the chantry centre trading company ltd

Live EstablishedMicroHigh

the chantry centre trading company ltd Company Information

Share THE CHANTRY CENTRE TRADING COMPANY LTD

Company Number

07396495

Shareholders

chantry centre

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

34-36 long street, dursley, gloucestershire, GL11 4JB

the chantry centre trading company ltd Estimated Valuation

£68.6k

Pomanda estimates the enterprise value of THE CHANTRY CENTRE TRADING COMPANY LTD at £68.6k based on a Turnover of £76.1k and 0.9x industry multiple (adjusted for size and gross margin).

the chantry centre trading company ltd Estimated Valuation

£336

Pomanda estimates the enterprise value of THE CHANTRY CENTRE TRADING COMPANY LTD at £336 based on an EBITDA of £134 and a 2.5x industry multiple (adjusted for size and gross margin).

the chantry centre trading company ltd Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of THE CHANTRY CENTRE TRADING COMPANY LTD at £7.2k based on Net Assets of £4.1k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Chantry Centre Trading Company Ltd Overview

The Chantry Centre Trading Company Ltd is a live company located in gloucestershire, GL11 4JB with a Companies House number of 07396495. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in October 2010, it's largest shareholder is chantry centre with a 100% stake. The Chantry Centre Trading Company Ltd is a established, micro sized company, Pomanda has estimated its turnover at £76.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Chantry Centre Trading Company Ltd Health Check

Pomanda's financial health check has awarded The Chantry Centre Trading Company Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £76.1k, make it smaller than the average company (£373.6k)

£76.1k - The Chantry Centre Trading Company Ltd

£373.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a similar rate (18.7%)

15% - The Chantry Centre Trading Company Ltd

18.7% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a higher cost of product (57.9%)

32.8% - The Chantry Centre Trading Company Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it more profitable than the average company (0.1%)

0.2% - The Chantry Centre Trading Company Ltd

0.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (17)

4 - The Chantry Centre Trading Company Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - The Chantry Centre Trading Company Ltd

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19k, this is less efficient (£51.2k)

£19k - The Chantry Centre Trading Company Ltd

£51.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (12 days)

34 days - The Chantry Centre Trading Company Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (39 days)

19 days - The Chantry Centre Trading Company Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Chantry Centre Trading Company Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Chantry Centre Trading Company Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a higher level of debt than the average (36.2%)

43.2% - The Chantry Centre Trading Company Ltd

36.2% - Industry AVG

THE CHANTRY CENTRE TRADING COMPANY LTD financials

EXPORTms excel logo

The Chantry Centre Trading Company Ltd's latest turnover from August 2024 is estimated at £76.1 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, The Chantry Centre Trading Company Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Dec 2012Dec 2011
Turnover76,09599,69964,29649,81155,480116,975123,55640,82320,272213,438103,777131,927136,838143,293
Other Income Or Grants
Cost Of Sales51,15671,94646,16335,82437,28075,84280,63424,63113,314139,00667,95788,95698,066101,195
Gross Profit24,93927,75318,13313,98618,20041,13342,92216,1926,95874,43235,82142,97138,77242,098
Admin Expenses24,80427,73017,18113,02423,04235,69642,08814,3956,28451,47635,83255,22537,00549,570
Operating Profit13523952962-4,8425,4378341,79767422,956-11-12,2541,767-7,472
Interest Payable
Interest Receivable97154035475625
Pre-Tax Profit13523952962-4,8425,4378431,80468922,99624-12,2071,822-7,447
Tax-34-6-181-183-1,033-160-343-138-4,599-5-437
Profit After Tax10117771779-4,8424,4046831,46155118,39719-12,2071,385-7,447
Dividends Paid
Retained Profit10117771779-4,8424,4046831,46155118,39719-12,2071,385-7,447
Employee Costs86,93982,89361,43766,43061,047113,63143,30719,87922,37772,08045,03446,96146,67545,049
Number Of Employees44333521132222
EBITDA*13523952962-4,8425,4378342,00988623,913448-11,8322,074-7,472

