
32,437
13,400
12,302
3,087
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
-6,567
42,392
8,878
12,148
-24,928
19,048
13,572
-98
-207
23,993
7,649
12,105
4,166
Depreciation
407
2,004
2,004
1,595
416
401
401
Amortisation
Tax
Stock
Debtors
261
5,832
-68
616
2,395
-591
2,073
-1,748
-1,058
-1,299
-3,054
5,176
2,882
Creditors
Accruals and Deferred Income
5,867
11,551
539
881
2,144
-1,642
1,282
-1,576
45
-515
1,454
-320
2,112
Deferred Taxes & Provisions
Cash flow from operations
-961
48,518
11,489
14,417
-23,584
17,997
12,781
74
1,312
25,178
12,558
6,609
3,396
Investing Activities
capital expenditure
-1,226
-4,785
-1,218
Change in Investments
cash flow from investments
-1,226
-4,785
-1,218
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-4,824
-1
interest
cash flow from financing
-4,824
-1
cash and cash equivalents
cash
4,026
42,497
9,894
10,911
-28,041
14,684
10,356
155
1,471
20,222
4,789
3,719
2,317
overdraft
change in cash
4,026
42,497
9,894
10,911
-28,041
14,684
10,356
155
1,471
20,222
4,789
3,719
2,317
onelife leadership Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onelife leadership. Get real-time insights into onelife leadership's credit score, group structure and payment trends.
Perform a competitor analysis for onelife leadership by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WD24 area or any other competitors across 12 key performance metrics.
onelife leadership Ownership
ONELIFE LEADERSHIP group structure
Onelife Leadership has no subsidiary companies.
Ultimate parent company
ONELIFE LEADERSHIP
07387833
ONELIFE LEADERSHIP Shareholders
The sole shareholder of Onelife Leadership is -.
-
-
onelife leadership directors
Onelife Leadership currently has 5 directors.
The longest serving directors include
Mr Andrew Riggs (Sep 2018) and
Mr Jing Quah (Jan 2021).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
NICHOLAS CORDEN
auditor
-
address
2nd floor centre block, hille business centre, 132a st a, watford, hertfordshire, WD24 4AE
Bank
-
Legal Advisor
-
onelife leadership Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to onelife leadership.
onelife leadership Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ONELIFE LEADERSHIP. This can take several minutes, an email will notify you when this has completed.
onelife leadershipCompanies House Filings - See Documents
