
Group Structure
View All
Industry
Washing and (dry-)cleaning of textile and fur products
Registered Address
85 high street, yiewsley, west drayton, middlesex, UB7 7QH
Website
-Pomanda estimates the enterprise value of SAIFANO LIMITED at £53.2k based on a Turnover of £127.4k and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SAIFANO LIMITED at £9.9k based on an EBITDA of £4.2k and a 2.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SAIFANO LIMITED at £0 based on Net Assets of £-522 and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Saifano Limited is a live company located in west drayton, UB7 7QH with a Companies House number of 07390196. It operates in the washing and (dry-)cleaning of textile and fur products sector, SIC Code 96010. Founded in September 2010, it's largest shareholder is majid mahmood with a 100% stake. Saifano Limited is a established, micro sized company, Pomanda has estimated its turnover at £127.4k with low growth in recent years.
Pomanda's financial health check has awarded Saifano Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £127.4k, make it smaller than the average company (£726.1k)
- Saifano Limited
£726.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.7%)
- Saifano Limited
7.7% - Industry AVG
Production
with a gross margin of 28.7%, this company has a higher cost of product (44.5%)
- Saifano Limited
44.5% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (8.1%)
- Saifano Limited
8.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
2 - Saifano Limited
38 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Saifano Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £63.7k, this is equally as efficient (£57.8k)
- Saifano Limited
£57.8k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (43 days)
- Saifano Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (29 days)
- Saifano Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Saifano Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Saifano Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (55.6%)
101.4% - Saifano Limited
55.6% - Industry AVG
Saifano Limited's latest turnover from September 2023 is estimated at £127.4 thousand and the company has net assets of -£522. According to their latest financial statements, Saifano Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,894 | 3,289 | 3,783 | 3,783 | 3,783 | 3,783 | 3,783 | 3,783 | 3,308 | 1,434 | 120 | ||
Intangible Assets | 1,314 | ||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 2,894 | 3,289 | 3,783 | 3,783 | 3,783 | 3,783 | 3,783 | 3,783 | 3,308 | 1,434 | 1,434 | ||
Stock & work in progress | 80 | 70 | 70 | 70 | |||||||||
Trade Debtors | 34,002 | 33,713 | 31,715 | 38,965 | 16,551 | 16,842 | 19,865 | 11,917 | 11,917 | 8,667 | 8,667 | ||
Group Debtors | |||||||||||||
Misc Debtors | |||||||||||||
Cash | 7,825 | 8,284 | 8,340 | 4,686 | |||||||||
misc current assets | |||||||||||||
total current assets | 34,002 | 33,713 | 31,715 | 38,965 | 16,551 | 16,842 | 19,865 | 19,822 | 20,271 | 17,077 | 13,423 | ||
total assets | 36,896 | 37,002 | 35,498 | 42,748 | 20,334 | 20,625 | 23,648 | 23,605 | 23,579 | 18,511 | 14,857 | ||
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 2,711 | 3,668 | 6,253 | 6,047 | 1,552 | 23,202 | 1,200 | 23,144 | 23,220 | 23,144 | 23,411 | ||
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | |||||||||||||
total current liabilities | 2,711 | 3,668 | 6,253 | 6,047 | 1,552 | 23,202 | 1,200 | 23,144 | 23,220 | 23,144 | 23,411 | ||
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 34,707 | 36,973 | 33,944 | 33,944 | 21,944 | 21,944 | |||||||
provisions | |||||||||||||
total long term liabilities | 34,707 | 36,973 | 33,944 | 33,944 | 21,944 | 21,944 | |||||||
total liabilities | 37,418 | 40,641 | 40,197 | 39,991 | 23,496 | 23,202 | 23,144 | 23,144 | 23,220 | 23,144 | 23,411 | ||
net assets | -522 | -3,639 | -4,699 | 2,757 | -3,162 | -2,577 | 504 | 461 | 359 | -4,633 | -8,554 | ||
total shareholders funds | -522 | -3,639 | -4,699 | 2,757 | -3,162 | -2,577 | 504 | 461 | 359 | -4,633 | -8,554 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | |||||||||||||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | -80 | 10 | 70 | ||||||||||
Debtors | 289 | 1,998 | -7,250 | 22,414 | -291 | -3,023 | 7,948 | 3,250 | 8,667 | ||||
Creditors | -957 | -2,585 | 206 | 4,495 | -21,650 | 22,002 | -21,944 | -76 | 76 | -267 | 23,411 | ||
Accruals and Deferred Income | |||||||||||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | -2,266 | 3,029 | 12,000 | 21,944 | -21,944 | 21,944 | |||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -7,825 | -459 | -56 | 3,654 | 4,686 | ||||||||
overdraft | |||||||||||||
change in cash | -7,825 | -459 | -56 | 3,654 | 4,686 |
Perform a competitor analysis for saifano limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in UB7 area or any other competitors across 12 key performance metrics.
SAIFANO LIMITED group structure
Saifano Limited has no subsidiary companies.
Ultimate parent company
SAIFANO LIMITED
07390196
Saifano Limited currently has 1 director, Mr Majid Mahmood serving since Jun 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Majid Mahmood | 61 years | Jun 2023 | - | Director |
P&L
September 2023turnover
127.4k
+29%
operating profit
4.2k
0%
gross margin
28.8%
+35.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-522
-0.86%
total assets
36.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07390196
Type
Private limited with Share Capital
industry
96010 - Washing and (dry-)cleaning of textile and fur products
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
85 high street, yiewsley, west drayton, middlesex, UB7 7QH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to saifano limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAIFANO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|