r&r country (melton) limited

Live EstablishedSmallHigh

r&r country (melton) limited Company Information

Share R&R COUNTRY (MELTON) LIMITED

Company Number

07389305

Shareholders

r & r country ltd

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

r&r country hull road, hemingbrough, north yorkshire, YO8 6QJ

r&r country (melton) limited Estimated Valuation

£538.1k

Pomanda estimates the enterprise value of R&R COUNTRY (MELTON) LIMITED at £538.1k based on a Turnover of £1.4m and 0.4x industry multiple (adjusted for size and gross margin).

r&r country (melton) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R&R COUNTRY (MELTON) LIMITED at £0 based on an EBITDA of £-1k and a 4.05x industry multiple (adjusted for size and gross margin).

r&r country (melton) limited Estimated Valuation

£871.5k

Pomanda estimates the enterprise value of R&R COUNTRY (MELTON) LIMITED at £871.5k based on Net Assets of £373.9k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R&r Country (melton) Limited Overview

R&r Country (melton) Limited is a live company located in north yorkshire, YO8 6QJ with a Companies House number of 07389305. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in September 2010, it's largest shareholder is r & r country ltd with a 100% stake. R&r Country (melton) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R&r Country (melton) Limited Health Check

Pomanda's financial health check has awarded R&R Country (Melton) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£13.3m)

£1.4m - R&r Country (melton) Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a similar rate (16.6%)

18% - R&r Country (melton) Limited

16.6% - Industry AVG

production

Production

with a gross margin of 49.4%, this company has a comparable cost of product (49.4%)

49.4% - R&r Country (melton) Limited

49.4% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (4.6%)

-1.8% - R&r Country (melton) Limited

4.6% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (76)

12 - R&r Country (melton) Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - R&r Country (melton) Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.4k, this is less efficient (£165.3k)

£113.4k - R&r Country (melton) Limited

£165.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R&r Country (melton) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (34 days)

85 days - R&r Country (melton) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 311 days, this is more than average (140 days)

311 days - R&r Country (melton) Limited

140 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (12 weeks)

14 weeks - R&r Country (melton) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.8%, this is a lower level of debt than the average (70.3%)

56.8% - R&r Country (melton) Limited

70.3% - Industry AVG

R&R COUNTRY (MELTON) LIMITED financials

EXPORTms excel logo

R&R Country (Melton) Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £373.9 thousand. According to their latest financial statements, R&R Country (Melton) Limited has 12 employees and maintains cash reserves of £133.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Feb 2011
Turnover1,361,037902,8351,027,079820,8241,035,2721,334,1441,362,5301,243,6771,075,023669,743458,509436,135392,827
Other Income Or Grants
Cost Of Sales688,132454,811537,991423,406532,225704,776685,644639,910544,931349,452241,265228,268205,411
Gross Profit672,905448,024489,088397,419503,047629,368676,885603,768530,092320,291217,244207,867187,416
Admin Expenses697,193337,359431,576315,035463,873578,017576,348534,127458,464240,929162,853184,524309,280
Operating Profit-24,288110,66557,51282,38439,17451,351100,53769,64171,62879,36254,39123,343-121,864
Interest Payable2,8674,7764,2555,2858,3539,3459,35413,65817,35719,32910,526
Interest Receivable9,4217,893869438300165233331
Pre-Tax Profit-14,867118,55955,51577,65234,92746,36592,34960,29862,27665,70837,0374,017-132,389
Tax-29,640-10,548-14,754-6,636-8,809-17,546-11,457-12,455-13,141-7,778-924
Profit After Tax-14,86788,91944,96762,89828,29137,55674,80348,84149,82152,56629,2593,093-132,389
Dividends Paid
Retained Profit-14,86788,91944,96762,89828,29137,55674,80348,84149,82152,56629,2593,093-132,389
Employee Costs341,221288,908294,769252,795276,262303,625302,816280,670238,268137,69797,03194,83074,004
Number Of Employees1211121112141414127554
EBITDA*-1,039126,99970,96294,11750,69659,211106,91775,57597,670108,70588,33355,569-86,108

