mlx training & compliance limited Company Information
Company Number
07391595
Website
www.mlxcompliance.co.ukRegistered Address
the four columns, broughton hall business park, skipton, north yorkshire, BD23 3AE
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Helen Clayman14 Years
Shareholders
helen clayman 100%
mlx training & compliance limited Estimated Valuation
Pomanda estimates the enterprise value of MLX TRAINING & COMPLIANCE LIMITED at £31.2k based on a Turnover of £56k and 0.56x industry multiple (adjusted for size and gross margin).
mlx training & compliance limited Estimated Valuation
Pomanda estimates the enterprise value of MLX TRAINING & COMPLIANCE LIMITED at £11.9k based on an EBITDA of £2.8k and a 4.25x industry multiple (adjusted for size and gross margin).
mlx training & compliance limited Estimated Valuation
Pomanda estimates the enterprise value of MLX TRAINING & COMPLIANCE LIMITED at £53.9k based on Net Assets of £21k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mlx Training & Compliance Limited Overview
Mlx Training & Compliance Limited is a live company located in skipton, BD23 3AE with a Companies House number of 07391595. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is helen clayman with a 100% stake. Mlx Training & Compliance Limited is a established, micro sized company, Pomanda has estimated its turnover at £56k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mlx Training & Compliance Limited Health Check
Pomanda's financial health check has awarded Mlx Training & Compliance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £56k, make it smaller than the average company (£3.7m)
- Mlx Training & Compliance Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.2%)
- Mlx Training & Compliance Limited
5.2% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Mlx Training & Compliance Limited
37.8% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (6.1%)
- Mlx Training & Compliance Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Mlx Training & Compliance Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Mlx Training & Compliance Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £56k, this is less efficient (£152.9k)
- Mlx Training & Compliance Limited
£152.9k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (41 days)
- Mlx Training & Compliance Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (33 days)
- Mlx Training & Compliance Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mlx Training & Compliance Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (25 weeks)
114 weeks - Mlx Training & Compliance Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (61.4%)
41.2% - Mlx Training & Compliance Limited
61.4% - Industry AVG
MLX TRAINING & COMPLIANCE LIMITED financials
Mlx Training & Compliance Limited's latest turnover from September 2023 is estimated at £56 thousand and the company has net assets of £21 thousand. According to their latest financial statements, Mlx Training & Compliance Limited has 1 employee and maintains cash reserves of £31.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,113 | 1,855 | 3,387 | 4,237 | 5,239 | 1,612 | 704 | 211 | 702 | 1,176 | 1,868 | 870 | 976 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,113 | 1,855 | 3,387 | 4,237 | 5,239 | 1,612 | 704 | 211 | 702 | 1,176 | 1,868 | 870 | 976 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,798 | 930 | 1,204 | 1,590 | 2,748 | 2,046 | 2,941 | 2,890 | 1,264 | 2,212 | 2,138 | 2,889 | 3,293 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 150 | 150 | 150 | 355 | 150 | 324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 31,675 | 31,066 | 38,252 | 34,237 | 27,271 | 19,600 | 12,979 | 13,238 | 14,069 | 10,839 | 9,645 | 10,377 | 8,570 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 33,623 | 32,146 | 39,606 | 36,182 | 30,169 | 21,970 | 15,920 | 16,128 | 15,333 | 13,051 | 11,783 | 13,266 | 11,863 |
total assets | 35,736 | 34,001 | 42,993 | 40,419 | 35,408 | 23,582 | 16,624 | 16,339 | 16,035 | 14,227 | 13,651 | 14,136 | 12,839 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,476 | 12,840 | 12,610 | 14,133 | 10,208 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 13,180 | 14,951 | 15,052 | 15,489 | 14,875 | 15,836 | 14,949 | 26,512 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 14,380 | 14,951 | 15,052 | 15,489 | 14,875 | 15,836 | 14,949 | 26,512 | 15,476 | 12,840 | 12,610 | 14,133 | 10,208 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 352 | 352 | 643 | 805 | 995 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 352 | 352 | 643 | 805 | 995 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 14,732 | 15,303 | 15,695 | 16,294 | 15,870 | 16,142 | 14,949 | 26,512 | 15,476 | 12,840 | 12,610 | 14,133 | 10,208 |
net assets | 21,004 | 18,698 | 27,298 | 24,125 | 19,538 | 7,440 | 1,675 | -10,173 | 559 | 1,387 | 1,041 | 3 | 2,631 |
total shareholders funds | 21,004 | 18,698 | 27,298 | 24,125 | 19,538 | 7,440 | 1,675 | -10,173 | 559 | 1,387 | 1,041 | 3 | 2,631 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 1,294 | 1,722 | 1,746 | 1,450 | 1,430 | 389 | 186 | 491 | 474 | 812 | 360 | 106 | 76 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 868 | -274 | -591 | -953 | 528 | -571 | 51 | 1,626 | -948 | 74 | -751 | -404 | 3,293 |
Creditors | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | -15,476 | 2,636 | 230 | -1,523 | 3,925 | 10,208 |
Accruals and Deferred Income | -1,771 | -101 | -437 | 614 | -961 | 887 | -11,563 | 26,512 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -291 | -162 | -190 | 689 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 609 | -7,186 | 4,015 | 6,966 | 7,671 | 6,621 | -259 | -831 | 3,230 | 1,194 | -732 | 1,807 | 8,570 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 609 | -7,186 | 4,015 | 6,966 | 7,671 | 6,621 | -259 | -831 | 3,230 | 1,194 | -732 | 1,807 | 8,570 |
mlx training & compliance limited Credit Report and Business Information
Mlx Training & Compliance Limited Competitor Analysis
Perform a competitor analysis for mlx training & compliance limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BD23 area or any other competitors across 12 key performance metrics.
mlx training & compliance limited Ownership
MLX TRAINING & COMPLIANCE LIMITED group structure
Mlx Training & Compliance Limited has no subsidiary companies.
Ultimate parent company
MLX TRAINING & COMPLIANCE LIMITED
07391595
mlx training & compliance limited directors
Mlx Training & Compliance Limited currently has 1 director, Mrs Helen Clayman serving since Sep 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Helen Clayman | England | 56 years | Sep 2010 | - | Director |
P&L
September 2023turnover
56k
-12%
operating profit
1.5k
0%
gross margin
37.8%
-1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
21k
+0.12%
total assets
35.7k
+0.05%
cash
31.7k
+0.02%
net assets
Total assets minus all liabilities
mlx training & compliance limited company details
company number
07391595
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
the four columns, broughton hall business park, skipton, north yorkshire, BD23 3AE
Bank
-
Legal Advisor
-
mlx training & compliance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mlx training & compliance limited.
mlx training & compliance limited Companies House Filings - See Documents
date | description | view/download |
---|