ashfield (hull) limited

Live EstablishedMicroDeclining

ashfield (hull) limited Company Information

Share ASHFIELD (HULL) LIMITED

Company Number

07400437

Shareholders

marie barton

louise mukerjea

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

103 princes avenue, hull, east yorkshire, HU5 3QP

Website

nmcn.com

ashfield (hull) limited Estimated Valuation

£771.9k

Pomanda estimates the enterprise value of ASHFIELD (HULL) LIMITED at £771.9k based on a Turnover of £232.5k and 3.32x industry multiple (adjusted for size and gross margin).

ashfield (hull) limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of ASHFIELD (HULL) LIMITED at £2.8m based on an EBITDA of £421.7k and a 6.67x industry multiple (adjusted for size and gross margin).

ashfield (hull) limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of ASHFIELD (HULL) LIMITED at £4.1m based on Net Assets of £2.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashfield (hull) Limited Overview

Ashfield (hull) Limited is a live company located in east yorkshire, HU5 3QP with a Companies House number of 07400437. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2010, it's largest shareholder is marie barton with a 13% stake. Ashfield (hull) Limited is a established, micro sized company, Pomanda has estimated its turnover at £232.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashfield (hull) Limited Health Check

Pomanda's financial health check has awarded Ashfield (Hull) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £232.5k, make it smaller than the average company (£923.6k)

£232.5k - Ashfield (hull) Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.9%)

-1% - Ashfield (hull) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Ashfield (hull) Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 181.3% make it more profitable than the average company (29.3%)

181.3% - Ashfield (hull) Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ashfield (hull) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Ashfield (hull) Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.3k, this is less efficient (£177.3k)

£116.3k - Ashfield (hull) Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (30 days)

34 days - Ashfield (hull) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Ashfield (hull) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashfield (hull) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Ashfield (hull) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (64%)

