amy jackson ltd
amy jackson ltd Company Information
Group Structure
View All
Industry
Performing arts
Registered Address
mayfair house 46, boulevard, boulevard, weston-super-mare, BS23 1NF
Website
-amy jackson ltd Estimated Valuation
Pomanda estimates the enterprise value of AMY JACKSON LTD at £52k based on a Turnover of £72.8k and 0.71x industry multiple (adjusted for size and gross margin).
amy jackson ltd Estimated Valuation
Pomanda estimates the enterprise value of AMY JACKSON LTD at £1.4m based on an EBITDA of £169.8k and a 8.45x industry multiple (adjusted for size and gross margin).
amy jackson ltd Estimated Valuation
Pomanda estimates the enterprise value of AMY JACKSON LTD at £210.6k based on Net Assets of £173.3k and 1.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amy Jackson Ltd Overview
Amy Jackson Ltd is a live company located in weston-super-mare, BS23 1NF with a Companies House number of 07400807. It operates in the performing arts sector, SIC Code 90010. Founded in October 2010, it's largest shareholder is amy jackson with a 100% stake. Amy Jackson Ltd is a established, micro sized company, Pomanda has estimated its turnover at £72.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amy Jackson Ltd Health Check
Pomanda's financial health check has awarded Amy Jackson Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £72.8k, make it smaller than the average company (£344.6k)
- Amy Jackson Ltd
£344.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (9.5%)
- Amy Jackson Ltd
9.5% - Industry AVG
Production
with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)
- Amy Jackson Ltd
31.2% - Industry AVG
Profitability
an operating margin of 232.8% make it more profitable than the average company (1.1%)
- Amy Jackson Ltd
1.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Amy Jackson Ltd
7 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- Amy Jackson Ltd
£27k - Industry AVG
Efficiency
resulting in sales per employee of £72.8k, this is equally as efficient (£72.8k)
- Amy Jackson Ltd
£72.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Amy Jackson Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Amy Jackson Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amy Jackson Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 111 weeks, this is average cash available to meet short term requirements (122 weeks)
111 weeks - Amy Jackson Ltd
122 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a higher level of debt than the average (23%)
36.1% - Amy Jackson Ltd
23% - Industry AVG
AMY JACKSON LTD financials
Amy Jackson Ltd's latest turnover from March 2024 is estimated at £72.8 thousand and the company has net assets of £173.3 thousand. According to their latest financial statements, Amy Jackson Ltd has 1 employee and maintains cash reserves of £210.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 893 | 190 | 250 | 500 | 750 | ||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 893 | 190 | 250 | 500 | 750 | ||||||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 45,600 | 17,200 | 9,331 | 15,856 | 3,579 | 23,027 | 11,118 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 59,873 | 61,583 | 3,198 | 3,140 | 46,259 | ||||||||
| Cash | 210,554 | 35,936 | 601 | 23,083 | 13,260 | 29,311 | 5,642 | 2,230 | 4,392 | 52 | 239 | ||
| misc current assets | |||||||||||||
| total current assets | 270,427 | 97,519 | 49,399 | 40,283 | 22,591 | 48,307 | 51,901 | 2,230 | 3,579 | 4,392 | 23,079 | 11,357 | |
| total assets | 271,320 | 97,519 | 49,399 | 40,283 | 22,591 | 48,307 | 51,901 | 2,230 | 3,579 | 4,582 | 250 | 23,579 | 12,107 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 3,468 | 3,468 | 3,468 | 3,468 | 2,169 | 3,188 | 928 | 6,448 | 764 | ||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 98,013 | 52,733 | 44,087 | 34,578 | 16,964 | 24,858 | 27,565 | 51,510 | |||||
| total current liabilities | 98,013 | 56,201 | 47,555 | 38,046 | 20,432 | 24,858 | 27,565 | 51,510 | 2,169 | 3,188 | 928 | 6,448 | 764 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 50,560 | 44,700 | 38,419 | 41,445 | 35,310 | ||||||||
| provisions | |||||||||||||
| total long term liabilities | 50,560 | 44,700 | 38,419 | 41,445 | 35,310 | ||||||||
| total liabilities | 98,013 | 56,201 | 47,555 | 38,046 | 20,432 | 24,858 | 27,565 | 51,510 | 52,729 | 47,888 | 39,347 | 47,893 | 36,074 |
| net assets | 173,307 | 41,318 | 1,844 | 2,237 | 2,159 | 23,449 | 24,336 | -49,280 | -49,150 | -43,306 | -39,097 | -24,314 | -23,967 |
| total shareholders funds | 173,307 | 41,318 | 1,844 | 2,237 | 2,159 | 23,449 | 24,336 | -49,280 | -49,150 | -43,306 | -39,097 | -24,314 | -23,967 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 298 | 60 | 250 | 250 | 250 | ||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -1,710 | 12,785 | 31,598 | 7,869 | -9,665 | -27,263 | 46,259 | -3,579 | 3,579 | -23,027 | 11,909 | 11,118 | |
| Creditors | -3,468 | 3,468 | -2,169 | -1,019 | 2,260 | -5,520 | 5,684 | 764 | |||||
| Accruals and Deferred Income | 45,280 | 8,646 | 9,509 | 17,614 | -7,894 | -2,707 | 27,565 | 51,510 | |||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -50,560 | 5,860 | 6,281 | -3,026 | 6,135 | 35,310 | |||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 174,618 | 35,335 | -22,482 | 9,823 | -16,051 | 23,669 | 5,642 | 2,230 | -4,392 | 4,392 | -52 | -187 | 239 |
| overdraft | |||||||||||||
| change in cash | 174,618 | 35,335 | -22,482 | 9,823 | -16,051 | 23,669 | 5,642 | 2,230 | -4,392 | 4,392 | -52 | -187 | 239 |
amy jackson ltd Credit Report and Business Information
Amy Jackson Ltd Competitor Analysis
Perform a competitor analysis for amy jackson ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BS23 area or any other competitors across 12 key performance metrics.
amy jackson ltd Ownership
AMY JACKSON LTD group structure
Amy Jackson Ltd has no subsidiary companies.
Ultimate parent company
AMY JACKSON LTD
07400807
amy jackson ltd directors
Amy Jackson Ltd currently has 1 director, Ms Amy Jackson serving since Oct 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Amy Jackson | England | 33 years | Oct 2010 | - | Director |
P&L
March 2024turnover
72.8k
+17%
operating profit
169.5k
0%
gross margin
31.2%
-4.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
173.3k
+3.19%
total assets
271.3k
+1.78%
cash
210.6k
+4.86%
net assets
Total assets minus all liabilities
amy jackson ltd company details
company number
07400807
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
mayfair house 46, boulevard, boulevard, weston-super-mare, BS23 1NF
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
amy jackson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amy jackson ltd.
amy jackson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMY JACKSON LTD. This can take several minutes, an email will notify you when this has completed.
amy jackson ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
