Black Swan (nw) Limited

POWER SEARCH PRICING

SOLUTIONS

black swan (nw) limited Company Information

Company Number

07393539

Next Accounts

Jan 2026

Directors

William Fairman

Shareholders

william fairman

jean patricia fairman

Group Structure

View All

Industry

Accounting, and auditing activities

Registered Address

61 stanifield lane, farington, leyland, PR25 4UD

Website

black swan (nw) limited Estimated Valuation

£676.7k

Pomanda estimates the enterprise value of BLACK SWAN (NW) LIMITED at £676.7k based on Net Assets of £221.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Black Swan (nw) Limited is a live company located in leyland, PR25 4UD with a Companies House number of 07393539. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2010, it's largest shareholder is william fairman with a 50% stake. Black Swan (nw) Limited is a established, micro sized company, Pomanda has estimated its turnover at £324.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Black Swan (Nw) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £324.4k, make it larger than the average company (£189.9k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9%)

EXPORT

Black Swan (Nw) Limited's latest turnover from April 2024 is estimated at £324.4 thousand and the company has net assets of £221.1 thousand. According to their latest financial statements, Black Swan (Nw) Limited has 5 employees and maintains cash reserves of £162 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016
Turnover	324,408	360,278	305,514	222,453	229,372	212,615	235,241	192,459	205,131
Other Income Or Grants
Cost Of Sales	15,786	30,669	43,049	36,080	7,688	6,058	7,433	4,115	20,622
Gross Profit	308,622	329,610	262,465	186,373	221,684	206,557	227,808	188,343	184,509
Admin Expenses	287,514	299,626	211,513	162,525	193,070	183,295	206,150	163,675	147,025
Operating Profit	21,108	29,984	50,952	23,848	28,614	23,262	21,658	24,668	37,484
Interest Payable
Interest Receivable	8,452	6,407	1,014	120	89	399	188	64	37
Pre-Tax Profit	29,560	36,391	51,965	23,968	28,704	23,662	21,846	24,732	37,521
Tax	-7,390	-9,098	-9,873	-4,554	-5,454	-4,496	-4,151	-4,699	-7,504
Profit After Tax	22,170	27,293	42,092	19,414	23,250	19,166	17,695	20,033	30,017
Dividends Paid
Retained Profit	22,170	27,293	42,092	19,414	23,250	19,166	17,695	20,033	30,017
Employee Costs	181,482	247,153	231,655	143,462	141,209	169,543	118,201	112,286	121,629
Number Of Employees	5	7	7	5	5	5	4	4	4
EBITDA*	23,884	32,272	52,572	26,022	31,701	26,348	24,694	27,485	40,264

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016
Tangible Assets	5,652	5,988	4,934	6,383	626	3,713	6,547	8,496	11,120
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	5,652	5,988	4,934	6,383	626	3,713	6,547	8,496	11,120
Stock & work in progress	600	600	600	400	400	500	650	750	500
Trade Debtors	62,793	63,921	54,050	42,744	40,594	34,571	47,952	35,430	33,473
Group Debtors
Misc Debtors	21,253	5,292	5,075	6,875	9,725	725	919	194
Cash	161,990	159,993	141,492	128,840	111,097	67,760	38,769	36,417	14,787
misc current assets		1,788
total current assets	246,636	231,594	201,217	178,859	161,816	103,556	88,290	72,791	48,760
total assets	252,288	237,582	206,151	185,242	162,442	107,269	94,837	81,287	59,880
Bank overdraft
Bank loan
Trade Creditors	9,721	1,515	1,200	3,564	5,882	2,715	7,487	3,582	5,893
Group/Directors Accounts		329	7,840	16,410	25,985	416	4,053	9,058	9,167
other short term finances
hp & lease commitments
other current liabilities	21,435	36,776	25,442	35,691	20,412	17,225	15,550	18,595	14,801
total current liabilities	31,156	38,620	34,482	55,665	52,279	20,356	27,090	31,235	29,861
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	31,156	38,620	34,482	55,665	52,279	20,356	27,090	31,235	29,861
net assets	221,132	198,962	171,669	129,577	110,163	86,913	67,747	50,052	30,019
total shareholders funds	221,132	198,962	171,669	129,577	110,163	86,913	67,747	50,052	30,019