58.7% - Ashfield (hull) Limited

64% - Industry AVG

ASHFIELD (HULL) LIMITED financials

EXPORTms excel logo

Ashfield (Hull) Limited's latest turnover from March 2024 is estimated at £232.5 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Ashfield (Hull) Limited has 2 employees and maintains cash reserves of £89.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover232,531253,180226,925239,666352,775259,735338,071346,854295,854364,555268,343253,588204,554
Other Income Or Grants
Cost Of Sales56,99163,68157,14359,84291,15869,46884,71787,55684,096123,06387,59878,04863,037
Gross Profit175,540189,499169,782179,825261,617190,266253,354259,298211,757241,492180,746175,540141,517
Admin Expenses-246,128-264,059-187,627-168,886-34,367-91,712-16,421-8,00928,340153,649127,18367,455101,506
Operating Profit421,668453,558357,409348,711295,984281,978269,775267,307183,41787,84353,563108,08540,011
Interest Payable242,662231,228161,011154,514140,176134,859127,271116,64458,60121,84262,02440,181
Interest Receivable6,4624,0593112061982061537784168197480422
Pre-Tax Profit185,468226,389196,709194,402156,006147,326142,657150,740124,90088,01031,91846,542251
Tax-46,367-43,014-37,375-36,936-29,641-27,992-27,105-30,148-24,980-18,482-7,341-11,170-65
Profit After Tax139,101183,375159,334157,466126,365119,334115,552120,59299,92069,52824,57735,372186
Dividends Paid
Retained Profit139,101183,375159,334157,466126,365119,334115,552120,59299,92069,52824,57735,372186
Employee Costs64,78660,74759,00053,669136,626134,995130,032127,857104,97278,00049,57447,95947,874
Number Of Employees2222555543222
EBITDA*421,712453,890377,741369,005335,984301,978289,805267,338183,44887,87453,594108,08540,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets443767081,002306192123
Intangible Assets20,00040,00060,00080,000100,000
Investments & Other5,057,1085,013,5595,013,5595,011,0205,010,0003,233,7013,056,1542,921,1872,825,1612,595,8732,173,3032,035,2751,630,359
Debtors (Due After 1 year)
Total Fixed Assets5,057,1085,013,6035,013,9355,031,7285,051,0023,293,7013,136,1543,021,2172,825,2222,595,9652,173,4262,035,2751,630,359
Stock & work in progress
Trade Debtors22,24427,37827,36631,38426,23710,24825,61424,60619,39026,18122,73523,42218,087
Group Debtors
Misc Debtors406,553413,445411,251400,98024,81829,43420,85615,44652
Cash89,388156,79334,22148,715363,01433,69621,35739,79322,00111,70355,32523,472168,658
misc current assets
total current assets518,185597,616472,838481,079414,06973,37867,82779,84541,44337,88478,06046,894186,745
total assets5,575,2935,611,2195,486,7735,512,8075,465,0713,367,0793,203,9813,101,0622,866,6652,633,8492,251,4862,082,1691,817,104
Bank overdraft2,093,5421,670,3091,614,842615,10088,93388,70083,50076,00078,982
Bank loan
Trade Creditors 3851882,2583494,3381841,7792,4764,620120,08964,55655,17555,540
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities956,6741,004,989990,981990,192988,802772,459749,833818,811243,998
total current liabilities3,050,6012,675,4862,608,0811,605,6411,082,073861,343835,112897,287327,600120,08964,55655,17555,540
loans550,142676,4761,864,2842,497,7171,920,5751,903,0421,853,5001,724,139672,0671,236,350
hp & lease commitments
Accruals and Deferred Income
other liabilities585,2432,383,9972,126,6951,319,269524,928
provisions223,149223,149223,149223,149223,014
total long term liabilities223,149773,291899,6252,087,4332,720,7311,920,5751,903,0421,853,5002,309,3822,383,9972,126,6951,991,3361,761,278
total liabilities3,273,7503,448,7773,507,7063,693,0743,802,8042,781,9182,738,1542,750,7872,636,9822,504,0862,191,2512,046,5111,816,818
net assets2,301,5432,162,4421,979,0671,819,7331,662,267585,161465,827350,275229,683129,76360,23535,658286
total shareholders funds2,301,5432,162,4421,979,0671,819,7331,662,267585,161465,827350,275229,683129,76360,23535,658286
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit421,668453,558357,409348,711295,984281,978269,775267,307183,41787,84353,563108,08540,011
Depreciation443323322943031313131
Amortisation20,00020,00040,00020,00020,000
Tax-46,367-43,014-37,375-36,936-29,641-27,992-27,105-30,148-24,980-18,482-7,341-11,170-65
Stock
Debtors-12,0262,2066,253381,30911,373-6,7886,41820,610-6,7393,446-6875,33518,087
Creditors197-2,0701,909-3,9894,154-1,595-697-2,144-115,46955,5339,381-36555,540
Accruals and Deferred Income-48,31514,0087891,390216,34322,626-68,978574,813243,998
Deferred Taxes & Provisions135223,014
Cash flow from operations339,253420,608336,811-51,704738,481301,805186,607789,249293,736121,47956,32191,21577,399
Investing Activities
capital expenditure-21,002-100,000-154
Change in Investments43,5492,5391,0201,776,299177,547134,96796,026229,288422,570138,028404,9161,630,359
cash flow from investments-43,549-2,539-1,020-1,797,301-177,547-134,967-196,026-229,288-422,570-138,182-404,916-1,630,359
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-550,142-126,334-1,187,808-633,433577,14217,53349,542129,3611,724,139-672,067-564,2831,236,350
Hire Purchase and Lease Commitments
other long term liabilities-585,243-1,798,754257,302807,426794,341524,928
share issue950,741100
interest-236,200-227,169-160,700-154,308-139,978-134,653-127,118-116,567-58,517168-21,645-61,544-39,759
cash flow from financing-786,342-353,503-1,348,508-787,7411,387,905-117,120-77,576-572,449-133,132257,470113,714168,5141,721,619
cash and cash equivalents
cash-67,405122,572-14,494-314,299329,31812,339-18,43617,79210,298-43,62231,853-145,186168,658
overdraft423,23355,467999,742526,1672335,2007,500-2,98278,982
change in cash-490,63867,105-1,014,236-840,466329,0857,139-25,93620,774-68,684-43,62231,853-145,186168,658

ashfield (hull) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashfield (hull) limited. Get real-time insights into ashfield (hull) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashfield (hull) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashfield (hull) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU5 area or any other competitors across 12 key performance metrics.

ashfield (hull) limited Ownership

ASHFIELD (HULL) LIMITED group structure

Ashfield (Hull) Limited has no subsidiary companies.

Ultimate parent company

ASHFIELD (HULL) LIMITED

07400437

ASHFIELD (HULL) LIMITED Shareholders

marie barton 13%
louise mukerjea 13%
michael david barton 13%
sunil mukerjea 13%
harry mukerjea 12%
abigail barton 12%
chloe barton 12%
olivia mukerjea 12%

ashfield (hull) limited directors

Ashfield (Hull) Limited currently has 2 directors. The longest serving directors include Mrs Louise Mukerjea (Oct 2010) and Mr Michael Barton (Oct 2010).

officercountryagestartendrole
Mrs Louise MukerjeaEngland53 years Oct 2010- Director
Mr Michael BartonUnited Kingdom56 years Oct 2010- Director

P&L

March 2024

turnover

232.5k

-8%

operating profit

421.7k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

+0.06%

total assets

5.6m

-0.01%

cash

89.4k

-0.43%

net assets

Total assets minus all liabilities

ashfield (hull) limited company details

company number

07400437

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

103 princes avenue, hull, east yorkshire, HU5 3QP

Bank

-

Legal Advisor

-

ashfield (hull) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 31 charges/mortgages relating to ashfield (hull) limited. Currently there are 28 open charges and 3 have been satisfied in the past.

ashfield (hull) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHFIELD (HULL) LIMITED. This can take several minutes, an email will notify you when this has completed.

ashfield (hull) limited Companies House Filings - See Documents

datedescriptionview/download