what jo said limited

what jo said limited Company Information

Share WHAT JO SAID LIMITED
Live 
EstablishedMicroHealthy

Company Number

07410433

Industry

Public relations and communication activities

 

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

Joanne Murphy

Shareholders

joanne elizabeth murphy

Group Structure

View All

Contact

Registered Address

27 riverside drive, solihull, west midlands, B91 3HH

what jo said limited Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of WHAT JO SAID LIMITED at £15.8k based on a Turnover of £36.3k and 0.44x industry multiple (adjusted for size and gross margin).

what jo said limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of WHAT JO SAID LIMITED at £6.1k based on an EBITDA of £1.9k and a 3.27x industry multiple (adjusted for size and gross margin).

what jo said limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHAT JO SAID LIMITED at £0 based on Net Assets of £-7.1k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

What Jo Said Limited Overview

What Jo Said Limited is a live company located in west midlands, B91 3HH with a Companies House number of 07410433. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in October 2010, it's largest shareholder is joanne elizabeth murphy with a 100% stake. What Jo Said Limited is a established, micro sized company, Pomanda has estimated its turnover at £36.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

What Jo Said Limited Health Check

Pomanda's financial health check has awarded What Jo Said Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £36.3k, make it smaller than the average company (£3.6m)

£36.3k - What Jo Said Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.1%)

7% - What Jo Said Limited

7.1% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (51.7%)

31.4% - What Jo Said Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (7%)

5.1% - What Jo Said Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - What Jo Said Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.3k, the company has an equivalent pay structure (£60.3k)

£60.3k - What Jo Said Limited

£60.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.3k, this is less efficient (£133.2k)

£36.3k - What Jo Said Limited

£133.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (59 days)

17 days - What Jo Said Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (32 days)

120 days - What Jo Said Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - What Jo Said Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - What Jo Said Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 501%, this is a higher level of debt than the average (57%)

501% - What Jo Said Limited

57% - Industry AVG

WHAT JO SAID LIMITED financials

EXPORTms excel logo

What Jo Said Limited's latest turnover from December 2023 is estimated at £36.3 thousand and the company has net assets of -£7.1 thousand. According to their latest financial statements, What Jo Said Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover36,32431,44928,63329,72939,3991,8891,815007,43617,9781942,496
Other Income Or Grants0000000000000
Cost Of Sales24,90420,95118,67919,27325,6171,1361,068004,29510,9551211,540
Gross Profit11,42010,4989,95410,45613,782753747003,1407,02273956
Admin Expenses9,548-3,10911,55515,03117,5748371,5021,5107,73215,8221,543-2,934-8,004
Operating Profit1,87213,607-1,601-4,575-3,792-84-755-1,510-7,732-12,6825,4793,0078,960
Interest Payable0000000000000
Interest Receivable000000003484134
Pre-Tax Profit1,87213,607-1,601-4,575-3,792-84-755-1,510-7,729-12,6785,4873,0478,995
Tax-468-2,58500000000-1,262-731-2,339
Profit After Tax1,40411,022-1,601-4,575-3,792-84-755-1,510-7,729-12,6784,2252,3166,656
Dividends Paid0000000000000
Retained Profit1,40411,022-1,601-4,575-3,792-84-755-1,510-7,729-12,6784,2252,3166,656
Employee Costs60,27855,55651,68451,18752,85752,00451,3160047,83148,49045,61644,746
Number Of Employees1111111001111
EBITDA*1,87213,607-1,601-4,575-3,792-84-755-1,008-7,657-11,1267,4174,9519,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0111113238011,3772,0273,4674,9872,686
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0111113238011,3772,0273,4674,9872,686
Stock & work in progress0000000000000
Trade Debtors1,7714074595623,1732741001,7513,96042554
Group Debtors0000000000000
Misc Debtors000000000022,59912,1260
Cash000000012151,2695082,58713,722
misc current assets0000000000000
total current assets1,7714074595623,173274112153,02027,06714,75514,276
total assets1,7714084605633,174283648131,3925,04730,53419,74216,962
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 8,2468,31719,34918,01916,1899,5879,839004,122000
Group/Directors Accounts000000000000160
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00000009,3728,331016,6439,8009,608
total current liabilities8,2468,31719,34918,01916,1899,5879,8399,3728,3314,12216,6439,8009,768
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income62659663847033600000000
other liabilities0000000000000
provisions0000000160270405693969537
total long term liabilities62659663847033600160270405693969537
total liabilities8,8728,91319,98718,48916,5259,5879,8399,5328,6014,52717,33610,76910,305
net assets-7,101-8,505-19,527-17,926-13,351-9,559-9,475-8,719-7,20952013,1988,9736,657
total shareholders funds-7,101-8,505-19,527-17,926-13,351-9,559-9,475-8,719-7,20952013,1988,9736,657
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit1,87213,607-1,601-4,575-3,792-84-755-1,510-7,732-12,6825,4793,0078,960
Depreciation0000000502751,5561,9381,944988
Amortisation0000000000000
Tax-468-2,58500000000-1,262-731-2,339
Stock0000000000000
Debtors1,364-52-103-2,6113,146-14410-1,751-24,80814,39111,614554
Creditors-71-11,0321,3301,8306,602-2529,8390-4,1224,122000
Accruals and Deferred Income30-421681343360-9,3721,0418,331-16,6436,8431929,608
Deferred Taxes & Provisions000000-160-110-135-288-276432537
Cash flow from operations-10000-322-489-77-1,832873-1,669-6,77017,200
Investing Activities
capital expenditure1000032247874575-116-418-4,245-3,674
Change in Investments0000000000000
cash flow from investments1000032247874575-116-418-4,245-3,674
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000000000-160160
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000-1000001
interest000000003484134
cash flow from financing000000-10348-119195
cash and cash equivalents
cash000000-12-3-1,254761-2,079-11,13513,722
overdraft0000000000000
change in cash000000-12-3-1,254761-2,079-11,13513,722

what jo said limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for what jo said limited. Get real-time insights into what jo said limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

What Jo Said Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for what jo said limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.

what jo said limited Ownership

WHAT JO SAID LIMITED group structure

What Jo Said Limited has no subsidiary companies.

Ultimate parent company

WHAT JO SAID LIMITED

07410433

WHAT JO SAID LIMITED Shareholders

joanne elizabeth murphy 100%

what jo said limited directors

What Jo Said Limited currently has 1 director, Miss Joanne Murphy serving since Oct 2010.

officercountryagestartendrole
Miss Joanne MurphyEngland46 years Oct 2010- Director

P&L

December 2023

turnover

36.3k

+16%

operating profit

1.9k

0%

gross margin

31.5%

-5.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-7.1k

-0.17%

total assets

1.8k

+3.34%

cash

0

0%

net assets

Total assets minus all liabilities

what jo said limited company details

company number

07410433

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

jo murphy editorial ltd (November 2010)

accountant

-

auditor

-

address

27 riverside drive, solihull, west midlands, B91 3HH

Bank

-

Legal Advisor

-

what jo said limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to what jo said limited.

charges

what jo said limited Companies House Filings - See Documents

datedescriptionview/download