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Feb 2011
Tangible Assets138,29184,46131,55541,13632,34637,3356,56210,74413,47934,91764,26082,367109,809
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets138,29184,46131,55541,13632,34637,3356,56210,74413,47934,91764,26082,367109,809
Stock & work in progress587,344558,960577,216582,245482,546531,998566,401542,868465,026423,860351,498315,230277,258
Trade Debtors1,0618,1006,9834,1496,239
Group Debtors
Misc Debtors6,05214,5616,64137,24923,20918,64314,90211,99410,480
Cash133,554225,333146,11185,74560014,69965,330600600600500500500
misc current assets
total current assets726,950799,915729,968705,239506,355565,340646,633555,462476,106432,560358,981319,879283,997
total assets865,241884,376761,523746,375538,701602,675653,195566,206489,585467,477423,241402,246393,806
Bank overdraft73,15846,26221,92421,06679,40720,64928,382116,049105,798140,458
Bank loan
Trade Creditors 161,894135,619135,054155,22695,829196,702192,172182,360188,984236,544171,079164,655147,233
Group/Directors Accounts277,593318,782292,015213,229110,630144,427192,876128,908122,930
other short term finances
hp & lease commitments
other current liabilities29,71921,54827,72231,59564,23925,17553,31335,38644,436
total current liabilities469,206475,949454,791473,208316,960388,228459,427426,061376,999264,926287,128270,453287,691
loans11,78225,38245,93567,67488,854110,136128,661147,142165,060183,422
hp & lease commitments
Accruals and Deferred Income
other liabilities121,26188,90895,92954,982
provisions22,17719,7026,9266,5464,4184,862
total long term liabilities22,17719,7026,92618,32829,80050,79767,67488,854110,136249,922236,050260,989238,404
total liabilities491,383495,651461,717491,536346,760439,025527,101514,915487,135514,848523,178531,442526,095
net assets373,858388,725299,806254,839191,941163,650126,09451,2912,450-47,371-99,937-129,196-132,289
total shareholders funds373,858388,725299,806254,839191,941163,650126,09451,2912,450-47,371-99,937-129,196-132,289
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Feb 2011
Operating Activities
Operating Profit-24,288110,66557,51282,38439,17451,351100,53769,64171,62879,36254,39123,343-121,864
Depreciation23,24916,33413,45011,73311,5227,8606,3805,93426,04229,34333,94232,22635,756
Amortisation
Tax-29,640-10,548-14,754-6,636-8,809-17,546-11,457-12,455-13,141-7,778-924
Stock28,384-18,256-5,02999,699-49,452-34,40323,53377,84241,16672,36236,26837,972277,258
Debtors-9,5708,981-30,60814,0404,5663,7412,9081,5142,3801,1172,834-2,0906,239
Creditors26,275565-20,17259,397-100,8734,5309,812-6,624-47,56065,4656,42417,422147,233
Accruals and Deferred Income8,171-6,174-3,873-32,64439,064-28,13817,927-9,05044,436
Deferred Taxes & Provisions2,47512,7763802,128-4444,862
Cash flow from operations17,068113,80172,386-5,49526,69362,31890,669-30,91238,54587,55047,87736,185-222,372
Investing Activities
capital expenditure-77,079-69,240-3,869-20,523-6,533-38,633-2,198-3,199-4,604-15,835-4,784-145,565
Change in Investments
cash flow from investments-77,079-69,240-3,869-20,523-6,533-38,633-2,198-3,199-4,604-15,835-4,784-145,565
Financing Activities
Bank loans
Group/Directors Accounts-41,18926,76778,786102,599-33,797-48,44963,9685,978122,930
Other Short Term Loans
Long term loans-11,782-13,600-20,553-21,739-21,180-21,282-18,525-18,481-17,918-18,362183,422
Hire Purchase and Lease Commitments
other long term liabilities-121,26132,353-7,02140,94754,982
share issue100
interest9,4217,893-1,998-4,733-4,247-4,985-8,188-9,343-9,351-13,655-17,354-19,326-10,525
cash flow from financing-31,76834,66065,00684,266-58,597-75,17334,600-24,647-26,207217-42,2933,259227,979
cash and cash equivalents
cash-91,77979,22260,36685,145-14,099-50,63164,730100500
overdraft-73,15826,89624,338858-58,34158,758-7,733-87,66710,251-34,660140,458
change in cash-91,77979,222133,52458,249-38,437-51,489123,071-58,7587,73387,767-10,25134,660-139,958

r&r country (melton) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r&r country (melton) limited. Get real-time insights into r&r country (melton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R&r Country (melton) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r&r country (melton) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in YO8 area or any other competitors across 12 key performance metrics.

r&r country (melton) limited Ownership

R&R COUNTRY (MELTON) LIMITED group structure

R&R Country (Melton) Limited has no subsidiary companies.

Ultimate parent company

1 parent

R&R COUNTRY (MELTON) LIMITED

07389305

R&R COUNTRY (MELTON) LIMITED Shareholders

r & r country ltd 100%

r&r country (melton) limited directors

R&R Country (Melton) Limited currently has 2 directors. The longest serving directors include Ms Susan Moxon (Sep 2010) and Mr Bruce Falkingham (Sep 2010).

officercountryagestartendrole
Ms Susan Moxon63 years Sep 2010- Director
Mr Bruce Falkingham88 years Sep 2010- Director

P&L

April 2024

turnover

1.4m

+51%

operating profit

-24.3k

0%

gross margin

49.5%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

373.9k

-0.04%

total assets

865.2k

-0.02%

cash

133.6k

-0.41%

net assets

Total assets minus all liabilities

r&r country (melton) limited company details

company number

07389305

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

r&r country hull road, hemingbrough, north yorkshire, YO8 6QJ

Bank

-

Legal Advisor

-

r&r country (melton) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to r&r country (melton) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

r&r country (melton) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R&R COUNTRY (MELTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

r&r country (melton) limited Companies House Filings - See Documents

datedescriptionview/download