waterfield house properties limited

Live EstablishedMicroDeclining

waterfield house properties limited Company Information

Share WATERFIELD HOUSE PROPERTIES LIMITED

Company Number

07389072

Shareholders

peter james gray

susan joy gray

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

waterfield house newton road, bishopsteignton, teignmouth, TQ14 9PP

waterfield house properties limited Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of WATERFIELD HOUSE PROPERTIES LIMITED at £2.3k based on a Turnover of £916 and 2.48x industry multiple (adjusted for size and gross margin).

waterfield house properties limited Estimated Valuation

£5.6k

Pomanda estimates the enterprise value of WATERFIELD HOUSE PROPERTIES LIMITED at £5.6k based on an EBITDA of £1.1k and a 4.85x industry multiple (adjusted for size and gross margin).

waterfield house properties limited Estimated Valuation

£973.3k

Pomanda estimates the enterprise value of WATERFIELD HOUSE PROPERTIES LIMITED at £973.3k based on Net Assets of £557.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Waterfield House Properties Limited Overview

Waterfield House Properties Limited is a live company located in teignmouth, TQ14 9PP with a Companies House number of 07389072. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2010, it's largest shareholder is peter james gray with a 50% stake. Waterfield House Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £916.2 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Waterfield House Properties Limited Health Check

Pomanda's financial health check has awarded Waterfield House Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £916.2, make it smaller than the average company (£918.1k)

£916.2 - Waterfield House Properties Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (4.9%)

-81% - Waterfield House Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Waterfield House Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 125.2% make it more profitable than the average company (29.4%)

125.2% - Waterfield House Properties Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Waterfield House Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Waterfield House Properties Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £916.2, this is less efficient (£177.7k)

£916.2 - Waterfield House Properties Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (30 days)

72 days - Waterfield House Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 436 days, this is slower than average (38 days)

436 days - Waterfield House Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Waterfield House Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Waterfield House Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (64.5%)

0.1% - Waterfield House Properties Limited

64.5% - Industry AVG

WATERFIELD HOUSE PROPERTIES LIMITED financials

EXPORTms excel logo

Waterfield House Properties Limited's latest turnover from March 2024 is estimated at £916 and the company has net assets of £557.5 thousand. According to their latest financial statements, we estimate that Waterfield House Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover9168,0622,729137,796542,702192,049149,93920218315339,15049,498
Other Income Or Grants
Cost Of Sales5995,3711,83890,997362,974129,43399,65514212910827,83634,949
Gross Profit3172,69189146,799179,72862,61650,28460544411,31414,549
Admin Expenses-8305,828-4,416-638,061179,51962,51411,388-74,932-39,714-74-621411,22514,595
Operating Profit1,147-3,1375,307684,86020910238,89674,93239,7141341163089-46
Interest Payable38,92175,15239,237
Interest Receivable4646
Pre-Tax Profit1,147-3,1375,307684,860209102-25-22047813411630135
Tax-287-1,008-130,123-40-19-95-28-27-7-35
Profit After Tax860-3,1374,299554,73716983-25-2203821068923100
Dividends Paid
Retained Profit860-3,1374,299554,73716983-25-2203821068923100
Employee Costs32,32730,37129,58926,85954,78627,02826,09226,04924,77423,97923,94623,333
Number Of Employees111121111111
EBITDA*1,147-3,1375,307684,86020910238,89674,93239,7141341163089-46

