Pomanda estimates the enterprise value of BELGARD MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 0.95x industry multiple (adjusted for size and gross margin).
belgard management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BELGARD MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 3.44x industry multiple (adjusted for size and gross margin).
belgard management limitedEstimated Valuation
£17.7m
Pomanda estimates the enterprise value of BELGARD MANAGEMENT LIMITED at £17.7m based on Net Assets of £5.6m and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Belgard Management LimitedOverview
Belgard Management Limited is a live company located in birmingham, B3 3AX with a Companies House number of 07413996. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in October 2010, it's largest shareholder is
paddy power holdings ltd
with a 100% stake. Belgard Management Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Belgard Management Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (100)
- - Belgard Management Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Belgard Management Limited
- - Industry AVG
BELGARD MANAGEMENT LIMITED financials
EXPORT
Belgard Management Limited's latest turnover from December 2023 is 0 and the company has net assets of £5.6 million. According to their latest financial statements, we estimate that Belgard Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
2,375,486
6,543,063
8,807,184
9,314,036
7,678,868
8,241,583
3,360,046
Other Income Or Grants
Cost Of Sales
2,814,374
1,668,935
Gross Profit
2,375,486
6,543,063
8,807,184
6,499,662
7,678,868
8,241,583
1,691,111
Admin Expenses
500,273
2,224,072
6,214,436
8,059,070
5,573,496
7,344,660
7,399,205
1,367,298
Operating Profit
-500,273
151,414
328,627
748,114
926,166
334,208
842,378
323,813
Interest Payable
Interest Receivable
40
Pre-Tax Profit
-500,233
151,414
328,627
748,114
692,307
471,340
711,624
251,692
Tax
11,970
-176,195
-60,241
-340,096
39,549
-213,516
-70,450
-11,507
Profit After Tax
11,970
-500,233
-24,780
268,386
408,017
731,856
257,825
641,174
240,185
Dividends Paid
Retained Profit
11,970
-500,233
-24,780
268,386
408,017
731,856
257,825
641,174
240,185
Employee Costs
2,070,821
5,201,148
6,372,988
6,940,022
5,564,229
6,309,201
2,725,610
Number Of Employees
1
1
1
1
1
13
18
30
48
54
53
48
EBITDA*
-500,273
154,308
337,724
770,285
964,847
360,599
861,986
323,813
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
440
2,985
11,105
12,486
42,106
63,457
Intangible Assets
342
2,335
12,324
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
440
3,327
13,441
24,811
42,106
63,458
Stock & work in progress
Trade Debtors
Group Debtors
5,560,825
5,571,910
5,573,867
6,169,065
6,355,091
6,728,739
7,053,373
8,073,330
6,293,853
4,118,792
6,412,939
1,133,422
Misc Debtors
26
19
340
263,471
258,171
89,223
381,078
517,216
699,640
489,063
340,008
199,782
Cash
4
25
14,200
14,216
10,791
41,241
53,369
45,899
47,631
204,191
304,440
misc current assets
total current assets
5,560,851
5,571,933
5,574,232
6,446,736
6,627,478
6,828,754
7,475,693
8,643,917
7,039,393
4,655,487
6,957,140
1,637,644
total assets
5,560,851
5,571,933
5,574,232
6,446,736
6,627,478
6,829,194
7,479,021
8,657,357
7,064,203
4,697,593
7,020,597
1,637,644
Bank overdraft
Bank loan
Trade Creditors
2,583
263,613
260,828
251,277
248,055
266,744
148,623
186,519
284,213
332,448
Group/Directors Accounts
612,868
791,201
690,889
1,017,620
2,366,208
45,329
3,549,008
73,753
other short term finances
hp & lease commitments
other current liabilities
11,082
10,798
9,404
14,598
336,696
586,543
1,557,606
1,560,799
1,537,361
1,361,849
579,788
total current liabilities
11,082
13,381
885,885
1,066,627
1,278,862
1,852,219
4,190,559
1,754,751
1,723,881
5,195,071
985,989
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,082
13,381
885,885
1,066,627
1,278,862
1,852,219
4,190,559
1,754,751
1,723,881
5,195,071
985,989
net assets
5,560,851
5,560,851
5,560,851
5,560,851
5,560,851
5,550,332
5,626,802
4,466,798
5,309,452
2,973,712
1,825,526
651,655
total shareholders funds
5,560,851
5,560,851
5,560,851
5,560,851
5,560,851
5,550,332
5,626,802
4,466,798
5,309,452
2,973,712
1,825,526
651,655
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
-500,273
151,414
328,627
748,114
926,166
334,208
842,378
323,813
Depreciation
2,552
7,104
12,021
38,681
26,391
19,608
Amortisation
342
1,993
10,150
Tax
11,970
-176,195
-60,241
-340,096
39,549
-213,516
-70,450
-11,507
Stock
Debtors
-11,078
-2,278
-858,329
-180,726
6,613,262
-6,817,962
-616,490
-1,156,095
1,597,054
2,385,638
-2,145,093
5,419,744
1,333,204
Creditors
-2,583
-261,030
2,785
260,828
-251,277
3,222
-18,690
118,122
-37,896
-97,694
-48,235
332,448
Accruals and Deferred Income
-11,082
284
1,394
-5,194
14,598
-336,696
-249,847
-971,063
-3,193
23,438
175,512
782,061
579,788
Deferred Taxes & Provisions
Cash flow from operations
-4
-21
598,693
178,317
-6,325,866
5,729,716
347,978
443,825
-1,051,936
-1,395,700
2,369,994
-3,894,382
-108,662
Investing Activities
capital expenditure
440
-7
1,017
-10,802
-21,385
-5,040
-83,065
Change in Investments
cash flow from investments
440
-7
1,017
-10,802
-21,385
-5,040
-83,065
Financing Activities
Bank loans
Group/Directors Accounts
-612,868
-178,333
791,201
-690,889
-326,731
-1,348,588
2,320,879
45,329
-3,549,008
3,475,255
73,753
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5,548,881
-5,050,099
-51,690
891,618
-1,250,671
1,603,884
890,361
532,697
411,470
interest
40
cash flow from financing
-612,868
-178,333
6,340,082
-5,740,948
-378,421
-456,970
1,070,208
1,649,213
-2,658,647
4,007,952
485,223
cash and cash equivalents
cash
-4
-21
-14,175
-16
14,216
-10,791
-30,450
-12,127
7,470
-1,732
-156,560
-100,249
304,440
overdraft
change in cash
-4
-21
-14,175
-16
14,216
-10,791
-30,450
-12,127
7,470
-1,732
-156,560
-100,249
304,440
belgard management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for belgard management limited. Get real-time insights into belgard management limited's credit score, group structure and payment trends.
Perform a competitor analysis for belgard management limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other established companies, companies in B 3 area or any other competitors across 12 key performance metrics.
belgard management limited Ownership
BELGARD MANAGEMENT LIMITED group structure
Belgard Management Limited has no subsidiary companies.
Ultimate parent company
CEDE & CO
#0149427
PADDY POWER HOLDINGS LTD
#0076914
2 parents
BELGARD MANAGEMENT LIMITED
07413996
BELGARD MANAGEMENT LIMITED Shareholders
The sole shareholder of Belgard Management Limited is Paddy Power Holdings Ltd.
paddy power holdings ltd
100%
belgard management limited directors
Belgard Management Limited currently has 2 directors.
The longest serving directors include
Mr Kevin Smith (Feb 2016) and
Mr Recep Ozcan (Feb 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to belgard management limited.
belgard management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELGARD MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
belgard management limitedCompanies House Filings - See Documents
