bnx south west ltd
bnx south west ltd Company Information
Company Number
07395040
Next Accounts
Jan 2026
Shareholders
isobel claire binks
thomas allan binks
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
40 st. james's square, bath, BA1 2TU
Website
-bnx south west ltd Estimated Valuation
Pomanda estimates the enterprise value of BNX SOUTH WEST LTD at £256.1k based on a Turnover of £480.6k and 0.53x industry multiple (adjusted for size and gross margin).
bnx south west ltd Estimated Valuation
Pomanda estimates the enterprise value of BNX SOUTH WEST LTD at £0 based on an EBITDA of £-12.3k and a 4.3x industry multiple (adjusted for size and gross margin).
bnx south west ltd Estimated Valuation
Pomanda estimates the enterprise value of BNX SOUTH WEST LTD at £0 based on Net Assets of £-6.8k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bnx South West Ltd Overview
Bnx South West Ltd is a live company located in bath, BA1 2TU with a Companies House number of 07395040. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2010, it's largest shareholder is isobel claire binks with a 50% stake. Bnx South West Ltd is a established, micro sized company, Pomanda has estimated its turnover at £480.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bnx South West Ltd Health Check
Pomanda's financial health check has awarded Bnx South West Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £480.6k, make it in line with the average company (£427.7k)
- Bnx South West Ltd
£427.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (11.4%)
- Bnx South West Ltd
11.4% - Industry AVG
Production
with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)
- Bnx South West Ltd
60.1% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (8.2%)
- Bnx South West Ltd
8.2% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Bnx South West Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Bnx South West Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £120.1k, this is equally as efficient (£120.1k)
- Bnx South West Ltd
£120.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bnx South West Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bnx South West Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bnx South West Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (26 weeks)
37 weeks - Bnx South West Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.5%, this is a higher level of debt than the average (52.9%)
136.5% - Bnx South West Ltd
52.9% - Industry AVG
BNX SOUTH WEST LTD financials
Bnx South West Ltd's latest turnover from April 2024 is estimated at £480.6 thousand and the company has net assets of -£6.8 thousand. According to their latest financial statements, Bnx South West Ltd has 4 employees and maintains cash reserves of £18.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 2 | 2 | 2 | 1 | ||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 2 | 2 | 2 | 1 | ||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 24,391 | 30,775 | 61,421 | 177,692 | 27,700 | |||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 500 | 7,046 | 2 | 2 | ||||||||||
| Cash | 18,072 | 29,781 | 147,933 | 39,138 | ||||||||||
| misc current assets | ||||||||||||||
| total current assets | 18,572 | 29,781 | 24,391 | 30,775 | 61,421 | 177,692 | 182,679 | 39,140 | 2 | |||||
| total assets | 18,572 | 29,781 | 24,391 | 30,777 | 61,423 | 177,694 | 182,679 | 39,140 | 2 | 1 | ||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 25,929 | 19,499 | 158,568 | |||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 25,359 | 25,490 | 15,555 | 150,415 | 17,120 | |||||||||
| total current liabilities | 25,359 | 25,490 | 15,555 | 25,929 | 19,499 | 158,568 | 150,415 | 17,120 | ||||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | 1,785 | 1,742 | 1,103 | |||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 1,785 | 1,742 | 1,103 | |||||||||||
| total liabilities | 25,359 | 25,490 | 15,555 | 27,714 | 21,241 | 159,671 | 150,415 | 17,120 | ||||||
| net assets | -6,787 | 4,291 | 8,836 | 3,063 | 40,182 | 18,023 | 32,264 | 22,020 | 2 | 1 | ||||
| total shareholders funds | -6,787 | 4,291 | 8,836 | 3,063 | 40,182 | 18,023 | 32,264 | 22,020 | 2 | 1 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 500 | -24,391 | -6,384 | -30,646 | -116,271 | 142,946 | 34,744 | 2 | ||||||
| Creditors | -25,929 | 6,430 | -139,069 | 158,568 | ||||||||||
| Accruals and Deferred Income | -131 | 9,935 | 13,770 | 43 | 639 | -149,312 | 133,295 | 17,120 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -2 | 2 | -1 | 1 | ||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -11,709 | 29,781 | -147,933 | 108,795 | 39,138 | |||||||||
| overdraft | ||||||||||||||
| change in cash | -11,709 | 29,781 | -147,933 | 108,795 | 39,138 |
bnx south west ltd Credit Report and Business Information
Bnx South West Ltd Competitor Analysis
Perform a competitor analysis for bnx south west ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.
bnx south west ltd Ownership
BNX SOUTH WEST LTD group structure
Bnx South West Ltd has no subsidiary companies.
Ultimate parent company
BNX SOUTH WEST LTD
07395040
bnx south west ltd directors
Bnx South West Ltd currently has 4 directors. The longest serving directors include Mrs Isobel Prentice (Oct 2010) and Mr Thomas Binks (Oct 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Isobel Prentice | United Kingdom | 53 years | Oct 2010 | - | Director |
| Mr Thomas Binks | 52 years | Oct 2010 | - | Director | |
| Mr Edward Prentice | United Kingdom | 20 years | May 2023 | - | Director |
| Mr Henry Prentice | England | 22 years | May 2023 | - | Director |
P&L
April 2024turnover
480.6k
+101%
operating profit
-12.3k
0%
gross margin
60.2%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-6.8k
-2.58%
total assets
18.6k
-0.38%
cash
18.1k
-0.39%
net assets
Total assets minus all liabilities
bnx south west ltd company details
company number
07395040
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
launch consultancy limited (July 2016)
accountant
-
auditor
-
address
40 st. james's square, bath, BA1 2TU
Bank
-
Legal Advisor
-
bnx south west ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bnx south west ltd.
bnx south west ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BNX SOUTH WEST LTD. This can take several minutes, an email will notify you when this has completed.
bnx south west ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