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets557,999554,835559,279566,0241,696,2661,696,2661,696,266
Intangible Assets1,696,2661,696,266
Investments & Other1,696,2661,696,2661,696,2661,696,2661,696,266
Debtors (Due After 1 year)
Total Fixed Assets557,999554,835559,279566,0241,696,2661,696,2661,696,2661,696,2661,696,2661,696,2661,696,2661,696,2661,696,2661,696,266
Stock & work in progress
Trade Debtors1831,57278535,6865,2574,7744,764
Group Debtors
Misc Debtors
Cash131110214818,259
misc current assets199
total current assets1831,77178535,6865,2574,7744,764131110214818,259
total assets558,182556,606560,064601,7101,701,5231,701,0401,701,0301,696,2791,696,2671,696,2671,696,2761,696,2871,696,3141,714,525
Bank overdraft
Bank loan
Trade Creditors 71632146,2661,700,816587,146553,14617717215641,79552,656
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities180245
total current liabilities71632146,2661,700,816587,146553,14618024517717215641,79552,656
loans1,197,5831,207,286
hp & lease commitments
Accruals and Deferred Income
other liabilities1,113,3561,147,429497,936487,9361,695,6721,695,7921,695,9081,654,3191,661,769
provisions
total long term liabilities1,113,3561,147,4291,695,5191,695,2221,695,6721,695,7921,695,9081,654,3191,661,769
total liabilities71632146,2661,700,8161,700,5021,700,5751,695,6991,695,4671,695,8491,695,9641,696,0641,696,1141,714,425
net assets557,466556,606559,743555,444707538455580800418312223200100
total shareholders funds557,466556,606559,743555,444707538455580800418312223200100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit1,147-3,1375,307684,86020910238,89674,93239,7141341163089-46
Depreciation
Amortisation
Tax-287-1,008-130,123-40-19-95-28-27-7-35
Stock
Debtors-1,389787-34,90130,429483104,764
Creditors716-321-45,945-1,654,5501,113,67034,000553,146-177516-41,639-10,86152,656
Accruals and Deferred Income-180-65245
Deferred Taxes & Provisions
Cash flow from operations2,965-4,245-6,745-1,130,2421,113,35634,073587,09874,86739,687111105-41,616-10,80752,610
Investing Activities
capital expenditure-3,1644,4446,7451,130,242-1,696,2661,696,266-1,696,266
Change in Investments-1,696,2661,696,266
cash flow from investments-3,1644,4446,7451,130,242-1,696,266
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,197,583-9,7031,207,286
Hire Purchase and Lease Commitments
other long term liabilities-1,113,356-34,073649,49310,000-1,207,736-120-11641,589-7,4501,661,769
share issue-100100
interest-38,921-75,152-39,2374646
cash flow from financing-1,113,356-34,073-587,111-74,855-39,687-120-11641,589-7,4041,661,915
cash and cash equivalents
cash-1312-9-11-27-18,21118,259
overdraft
change in cash-1312-9-11-27-18,21118,259

waterfield house properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for waterfield house properties limited. Get real-time insights into waterfield house properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Waterfield House Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for waterfield house properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TQ14 area or any other competitors across 12 key performance metrics.

waterfield house properties limited Ownership

WATERFIELD HOUSE PROPERTIES LIMITED group structure

Waterfield House Properties Limited has no subsidiary companies.

Ultimate parent company

WATERFIELD HOUSE PROPERTIES LIMITED

07389072

WATERFIELD HOUSE PROPERTIES LIMITED Shareholders

peter james gray 50%
susan joy gray 50%

waterfield house properties limited directors

Waterfield House Properties Limited currently has 2 directors. The longest serving directors include Mr Peter Gray (Sep 2010) and Mrs Susan Gray (Sep 2010).

officercountryagestartendrole
Mr Peter Gray65 years Sep 2010- Director
Mrs Susan Gray64 years Sep 2010- Director

P&L

March 2024

turnover

916.2

-89%

operating profit

1.1k

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

557.5k

0%

total assets

558.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

waterfield house properties limited company details

company number

07389072

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

pitt farm leisure limited (August 2021)

accountant

-

auditor

-

address

waterfield house newton road, bishopsteignton, teignmouth, TQ14 9PP

Bank

-

Legal Advisor

-

waterfield house properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to waterfield house properties limited. Currently there are 0 open charges and 2 have been satisfied in the past.

waterfield house properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATERFIELD HOUSE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

waterfield house properties limited Companies House Filings - See Documents

datedescriptionview/download