Pomanda estimates the enterprise value of SKY SNA LIMITED at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
sky sna limitedEstimated Valuation
£335.6k
Pomanda estimates the enterprise value of SKY SNA LIMITED at £335.6k based on an EBITDA of £119k and a 2.82x industry multiple (adjusted for size and gross margin).
sky sna limitedEstimated Valuation
£4.8m
Pomanda estimates the enterprise value of SKY SNA LIMITED at £4.8m based on Net Assets of £3.2m and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sky Sna LimitedOverview
Sky Sna Limited is a live company located in middlesex, TW7 5QD with a Companies House number of 07418281. It operates in the television programme production activities sector, SIC Code 59113. Founded in October 2010, it's largest shareholder is
sky sni limited
with a 100% stake. Sky Sna Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sky Sna Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
- - Sky Sna Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sky Sna Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.1%, this is a similar level of debt than the average (87.7%)
- - Sky Sna Limited
- - Industry AVG
SKY SNA LIMITED financials
EXPORT
Sky Sna Limited's latest turnover from December 2023 is 0 and the company has net assets of £3.2 million. According to their latest financial statements, Sky Sna Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-119,000
460,000
30,000
-212,000
7,400,000
7,303,000
4,747,000
12,141,000
Operating Profit
119,000
-460,000
-30,000
212,000
-7,400,000
-7,303,000
-4,747,000
-12,141,000
Interest Payable
Interest Receivable
Pre-Tax Profit
1,247,000
-325,000
-30,000
212,000
-29,687,000
-7,400,000
-7,303,000
-10,429,000
-6,520,000
-6,698,000
-4,747,000
-12,141,000
Tax
Profit After Tax
1,247,000
-325,000
-30,000
212,000
-29,687,000
-7,400,000
-7,303,000
-10,429,000
-6,520,000
-6,698,000
-4,747,000
-12,141,000
Dividends Paid
Retained Profit
1,247,000
-325,000
-30,000
212,000
-29,687,000
-7,400,000
-7,303,000
-10,429,000
-6,520,000
-6,698,000
-4,747,000
-12,141,000
Employee Costs
55,638
Number Of Employees
2
3
4
1
2
1
3
3
1
1
1
1
EBITDA*
119,000
-460,000
-30,000
212,000
-7,400,000
-7,303,000
-4,747,000
-12,141,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
21,263,000
20,135,000
Total Fixed Assets
21,263,000
20,135,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
21,263,000
20,135,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
16,510,000
15,709,000
other short term finances
hp & lease commitments
other current liabilities
787,000
831,000
82,528,000
79,514,000
72,012,000
53,446,000
45,373,000
40,535,000
30,106,000
23,586,000
16,888,000
12,141,000
total current liabilities
17,297,000
16,540,000
82,528,000
79,514,000
72,012,000
53,446,000
45,373,000
40,535,000
30,106,000
23,586,000
16,888,000
12,141,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
787,000
1,663,000
4,430,000
10,398,000
25,826,000
3,584,000
4,930,000
total long term liabilities
787,000
1,663,000
2,215,000
5,199,000
12,913,000
1,792,000
2,465,000
total liabilities
18,084,000
18,203,000
84,743,000
84,713,000
84,925,000
55,238,000
47,838,000
40,535,000
30,106,000
23,586,000
16,888,000
12,141,000
net assets
3,179,000
1,932,000
-84,743,000
-84,713,000
-84,925,000
-55,238,000
-47,838,000
-40,535,000
-30,106,000
-23,586,000
-16,888,000
-12,141,000
total shareholders funds
3,179,000
1,932,000
-84,743,000
-84,713,000
-84,925,000
-55,238,000
-47,838,000
-40,535,000
-30,106,000
-23,586,000
-16,888,000
-12,141,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Operating Activities
Operating Profit
119,000
-460,000
-30,000
212,000
-7,400,000
-7,303,000
-4,747,000
-12,141,000
Depreciation
Amortisation
Tax
Stock
Debtors
1,128,000
20,135,000
Creditors
Accruals and Deferred Income
-44,000
-81,697,000
3,014,000
7,502,000
18,566,000
8,073,000
4,838,000
10,429,000
6,520,000
6,698,000
4,747,000
12,141,000
Deferred Taxes & Provisions
-876,000
-2,767,000
-5,968,000
-15,428,000
22,242,000
-1,346,000
4,930,000
Cash flow from operations
-1,929,000
-105,059,000
-2,984,000
-7,714,000
40,808,000
-673,000
2,465,000
10,429,000
6,520,000
6,698,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
801,000
15,709,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
87,000,000
interest
cash flow from financing
801,000
102,709,000
cash and cash equivalents
cash
overdraft
change in cash
sky sna limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sky sna limited. Get real-time insights into sky sna limited's credit score, group structure and payment trends.
Perform a competitor analysis for sky sna limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in TW7 area or any other competitors across 12 key performance metrics.
59113 - Television programme production activities
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
COMCAST SKY HOLDINGS INC
accounts
Full Accounts
last accounts submitted
December 2023
previous names
bskyb sna limited (February 2015)
accountant
-
auditor
DELOITTE LLP
address
grant way, isleworth, middlesex, TW7 5QD
Bank
-
Legal Advisor
-
sky sna limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sky sna limited.
sky sna limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKY SNA LIMITED. This can take several minutes, an email will notify you when this has completed.
sky sna limitedCompanies House Filings - See Documents
