a.s.a. trading (uk) ltd

3.5

a.s.a. trading (uk) ltd Company Information

Share A.S.A. TRADING (UK) LTD
Live (In Liquidation)
EstablishedSmallRapid

Company Number

07417488

Website

-

Registered Address

charlotte house, 19b market place, nottingham, NG13 8AP

Industry

Finishing of textiles

 

Telephone

01162464348

Next Accounts Due

778 days late

Group Structure

View All

Directors

Hifzurrahman Diwan13 Years

Shareholders

hifzur diwan 100%

a.s.a. trading (uk) ltd Estimated Valuation

£861.4k

Pomanda estimates the enterprise value of A.S.A. TRADING (UK) LTD at £861.4k based on a Turnover of £4.4m and 0.2x industry multiple (adjusted for size and gross margin).

a.s.a. trading (uk) ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of A.S.A. TRADING (UK) LTD at £1.4m based on an EBITDA of £238.1k and a 5.72x industry multiple (adjusted for size and gross margin).

a.s.a. trading (uk) ltd Estimated Valuation

£718.6k

Pomanda estimates the enterprise value of A.S.A. TRADING (UK) LTD at £718.6k based on Net Assets of £591.4k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.s.a. Trading (uk) Ltd Overview

A.s.a. Trading (uk) Ltd is a live company located in nottingham, NG13 8AP with a Companies House number of 07417488. It operates in the finishing of textiles sector, SIC Code 13300. Founded in October 2010, it's largest shareholder is hifzur diwan with a 100% stake. A.s.a. Trading (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.s.a. Trading (uk) Ltd Health Check

Pomanda's financial health check has awarded A.S.A. Trading (Uk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£6.2m)

£4.4m - A.s.a. Trading (uk) Ltd

£6.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (1%)

55% - A.s.a. Trading (uk) Ltd

1% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (30.2%)

22.8% - A.s.a. Trading (uk) Ltd

30.2% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (5.6%)

5.2% - A.s.a. Trading (uk) Ltd

5.6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (41)

10 - A.s.a. Trading (uk) Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - A.s.a. Trading (uk) Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £440.5k, this is more efficient (£132.6k)

£440.5k - A.s.a. Trading (uk) Ltd

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (49 days)

117 days - A.s.a. Trading (uk) Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (39 days)

103 days - A.s.a. Trading (uk) Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (71 days)

21 days - A.s.a. Trading (uk) Ltd

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (28 weeks)

9 weeks - A.s.a. Trading (uk) Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.8%, this is a higher level of debt than the average (41.3%)

