softtronics ltd

Live EstablishedSmallHealthy

softtronics ltd Company Information

Share SOFTTRONICS LTD

Company Number

07413381

Directors

Brian Moore

Shareholders

brian moore

Group Structure

View All

Industry

Computer consultancy activities

 +2

Registered Address

6 queens parade, bath, BA1 2NJ

softtronics ltd Estimated Valuation

£331.6k

Pomanda estimates the enterprise value of SOFTTRONICS LTD at £331.6k based on a Turnover of £567.9k and 0.58x industry multiple (adjusted for size and gross margin).

softtronics ltd Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of SOFTTRONICS LTD at £2.2k based on an EBITDA of £562 and a 3.9x industry multiple (adjusted for size and gross margin).

softtronics ltd Estimated Valuation

£160.7k

Pomanda estimates the enterprise value of SOFTTRONICS LTD at £160.7k based on Net Assets of £69.3k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Softtronics Ltd Overview

Softtronics Ltd is a live company located in bath, BA1 2NJ with a Companies House number of 07413381. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2010, it's largest shareholder is brian moore with a 100% stake. Softtronics Ltd is a established, small sized company, Pomanda has estimated its turnover at £567.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Softtronics Ltd Health Check

Pomanda's financial health check has awarded Softtronics Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £567.9k, make it smaller than the average company (£3.8m)

£567.9k - Softtronics Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.6%)

7% - Softtronics Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a higher cost of product (57.1%)

31.1% - Softtronics Ltd

57.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.6%)

0.1% - Softtronics Ltd

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (28)

3 - Softtronics Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.1k, the company has an equivalent pay structure (£65.1k)

£65.1k - Softtronics Ltd

£65.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.3k, this is more efficient (£137.7k)

£189.3k - Softtronics Ltd

£137.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (59 days)

108 days - Softtronics Ltd

59 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Softtronics Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Softtronics Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Softtronics Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.9%, this is a similar level of debt than the average (60.5%)

58.9% - Softtronics Ltd

60.5% - Industry AVG

SOFTTRONICS LTD financials

EXPORTms excel logo

Softtronics Ltd's latest turnover from October 2023 is estimated at £567.9 thousand and the company has net assets of £69.3 thousand. According to their latest financial statements, we estimate that Softtronics Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover567,877551,685481,252460,727333,520801,585581,341324,06367,38973,55541,49442,814
Other Income Or Grants
Cost Of Sales391,458373,422330,552313,313228,171545,686385,725210,52143,95148,06226,43126,507
Gross Profit176,419178,262150,701147,415105,349255,899195,616113,54223,43925,49315,06416,307
Admin Expenses175,856178,364150,600167,120160,985224,136150,407120,738-51,66637,2636,818-27,227
Operating Profit563-102101-19,705-55,63631,76345,209-7,19675,105-11,7708,24643,534
Interest Payable
Interest Receivable68198391324385193
Pre-Tax Profit563-102101-19,705-55,63631,76345,278-6,99875,496-11,4468,63143,726
Tax-141-19-6,035-8,603-15,099-1,985-10,494
Profit After Tax422-10282-19,705-55,63625,72836,675-6,99860,397-11,4466,64633,232
Dividends Paid
Retained Profit422-10282-19,705-55,63625,72836,675-6,99860,397-11,4466,64633,232
Employee Costs195,366182,836170,970161,36356,387228,611163,262110,46355,02554,74751,99952,507
Number Of Employees333314321111
EBITDA*563-102101-19,705-55,63631,76345,209-7,19675,105-11,7708,24643,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets11
Stock & work in progress
Trade Debtors168,729168,325168,416168,348178,068283,608212,36692,72617,28018,000
Group Debtors
Misc Debtors10,000
Cash54,661103,79452,73077,00477,003
misc current assets
total current assets168,729168,325168,416168,348188,068283,608212,366147,387121,07470,73077,00477,003
total assets168,729168,325168,416168,348188,068283,608212,366147,388121,07470,73077,00477,004
Bank overdraft
Bank loan
Trade Creditors 99,44199,45599,470139,37493,86065,55732,24442,29737,12543,771
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities99,44199,45599,470139,37493,86065,55732,24442,29737,12543,771
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities99,43499,452
provisions
total long term liabilities99,43499,452
total liabilities99,43499,45299,44199,45599,470139,37493,86065,55732,24442,29737,12543,771
net assets69,29568,87368,97568,89388,598144,234118,50681,83188,83028,43339,87933,233
total shareholders funds69,29568,87368,97568,89388,598144,234118,50681,83188,83028,43339,87933,233
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit563-102101-19,705-55,63631,76345,209-7,19675,105-11,7708,24643,534
Depreciation
Amortisation
Tax-141-19-6,035-8,603-15,099-1,985-10,494
Stock
Debtors404-9168-19,720-95,54071,242119,64075,446-72018,000
Creditors-99,441-14-15-39,90445,51428,30333,313-10,0535,172-6,64643,771
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations18-99,452-54,731-49,32950,673-24,598-38576,811
Investing Activities
capital expenditure
Change in Investments-11-11
cash flow from investments1-11-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1899,452
share issue-11
interest68198391324385193
cash flow from financing-1899,45268197391324385194
cash and cash equivalents
cash-54,661-49,13351,064-24,274177,003
overdraft
change in cash-54,661-49,13351,064-24,274177,003

softtronics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for softtronics ltd. Get real-time insights into softtronics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Softtronics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for softtronics ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.

softtronics ltd Ownership

SOFTTRONICS LTD group structure

Softtronics Ltd has no subsidiary companies.

Ultimate parent company

SOFTTRONICS LTD

07413381

SOFTTRONICS LTD Shareholders

brian moore 100%

softtronics ltd directors

Softtronics Ltd currently has 1 director, Mr Brian Moore serving since Oct 2010.

officercountryagestartendrole
Mr Brian MooreUnited Kingdom65 years Oct 2010- Director

P&L

October 2023

turnover

567.9k

+3%

operating profit

562.7

0%

gross margin

31.1%

-3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

69.3k

+0.01%

total assets

168.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

softtronics ltd company details

company number

07413381

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

6 queens parade, bath, BA1 2NJ

Bank

-

Legal Advisor

-

softtronics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to softtronics ltd.

softtronics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOFTTRONICS LTD. This can take several minutes, an email will notify you when this has completed.

softtronics ltd Companies House Filings - See Documents

datedescriptionview/download