talking t's of cambridge limited

Live EstablishedMicroHigh

talking t's of cambridge limited Company Information

Share TALKING T'S OF CAMBRIDGE LIMITED

Company Number

07416627

Shareholders

david francis kolodziejczyk

frances macrobert campbell

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

37 bridge street, cambridge, CB2 1UW

talking t's of cambridge limited Estimated Valuation

£143.7k

Pomanda estimates the enterprise value of TALKING T'S OF CAMBRIDGE LIMITED at £143.7k based on a Turnover of £431.6k and 0.33x industry multiple (adjusted for size and gross margin).

talking t's of cambridge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TALKING T'S OF CAMBRIDGE LIMITED at £0 based on an EBITDA of £-11.8k and a 3.41x industry multiple (adjusted for size and gross margin).

talking t's of cambridge limited Estimated Valuation

£80.8k

Pomanda estimates the enterprise value of TALKING T'S OF CAMBRIDGE LIMITED at £80.8k based on Net Assets of £34.7k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Talking T's Of Cambridge Limited Overview

Talking T's Of Cambridge Limited is a live company located in cambridge, CB2 1UW with a Companies House number of 07416627. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in October 2010, it's largest shareholder is david francis kolodziejczyk with a 50% stake. Talking T's Of Cambridge Limited is a established, micro sized company, Pomanda has estimated its turnover at £431.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Talking T's Of Cambridge Limited Health Check

Pomanda's financial health check has awarded Talking T'S Of Cambridge Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £431.6k, make it smaller than the average company (£11.7m)

£431.6k - Talking T's Of Cambridge Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (15%)

26% - Talking T's Of Cambridge Limited

15% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a higher cost of product (49.9%)

35.4% - Talking T's Of Cambridge Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (4.4%)

-2.7% - Talking T's Of Cambridge Limited

4.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (66)

6 - Talking T's Of Cambridge Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)

£28.8k - Talking T's Of Cambridge Limited

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.9k, this is less efficient (£167.1k)

£71.9k - Talking T's Of Cambridge Limited

£167.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (11 days)

45 days - Talking T's Of Cambridge Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (37 days)

39 days - Talking T's Of Cambridge Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Talking T's Of Cambridge Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Talking T's Of Cambridge Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.2%, this is a lower level of debt than the average (70.3%)