68.8% - A.s.a. Trading (uk) Ltd

41.3% - Industry AVG

A.S.A. TRADING (UK) LTD financials

EXPORTms excel logo

A.S.A. Trading (Uk) Ltd's latest turnover from November 2020 is estimated at £4.4 million and the company has net assets of £591.4 thousand. According to their latest financial statements, A.S.A. Trading (Uk) Ltd has 10 employees and maintains cash reserves of £202.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Oct 2011
Turnover4,405,0291,597,4021,042,0421,191,676878,372344,708777,868602,163266,919139,759
Other Income Or Grants0000000000
Cost Of Sales3,401,7531,167,225728,049851,407663,263242,367603,351477,733211,788110,879
Gross Profit1,003,276430,177313,993340,269215,109102,341174,517124,43055,13128,880
Admin Expenses773,039267,510184,069289,429152,57066,646137,14553,21549,35864,579
Operating Profit230,237162,667129,92450,84062,53935,69537,37271,2155,773-35,699
Interest Payable7,549012464850800000
Interest Receivable1791,19064713673497113112652
Pre-Tax Profit222,867163,857130,44750,32862,10435,74437,44371,3455,899-35,647
Tax-42,345-31,133-24,785-9,562-12,421-7,149-7,863-16,409-1,4160
Profit After Tax180,522132,724105,66240,76649,68328,59529,58054,9364,483-35,647
Dividends Paid0000000000
Retained Profit180,522132,724105,66240,76649,68328,59529,58054,9364,483-35,647
Employee Costs311,416325,630148,032285,646262,71658,062138,114107,09156,43125,771
Number Of Employees1011510925421
EBITDA*238,125170,946138,96160,56874,76646,67845,11075,7798,403-32,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Oct 2011
Tangible Assets70,46978,35782,13689,54996,26597,25476,16143,07936,49320,825
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets70,46978,35782,13689,54996,26597,25476,16143,07936,49320,825
Stock & work in progress204,360109,360137,41662,35027,49912,65918,90212,60119,20310,400
Trade Debtors1,418,480531,540264,628343,232275,83199,852243,524172,43655,07621,312
Group Debtors0000000000
Misc Debtors0000000000
Cash202,263154,834162,4639,95444,35413,6965,72522,65929,62420,672
misc current assets0000000000
total current assets1,825,103795,734564,507415,536347,684126,207268,151207,696103,90352,384
total assets1,895,572874,091646,643505,085443,949223,461344,312250,775140,39673,209
Bank overdraft0003,67816,25400000
Bank loan0000000000
Trade Creditors 962,079367,362368,162295,695251,875115,317284,192208,506132,05792,526
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities94,26695,524027,91216,66800000
total current liabilities1,056,345462,886368,162327,285284,797115,317284,192208,506132,05792,526
loans247,500000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities3233233235,30427,42226,0976,66818,39739,40316,230
provisions0000000000
total long term liabilities247,8233233235,30427,42226,0976,66818,39739,40316,230
total liabilities1,304,168463,209368,485332,589312,219141,414290,860226,903171,460108,756
net assets591,404410,882278,158172,496131,73082,04753,45223,872-31,064-35,547
total shareholders funds591,404410,882278,158172,496131,73082,04753,45223,872-31,064-35,547
Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Oct 2011
Operating Activities
Operating Profit230,237162,667129,92450,84062,53935,69537,37271,2155,773-35,699
Depreciation7,8888,2799,0379,72812,22710,9837,7384,5642,6303,675
Amortisation0000000000
Tax-42,345-31,133-24,785-9,562-12,421-7,149-7,863-16,409-1,4160
Stock95,000-28,05675,06634,85114,840-6,2436,301-6,6028,80310,400
Debtors886,940266,912-78,60467,401175,979-143,67271,088117,36033,76421,312
Creditors594,717-80072,46743,820136,558-168,87575,68676,44939,53192,526
Accruals and Deferred Income-1,25895,524-27,91211,24416,66800000
Deferred Taxes & Provisions0000000000
Cash flow from operations-192,701-4,319162,2693,81824,75220,56935,54425,0613,95128,790
Investing Activities
capital expenditure0-4,500-1,624-3,012-11,238-32,076-40,820-11,150-18,298-24,500
Change in Investments0000000000
cash flow from investments0-4,500-1,624-3,012-11,238-32,076-40,820-11,150-18,298-24,500
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans247,500000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-4,981-22,1181,32519,429-11,729-21,00623,17316,230
share issue000000000100
interest-7,3701,190523-512-435497113112652
cash flow from financing240,1301,190-4,458-22,63089019,478-11,658-20,87523,29916,382
cash and cash equivalents
cash47,429-7,629152,509-34,40030,6587,971-16,934-6,9658,95220,672
overdraft00-3,678-12,57616,25400000
change in cash47,429-7,629156,187-21,82414,4047,971-16,934-6,9658,95220,672

a.s.a. trading (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.s.a. trading (uk) ltd. Get real-time insights into a.s.a. trading (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.s.a. Trading (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.s.a. trading (uk) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG13 area or any other competitors across 12 key performance metrics.

a.s.a. trading (uk) ltd Ownership

A.S.A. TRADING (UK) LTD group structure

A.S.A. Trading (Uk) Ltd has no subsidiary companies.

Ultimate parent company

A.S.A. TRADING (UK) LTD

07417488

A.S.A. TRADING (UK) LTD Shareholders

hifzur diwan 100%

a.s.a. trading (uk) ltd directors

A.S.A. Trading (Uk) Ltd currently has 1 director, Mr Hifzurrahman Diwan serving since Oct 2010.

officercountryagestartendrole
Mr Hifzurrahman DiwanEngland42 years Oct 2010- Director

P&L

November 2020

turnover

4.4m

+176%

operating profit

230.2k

0%

gross margin

22.8%

-15.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

591.4k

+0.44%

total assets

1.9m

+1.17%

cash

202.3k

+0.31%

net assets

Total assets minus all liabilities

a.s.a. trading (uk) ltd company details

company number

07417488

Type

Private limited with Share Capital

industry

13300 - Finishing of textiles

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2020

previous names

N/A

accountant

-

auditor

-

address

charlotte house, 19b market place, nottingham, NG13 8AP

Bank

-

Legal Advisor

-

a.s.a. trading (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.s.a. trading (uk) ltd.

charges

a.s.a. trading (uk) ltd Companies House Filings - See Documents

datedescriptionview/download