coordinate gear limited
coordinate gear limited Company Information
Group Structure
View All
Industry
Retail sale of sporting equipment in specialised stores
Registered Address
11 ferndale road, london, SE25 4QR
Website
coordinategear.comcoordinate gear limited Estimated Valuation
Pomanda estimates the enterprise value of COORDINATE GEAR LIMITED at £28.1k based on a Turnover of £90.4k and 0.31x industry multiple (adjusted for size and gross margin).
coordinate gear limited Estimated Valuation
Pomanda estimates the enterprise value of COORDINATE GEAR LIMITED at £1.4k based on an EBITDA of £422 and a 3.28x industry multiple (adjusted for size and gross margin).
coordinate gear limited Estimated Valuation
Pomanda estimates the enterprise value of COORDINATE GEAR LIMITED at £0 based on Net Assets of £-41.2k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coordinate Gear Limited Overview
Coordinate Gear Limited is a dissolved company that was located in london, SE25 4QR with a Companies House number of 07393286. It operated in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in September 2010, it's largest shareholder was paul peter nel with a 100% stake. The last turnover for Coordinate Gear Limited was estimated at £90.4k.
Upgrade for unlimited company reports & a free credit check
Coordinate Gear Limited Health Check
Pomanda's financial health check has awarded Coordinate Gear Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £90.4k, make it smaller than the average company (£345k)
- Coordinate Gear Limited
£345k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.1%)
- Coordinate Gear Limited
4.1% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (30.4%)
- Coordinate Gear Limited
30.4% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (1.1%)
- Coordinate Gear Limited
1.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Coordinate Gear Limited
23 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Coordinate Gear Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £90.4k, this is equally as efficient (£99.2k)
- Coordinate Gear Limited
£99.2k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (39 days)
- Coordinate Gear Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 228 days, this is slower than average (38 days)
- Coordinate Gear Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coordinate Gear Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Coordinate Gear Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1576.9%, this is a higher level of debt than the average (86.1%)
1576.9% - Coordinate Gear Limited
86.1% - Industry AVG
COORDINATE GEAR LIMITED financials
Coordinate Gear Limited's latest turnover from September 2019 is estimated at £90.4 thousand and the company has net assets of -£41.2 thousand. According to their latest financial statements, Coordinate Gear Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 807 | 0 | 0 | 0 | 0 | 1,090 | 1,453 | 817 | 2,238 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 907 | 100 | 0 | 0 | 0 | 1,090 | 1,453 | 817 | 2,238 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 10,833 | 0 | 1,369 |
| Trade Debtors | 1,882 | 0 | 0 | 0 | 0 | 0 | 304 | 1,782 | 67 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,753 | 387 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,882 | 0 | 0 | 0 | 0 | 0 | 11,137 | 11,535 | 1,823 |
| total assets | 2,789 | 100 | 0 | 0 | 0 | 1,090 | 12,590 | 12,352 | 4,061 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 43,979 | 41,632 | 0 | 41,732 | 41,732 | 0 | 43,728 | 19,821 | 9,632 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 43,979 | 41,632 | 0 | 41,732 | 41,732 | 0 | 43,728 | 19,821 | 9,632 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 42,459 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 42,459 | 0 | 0 | 0 |
| total liabilities | 43,979 | 41,632 | 0 | 41,732 | 41,732 | 42,459 | 43,728 | 19,821 | 9,632 |
| net assets | -41,190 | -41,532 | 0 | -41,732 | -41,732 | -41,369 | -31,138 | -7,469 | -5,571 |
| total shareholders funds | -41,190 | -41,532 | 0 | -41,732 | -41,732 | -41,369 | -31,138 | -7,469 | -5,571 |
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 484 | 272 | 746 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -10,833 | 10,833 | -1,369 | 1,369 |
| Debtors | 1,882 | 0 | 0 | 0 | 0 | -304 | -1,478 | 1,715 | 67 |
| Creditors | 2,347 | 41,632 | -41,732 | 0 | 41,732 | -43,728 | 23,907 | 10,189 | 9,632 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -42,459 | 42,459 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -9,753 | 9,366 | 387 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -9,753 | 9,366 | 387 |
coordinate gear limited Credit Report and Business Information
Coordinate Gear Limited Competitor Analysis
Perform a competitor analysis for coordinate gear limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SE25 area or any other competitors across 12 key performance metrics.
coordinate gear limited Ownership
COORDINATE GEAR LIMITED group structure
Coordinate Gear Limited has no subsidiary companies.
Ultimate parent company
COORDINATE GEAR LIMITED
07393286
coordinate gear limited directors
Coordinate Gear Limited currently has 1 director, Mr Paul Nel serving since Oct 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Nel | England | 45 years | Oct 2010 | - | Director |
P&L
September 2019turnover
90.4k
-44%
operating profit
422.2
0%
gross margin
22.2%
-5.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
-41.2k
-0.01%
total assets
2.8k
+26.89%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
coordinate gear limited company details
company number
07393286
Type
Private limited with Share Capital
industry
47640 - Retail sale of sporting equipment in specialised stores
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2019
previous names
N/A
accountant
-
auditor
-
address
11 ferndale road, london, SE25 4QR
Bank
-
Legal Advisor
-
coordinate gear limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coordinate gear limited.
coordinate gear limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COORDINATE GEAR LIMITED. This can take several minutes, an email will notify you when this has completed.
coordinate gear limited Companies House Filings - See Documents
| date | description | view/download |
|---|