48.2% - Talking T's Of Cambridge Limited

70.3% - Industry AVG

TALKING T'S OF CAMBRIDGE LIMITED financials

EXPORTms excel logo

Talking T'S Of Cambridge Limited's latest turnover from March 2024 is estimated at £431.6 thousand and the company has net assets of £34.7 thousand. According to their latest financial statements, Talking T'S Of Cambridge Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover431,636428,684301,945216,740424,205385,186378,669387,95642,13648,62050,92250,64342,291
Other Income Or Grants
Cost Of Sales279,023269,368190,196137,675264,068246,433235,792251,90126,93631,07832,46832,05626,962
Gross Profit152,612159,316111,74979,065160,137138,753142,877136,05515,20017,54218,45418,58715,329
Admin Expenses164,431147,465100,35972,029163,809125,609139,237133,44317,93517,52718,99527,507-14,389
Operating Profit-11,81911,85111,3907,036-3,67213,1443,6402,612-2,73515-541-8,92029,718
Interest Payable
Interest Receivable73336293118
Pre-Tax Profit-11,81911,85111,3907,036-3,67213,1443,6402,619-2,70251-512-8,88929,736
Tax-2,252-2,164-1,337-2,497-692-524-11-7,731
Profit After Tax-11,8199,5999,2265,699-3,67210,6472,9482,095-2,70240-512-8,88922,005
Dividends Paid
Retained Profit-11,8199,5999,2265,699-3,67210,6472,9482,095-2,70240-512-8,88922,005
Employee Costs172,734131,322126,575115,457180,250196,327213,700215,51920,20419,77719,37919,25018,468
Number Of Employees655589101111111
EBITDA*-11,81911,85111,3907,036-3,67213,1443,6402,6124013,0432,140-6,10132,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets5,7415,5516,5415,8129,3399,50512,46010,5633,4163,0842,0452,4591,779
Intangible Assets10,00012,00014,00016,00018,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,7415,5516,5415,8129,3399,50512,46010,56313,41615,08416,04518,45919,779
Stock & work in progress2,5503,0504,0505,0505,750
Trade Debtors54,25379,65655,18833,87919,39431,09111,93112,9766,2126,8456,2926,2005,588
Group Debtors
Misc Debtors6,9496,4516,7326,7976,9977,141
Cash5,6027,6546,5984,8247,383
misc current assets6,9076,868
total current assets61,20286,10761,92040,67626,39138,23218,83819,84414,36417,54916,94016,07418,721
total assets66,94391,65868,46146,48835,73047,73731,29830,40727,78032,63332,98534,53338,500
Bank overdraft
Bank loan
Trade Creditors 29,87842,57528,07616,42519,83514,13416,04717,73819,88920,28121,31716,395
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,87842,57528,07616,42519,83514,13416,04717,73819,88920,28121,31716,395
loans
hp & lease commitments
Accruals and Deferred Income2,4002,5993,5002,4042,5042,2702,1792,323
other liabilities11,266
provisions
total long term liabilities2,4002,5993,5002,40413,7702,2702,1792,323
total liabilities32,27845,17431,57618,82913,77022,10516,31318,37017,73819,88920,28121,31716,395
net assets34,66546,48436,88527,65921,96025,63214,98512,03710,04212,74412,70413,21622,105
total shareholders funds34,66546,48436,88527,65921,96025,63214,98512,03710,04212,74412,70413,21622,105
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-11,81911,85111,3907,036-3,67213,1443,6402,612-2,73515-541-8,92029,718
Depreciation1,1361,028681819593
Amortisation2,0002,0002,0002,0002,000
Tax-2,252-2,164-1,337-2,497-692-524-11-7,731
Stock-2,550-500-1,000-1,000-7005,750
Debtors-24,90524,18721,24414,285-11,84126,301-1,0456,764-633553926125,588
Creditors-12,69714,49911,65116,425-19,8355,701-1,913-1,691-2,151-392-1,0364,92216,395
Accruals and Deferred Income-199-9011,096-10023491-1442,323
Deferred Taxes & Provisions
Cash flow from operations190-9907297,739-11,432-9,8621,936-1,494-6173,0872,012-1,09129,637
Investing Activities
capital expenditure-190990-7293,5271662,955-1,8972,853-1,468-2,067-267-1,499-22,372
Change in Investments
cash flow from investments-190990-7293,5271662,955-1,8972,853-1,468-2,067-267-1,499-22,372
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,26611,266
share issue-100100
interest73336293118
cash flow from financing-11,26611,266-9333362931118
cash and cash equivalents
cash-5,602-2,0521,0561,774-2,5597,383
overdraft
change in cash-5,602-2,0521,0561,774-2,5597,383

talking t's of cambridge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for talking t's of cambridge limited. Get real-time insights into talking t's of cambridge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Talking T's Of Cambridge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for talking t's of cambridge limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CB2 area or any other competitors across 12 key performance metrics.

talking t's of cambridge limited Ownership

TALKING T'S OF CAMBRIDGE LIMITED group structure

Talking T'S Of Cambridge Limited has no subsidiary companies.

Ultimate parent company

TALKING T'S OF CAMBRIDGE LIMITED

07416627

TALKING T'S OF CAMBRIDGE LIMITED Shareholders

david francis kolodziejczyk 50%
frances macrobert campbell 50%

talking t's of cambridge limited directors

Talking T'S Of Cambridge Limited currently has 2 directors. The longest serving directors include Ms Frances Campbell (Oct 2010) and Mr David Kolodziejczyk (Mar 2023).

officercountryagestartendrole
Ms Frances CampbellUnited Kingdom59 years Oct 2010- Director
Mr David KolodziejczykUnited Kingdom69 years Mar 2023- Director

P&L

March 2024

turnover

431.6k

+1%

operating profit

-11.8k

0%

gross margin

35.4%

-4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

34.7k

-0.25%

total assets

66.9k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

talking t's of cambridge limited company details

company number

07416627

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

TAYLOR KEEBLE LLP

auditor

-

address

37 bridge street, cambridge, CB2 1UW

Bank

-

Legal Advisor

-

talking t's of cambridge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to talking t's of cambridge limited.

talking t's of cambridge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TALKING T'S OF CAMBRIDGE LIMITED. This can take several minutes, an email will notify you when this has completed.

talking t's of cambridge limited Companies House Filings - See Documents

datedescriptionview/download