cotswold calendar company limited

cotswold calendar company limited Company Information

Share COTSWOLD CALENDAR COMPANY LIMITED
Live 
EstablishedMicroHealthy

Company Number

07400162

Industry

Other publishing activities

 

Shareholders

anthony skellett

christopher bazeley

Group Structure

View All

Contact

Registered Address

garron cottage high street, blockley, moreton-in-marsh, gloucestershire, GL56 9ET

Website

-

cotswold calendar company limited Estimated Valuation

£669

Pomanda estimates the enterprise value of COTSWOLD CALENDAR COMPANY LIMITED at £669 based on a Turnover of £1.4k and 0.48x industry multiple (adjusted for size and gross margin).

cotswold calendar company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COTSWOLD CALENDAR COMPANY LIMITED at £0 based on an EBITDA of £-957 and a 2.7x industry multiple (adjusted for size and gross margin).

cotswold calendar company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COTSWOLD CALENDAR COMPANY LIMITED at £0 based on Net Assets of £0 and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cotswold Calendar Company Limited Overview

Cotswold Calendar Company Limited is a live company located in moreton-in-marsh, GL56 9ET with a Companies House number of 07400162. It operates in the other publishing activities sector, SIC Code 58190. Founded in October 2010, it's largest shareholder is anthony skellett with a 50% stake. Cotswold Calendar Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cotswold Calendar Company Limited Health Check

Pomanda's financial health check has awarded Cotswold Calendar Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4k, make it smaller than the average company (£1.7m)

£1.4k - Cotswold Calendar Company Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.9%)

12% - Cotswold Calendar Company Limited

3.9% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (56.1%)

33% - Cotswold Calendar Company Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of -68.4% make it less profitable than the average company (7.6%)

-68.4% - Cotswold Calendar Company Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Cotswold Calendar Company Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)

£53.3k - Cotswold Calendar Company Limited

£53.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4k, this is less efficient (£123.6k)

£1.4k - Cotswold Calendar Company Limited

£123.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Calendar Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Calendar Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Calendar Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Calendar Company Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Calendar Company Limited

- - Industry AVG

COTSWOLD CALENDAR COMPANY LIMITED financials

EXPORTms excel logo

Cotswold Calendar Company Limited's latest turnover from November 2023 is £1.4 thousand and the company has net assets of 0. According to their latest financial statements, Cotswold Calendar Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Turnover1,3992,3421,5069992,0411,37402,1542,9870000
Other Income Or Grants0000000000000
Cost Of Sales9371,4659746051,24079901,2761,8560000
Gross Profit46287753239480157508781,1310000
Admin Expenses1,4195542,5491,160618-26211,391564-544706-73-871
Operating Profit-957323-2,017-766183837-1-513567544-70673871
Interest Payable0000000000000
Interest Receivable0000000001232
Pre-Tax Profit-957262-2,017-766148678-1-512455546-70476873
Tax000000000-1150-18-227
Profit After Tax-957262-2,017-766148678-1-512455431-70458646
Dividends Paid0000000000000
Retained Profit-957262-2,017-766148678-1-512455431-70458646
Employee Costs53,28851,74050,62245,90546,01345,181045,99143,3670000
Number Of Employees1111110110000
EBITDA*-957323-2,017-766183837-1-513567544-70673871

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000020
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000020
Stock & work in progress0000000000000
Trade Debtors026200000000000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash000000014574332704646
misc current assets0000000000000
total current assets02620000014574332704646
total assets02620000014574332706646
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0000000000000
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities0000000000000
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities0000000000000
net assets02620000014574332706646
total shareholders funds02620000014574332706646
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Operating Activities
Operating Profit-957323-2,017-766183837-1-513567544-70673871
Depreciation0000000000000
Amortisation0000000000000
Tax000000000-1150-18-227
Stock0000000000000
Debtors-26226200000000000
Creditors0000000000000
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-69561-2,017-766183837-1-513567429-70655644
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000-220
cash flow from investments00000000002-20
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue69502,017766-148-678056-4310020
interest0000000001232
cash flow from financing69502,017766-148-678056-4311252
cash and cash equivalents
cash000000-1-45624431-70258646
overdraft0000000000000
change in cash000000-1-45624431-70258646

cotswold calendar company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cotswold calendar company limited. Get real-time insights into cotswold calendar company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cotswold Calendar Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cotswold calendar company limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GL56 area or any other competitors across 12 key performance metrics.

cotswold calendar company limited Ownership

COTSWOLD CALENDAR COMPANY LIMITED group structure

Cotswold Calendar Company Limited has no subsidiary companies.

Ultimate parent company

COTSWOLD CALENDAR COMPANY LIMITED

07400162

COTSWOLD CALENDAR COMPANY LIMITED Shareholders

anthony skellett 50%
christopher bazeley 50%

cotswold calendar company limited directors

Cotswold Calendar Company Limited currently has 2 directors. The longest serving directors include Mr Christopher Bazeley (Oct 2010) and Mr Tony Skellett (Oct 2010).

officercountryagestartendrole
Mr Christopher Bazeley80 years Oct 2010- Director
Mr Tony Skellett78 years Oct 2010- Director

P&L

November 2023

turnover

1.4k

-40%

operating profit

-957

0%

gross margin

33.1%

-11.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

0

-1%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

cotswold calendar company limited company details

company number

07400162

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

garron cottage high street, blockley, moreton-in-marsh, gloucestershire, GL56 9ET

Bank

-

Legal Advisor

-

cotswold calendar company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cotswold calendar company limited.

cotswold calendar company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COTSWOLD CALENDAR COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

cotswold calendar company limited Companies House Filings - See Documents

datedescriptionview/download