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Dec 2012Dec 2011
Tangible Assets1593712,3438011,0759191,226
Intangible Assets
Investments & Other11111111
Debtors (Due After 1 year)
Total Fixed Assets111111603722,3448011,0759191,226
Stock & work in progress3,9683,5893,7044,7714,0544,9865,029
Trade Debtors7,17113,7448,9306,3825,50013,11616,1895,4292,00921,77212,19914,41312,8516,071
Group Debtors
Misc Debtors
Cash2,5013,2648,7387,3246,52012,3289,968
misc current assets220
total current assets7,17113,7448,9306,3825,50013,11616,18911,8989,08234,21424,29424,98730,16521,068
total assets7,17113,7448,9316,3835,50113,11716,19012,0589,45436,55825,09526,06231,08422,294
Bank overdraft
Bank loan
Trade Creditors 2,7999,3734,6772,9303,0973,3714,6483,2248,39036,4106,14715,15215,6219,161
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,7999,3734,6772,9303,0973,3714,6483,2248,39036,4106,14715,15215,6219,161
loans
hp & lease commitments
Accruals and Deferred Income3004003002702,5008,7006,675365
other liabilities37,19729,17821,52420,579
provisions
total long term liabilities3004003002702,5008,7006,67536537,19729,17821,52420,579
total liabilities3,0999,7734,9773,2003,0975,87113,3489,8998,75536,41043,34444,33037,14529,740
net assets4,0723,9713,9543,1832,4047,2462,8422,159699148-18,249-18,268-6,061-7,446
total shareholders funds4,0723,9713,9543,1832,4047,2462,8422,159699148-18,249-18,268-6,061-7,446
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Dec 2012Dec 2011
Operating Activities
Operating Profit13523952962-4,8425,4378341,79767422,956-11-12,2541,767-7,472
Depreciation212212957459422307
Amortisation
Tax-34-6-181-183-1,033-160-343-138-4,599-5-437
Stock-3,968379-115-1,067717-932-435,029
Debtors-6,5734,8142,548882-7,616-3,07310,7603,420-19,7639,573-2,2141,5626,7806,071
Creditors-6,5744,6961,747-167-274-1,2771,424-5,166-28,02030,263-9,005-4696,4609,161
Accruals and Deferred Income-10010030270-2,500-6,2002,0256,310365
Deferred Taxes & Provisions
Cash flow from operations-1-2,669-989-7,02941,071-7,065-12,9311,360-9,411
Investing Activities
capital expenditure1591,760-2,499-185-578-1,226
Change in Investments-11
cash flow from investments11591,760-2,500-185-578-1,226
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-37,1978,0197,65494520,579
share issue-11
interest97154035475625
cash flow from financing9615-37,1578,0547,7011,00120,605
cash and cash equivalents
cash-2,501-763-5,4741,414804-5,8082,3609,968
overdraft
change in cash-2,501-763-5,4741,414804-5,8082,3609,968

the chantry centre trading company ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the chantry centre trading company ltd. Get real-time insights into the chantry centre trading company ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Chantry Centre Trading Company Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the chantry centre trading company ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GL11 area or any other competitors across 12 key performance metrics.

the chantry centre trading company ltd Ownership

THE CHANTRY CENTRE TRADING COMPANY LTD group structure

The Chantry Centre Trading Company Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE CHANTRY CENTRE TRADING COMPANY LTD

07396495

THE CHANTRY CENTRE TRADING COMPANY LTD Shareholders

chantry centre 100%

the chantry centre trading company ltd directors

The Chantry Centre Trading Company Ltd currently has 3 directors. The longest serving directors include Mr Geoffrey Wheeler (Oct 2010) and Mr Adrian Judge (Aug 2023).

officercountryagestartendrole
Mr Geoffrey WheelerEngland83 years Oct 2010- Director
Mr Adrian Judge57 years Aug 2023- Director
Mrs Charlotte Marwood49 years Nov 2024- Director

P&L

August 2024

turnover

76.1k

-24%

operating profit

134.7

0%

gross margin

32.8%

+17.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

4.1k

+0.03%

total assets

7.2k

-0.48%

cash

0

0%

net assets

Total assets minus all liabilities

the chantry centre trading company ltd company details

company number

07396495

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

34-36 long street, dursley, gloucestershire, GL11 4JB

Bank

-

Legal Advisor

-

the chantry centre trading company ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the chantry centre trading company ltd.

the chantry centre trading company ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CHANTRY CENTRE TRADING COMPANY LTD. This can take several minutes, an email will notify you when this has completed.

the chantry centre trading company ltd Companies House Filings - See Documents

datedescriptionview/download