triomphe limited

3.5

triomphe limited Company Information

Share TRIOMPHE LIMITED
Dissolved 

Company Number

07403101

Registered Address

42a high street, broadstairs, kent, CT10 1JT

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Alison Cusack14 Years

Shareholders

alison louise saunders 100%

triomphe limited Estimated Valuation

£79.3k

Pomanda estimates the enterprise value of TRIOMPHE LIMITED at £79.3k based on a Turnover of £142.7k and 0.56x industry multiple (adjusted for size and gross margin).

triomphe limited Estimated Valuation

£13.4k

Pomanda estimates the enterprise value of TRIOMPHE LIMITED at £13.4k based on an EBITDA of £3.2k and a 4.25x industry multiple (adjusted for size and gross margin).

triomphe limited Estimated Valuation

£143.3k

Pomanda estimates the enterprise value of TRIOMPHE LIMITED at £143.3k based on Net Assets of £55.9k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Triomphe Limited Overview

Triomphe Limited is a dissolved company that was located in kent, CT10 1JT with a Companies House number of 07403101. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2010, it's largest shareholder was alison louise saunders with a 100% stake. The last turnover for Triomphe Limited was estimated at £142.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Triomphe Limited Health Check

Pomanda's financial health check has awarded Triomphe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £118k, make it smaller than the average company (£2.2m)

£118k - Triomphe Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (2.1%)

-38% - Triomphe Limited

2.1% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Triomphe Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of 25.8% make it more profitable than the average company (5.3%)

25.8% - Triomphe Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Triomphe Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Triomphe Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118k, this is equally as efficient (£116.7k)

£118k - Triomphe Limited

£116.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (38 days)

39 days - Triomphe Limited

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Triomphe Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Triomphe Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 474 weeks, this is more cash available to meet short term requirements (30 weeks)

474 weeks - Triomphe Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (62.8%)

9.3% - Triomphe Limited

62.8% - Industry AVG

TRIOMPHE LIMITED financials

EXPORTms excel logo

Triomphe Limited's latest turnover from December 2021 is estimated at £142.7 thousand and the company has net assets of £55.9 thousand. According to their latest financial statements, Triomphe Limited has 1 employee and maintains cash reserves of £64.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover142,745118,008126,476440,097502,987419,302402,005186,678291,44885,792140,792104,484
Other Income Or Grants000000000000
Cost Of Sales89,21274,08978,547274,140311,882255,345250,123118,168185,74654,32986,72462,721
Gross Profit53,53443,92047,929165,956191,105163,957151,88268,510105,70331,46354,06841,763
Admin Expenses50,78913,52161,540166,376161,819155,068165,52642,139135,00516,564-8,69141,816
Operating Profit2,74530,399-13,611-42029,2868,889-13,64426,371-29,30214,89962,759-53
Interest Payable000000000000
Interest Receivable17273360001942862953431410
Pre-Tax Profit2,91730,472-13,575-42029,2868,889-13,45026,657-29,00715,24262,900-53
Tax-554-5,79000-5,564-1,7780-5,5980-3,658-16,3540
Profit After Tax2,36324,682-13,575-42023,7227,111-13,45021,059-29,00711,58446,546-53
Dividends Paid000000000000
Retained Profit2,36324,682-13,575-42023,7227,111-13,45021,059-29,00711,58446,546-53
Employee Costs48,33740,00039,552153,472181,226142,088142,67371,222105,98934,78969,40334,251
Number Of Employees111454423121
EBITDA*3,15730,811-13,611-42029,2868,889-13,64426,581-29,09215,10963,021276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets04128240002084186288381,0481,310
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets04128240002084186288381,0481,310
Stock & work in progress000000000000
Trade Debtors012,650080,13189,00869,34663,30714,00433,6002,68814,78413,678
Group Debtors000000000000
Misc Debtors000000000000
Cash64,65173,15872,984000077,55836,89381,07856,2680
misc current assets000000000000
total current assets64,65185,80872,98480,13189,00869,34663,30791,56270,49383,76671,05213,678
total assets64,65186,22073,80880,13189,00869,34663,51591,98071,12184,60472,10014,988
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00012,16420,60824,69326,03641,85042,05026,52625,60615,040
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities8,7708,02020,290000000000
total current liabilities8,7708,02020,29012,16420,60824,69326,03641,85042,05026,52625,60615,040
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income00087588886380000000
other liabilities000000000000
provisions000000000000
total long term liabilities00087588886380000000
total liabilities8,7708,02020,29013,03921,49625,55626,83641,85042,05026,52625,60615,040
net assets55,88178,20053,51867,09267,51243,79036,67950,13029,07158,07846,494-52
total shareholders funds55,88178,20053,51867,09267,51243,79036,67950,13029,07158,07846,494-52
Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit2,74530,399-13,611-42029,2868,889-13,64426,371-29,30214,89962,759-53
Depreciation41241200000210210210262329
Amortisation000000000000
Tax-554-5,79000-5,564-1,7780-5,5980-3,658-16,3540
Stock000000000000
Debtors012,650-80,131-8,87719,6626,03949,303-19,59630,912-12,0961,10613,678
Creditors00-12,164-8,444-4,085-1,343-15,814-20015,52492010,56615,040
Accruals and Deferred Income-11,520-12,27019,415-13256380000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-8,91710173,77100-208-77,96140,379-44,48024,46756,1271,638
Investing Activities
capital expenditure4120-824002082100000-1,639
Change in Investments000000000000
cash flow from investments4120-824002082100000-1,639
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue001000-100001
interest17273360001942862953431410
cash flow from financing17273370001932862953431411
cash and cash equivalents
cash-8,33317472,984000-77,55840,665-44,18524,81056,2680
overdraft000000000000
change in cash-8,33317472,984000-77,55840,665-44,18524,81056,2680

triomphe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for triomphe limited. Get real-time insights into triomphe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Triomphe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for triomphe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CT10 area or any other competitors across 12 key performance metrics.

triomphe limited Ownership

TRIOMPHE LIMITED group structure

Triomphe Limited has no subsidiary companies.

Ultimate parent company

TRIOMPHE LIMITED

07403101

TRIOMPHE LIMITED Shareholders

alison louise saunders 100%

triomphe limited directors

Triomphe Limited currently has 1 director, Ms Alison Cusack serving since Oct 2010.

officercountryagestartendrole
Ms Alison CusackEngland52 years Oct 2010- Director

P&L

December 2021

turnover

142.7k

+13%

operating profit

2.7k

0%

gross margin

37.6%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

55.9k

+0.04%

total assets

64.7k

-0.12%

cash

64.7k

-0.11%

net assets

Total assets minus all liabilities

triomphe limited company details

company number

07403101

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2021

previous names

N/A

accountant

KEMPS ACCOUNTING SOLUTIONS LTD

auditor

-

address

42a high street, broadstairs, kent, CT10 1JT

Bank

-

Legal Advisor

-

triomphe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to triomphe limited.

charges

triomphe limited Companies House Filings - See Documents

datedescriptionview/download