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016
Operating Activities
Operating Profit	21,108	29,984	50,952	23,848	28,614	23,262	21,658	24,668	37,484
Depreciation	2,776	2,288	1,620	2,174	3,087	3,086	3,036	2,817	2,780
Amortisation
Tax	-7,390	-9,098	-9,873	-4,554	-5,454	-4,496	-4,151	-4,699	-7,504
Stock			200		-100	-150	-100	250	500
Debtors	14,833	10,088	9,506	-700	15,023	-13,575	13,247	2,151	33,473
Creditors	8,206	315	-2,364	-2,318	3,167	-4,772	3,905	-2,311	5,893
Accruals and Deferred Income	-15,341	11,334	-10,249	15,279	3,187	1,675	-3,045	3,794	14,801
Deferred Taxes & Provisions
Cash flow from operations	-5,474	24,735	20,380	35,129	17,678	32,480	8,256	21,868	19,481
Investing Activities
capital expenditure	-2,440	-3,342	-171	-7,931		-252	-1,087	-193	-13,900
Change in Investments
cash flow from investments	-2,440	-3,342	-171	-7,931		-252	-1,087	-193	-13,900
Financing Activities
Bank loans
Group/Directors Accounts	-329	-7,511	-8,570	-9,575	25,569	-3,637	-5,005	-109	9,167
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue									2
interest	8,452	6,407	1,014	120	89	399	188	64	37
cash flow from financing	8,123	-1,104	-7,556	-9,455	25,658	-3,238	-4,817	-45	9,206
cash and cash equivalents
cash	1,997	18,501	12,652	17,743	43,337	28,991	2,352	21,630	14,787
overdraft
change in cash	1,997	18,501	12,652	17,743	43,337	28,991	2,352	21,630	14,787

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for black swan (nw) limited. Get real-time insights into black swan (nw) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for black swan (nw) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PR25 area or any other competitors across 12 key performance metrics.

BLACK SWAN (NW) LIMITED group structure

Black Swan (Nw) Limited has no subsidiary companies.

Ultimate parent company

BLACK SWAN (NW) LIMITED

07393539

BLACK SWAN (NW) LIMITED Shareholders

william fairman	50%
jean patricia fairman	50%

Black Swan (Nw) Limited currently has 1 director, Mr William Fairman serving since Sep 2010.

officer	country	age	start	end	role
Mr William Fairman		73 years	Sep 2010	-	Director

P&L

April 2024

turnover

324.4k

-10%

operating profit

21.1k

gross margin

95.2%

+3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

221.1k

+0.11%

total assets

252.3k

+0.06%

cash

162k

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

07393539

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2010

ultimate parent company

None

previous names

N/A

address

61 stanifield lane, farington, leyland, PR25 4UD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to black swan (nw) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACK SWAN (NW) LIMITED. This can take several minutes, an email will notify you when this has completed.

black swan (nw) limited Company Information

black swan (nw) limited Estimated Valuation

black swan (nw) limited Estimated Valuation

black swan (nw) limited Estimated Valuation

Black Swan (nw) Limited Overview

Black Swan (nw) Limited Health Check

BLACK SWAN (NW) LIMITED financials

black swan (nw) limited Credit Report and Business Information

Black Swan (nw) Limited Competitor Analysis

black swan (nw) limited Ownership

black swan (nw) limited directors

black swan (nw) limited company details

black swan (nw) limited Charges & Mortgages

black swan (nw) limited Capital Raised & Share Issues BETA

black swan (nw) limited Companies House Filings - See Documents