call chris limited
call chris limited Company Information
Company Number
07418697
Website
www.christourszambian.comRegistered Address
54 sun street, waltham abbey, essex, EN9 1EJ
Industry
Advertising agencies
Telephone
01159314441
Next Accounts Due
October 2024
Group Structure
View All
Directors
Christopher Holiday13 Years
Shareholders
christopher holiday 100%
call chris limited Estimated Valuation
Pomanda estimates the enterprise value of CALL CHRIS LIMITED at £87.9k based on a Turnover of £165.8k and 0.53x industry multiple (adjusted for size and gross margin).
call chris limited Estimated Valuation
Pomanda estimates the enterprise value of CALL CHRIS LIMITED at £0 based on an EBITDA of £-9.2k and a 3.14x industry multiple (adjusted for size and gross margin).
call chris limited Estimated Valuation
Pomanda estimates the enterprise value of CALL CHRIS LIMITED at £0 based on Net Assets of £-2.2k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Call Chris Limited Overview
Call Chris Limited is a dissolved company that was located in essex, EN9 1EJ with a Companies House number of 07418697. It operated in the advertising agencies sector, SIC Code 73110. Founded in October 2010, it's largest shareholder was christopher holiday with a 100% stake. The last turnover for Call Chris Limited was estimated at £165.8k.
Upgrade for unlimited company reports & a free credit check
Call Chris Limited Health Check
Pomanda's financial health check has awarded Call Chris Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £165.8k, make it smaller than the average company (£6.5m)
- Call Chris Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (-0.2%)
- Call Chris Limited
-0.2% - Industry AVG
Production
with a gross margin of 47.4%, this company has a comparable cost of product (47.4%)
- Call Chris Limited
47.4% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (7%)
- Call Chris Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Call Chris Limited
36 - Industry AVG
Pay Structure
on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)
- Call Chris Limited
£61.1k - Industry AVG
Efficiency
resulting in sales per employee of £165.8k, this is equally as efficient (£165.8k)
- Call Chris Limited
£165.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Call Chris Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Call Chris Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Call Chris Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)
6 weeks - Call Chris Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 820.3%, this is a higher level of debt than the average (67.6%)
820.3% - Call Chris Limited
67.6% - Industry AVG
CALL CHRIS LIMITED financials
Call Chris Limited's latest turnover from October 2022 is estimated at £165.8 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, Call Chris Limited has 1 employee and maintains cash reserves of £306 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 2,733 | 3,525 | 953 | 1,271 | 1,695 | 2,260 | 933 | 1,244 | 1,659 | 2,212 | 833 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 2,733 | 3,525 | 953 | 1,271 | 1,695 | 2,260 | 933 | 1,244 | 1,659 | 2,212 | 833 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 1,250 | 5,000 | 5,000 | 2,500 | 630 | 2,700 | 5,816 | 6,650 | 6,516 | 7,136 | 2,373 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 1,125 | 3,250 | 3,500 | 750 | 620 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 306 | 11,991 | 1,872 | 8,555 | 8,250 | 8,788 | 14,352 | 10,677 | 17,221 | 17,618 | 6,743 | 12,438 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 306 | 14,366 | 10,122 | 17,055 | 11,500 | 10,038 | 17,052 | 16,493 | 23,871 | 24,134 | 13,879 | 14,811 |
| total assets | 306 | 17,099 | 13,647 | 18,008 | 12,771 | 11,733 | 19,312 | 17,426 | 25,115 | 25,793 | 16,091 | 15,644 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,346 | 10,674 | 12,814 | 10,112 | 10,524 |
| Group/Directors Accounts | 1,610 | 1,140 | 2,521 | 1,702 | 1,468 | 1,597 | 6,896 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 900 | 9,129 | 4,731 | 7,727 | 5,910 | 6,863 | 5,536 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,510 | 10,269 | 7,252 | 9,429 | 7,378 | 8,460 | 12,432 | 9,346 | 10,674 | 12,814 | 10,112 | 10,524 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,510 | 10,269 | 7,252 | 9,429 | 7,378 | 8,460 | 12,432 | 9,346 | 10,674 | 12,814 | 10,112 | 10,524 |
| net assets | -2,204 | 6,830 | 6,395 | 8,579 | 5,393 | 3,273 | 6,880 | 8,080 | 14,441 | 12,979 | 5,979 | 5,120 |
| total shareholders funds | -2,204 | 6,830 | 6,395 | 8,579 | 5,393 | 3,273 | 6,880 | 8,080 | 14,441 | 12,979 | 5,979 | 5,120 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 911 | 1,174 | 318 | 424 | 565 | 753 | 311 | 415 | 553 | 737 | 277 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,375 | -5,875 | -250 | 5,250 | 2,000 | -1,450 | -3,116 | -834 | 134 | -620 | 4,763 | 2,373 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -9,346 | -1,328 | -2,140 | 2,702 | -412 | 10,524 |
| Accruals and Deferred Income | -8,229 | 4,398 | -2,996 | 1,817 | -953 | 1,327 | 5,536 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 470 | -1,381 | 819 | 234 | -129 | -5,299 | 6,896 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -11,685 | 10,119 | -6,683 | 305 | -538 | -5,564 | 3,675 | -6,544 | -397 | 10,875 | -5,695 | 12,438 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -11,685 | 10,119 | -6,683 | 305 | -538 | -5,564 | 3,675 | -6,544 | -397 | 10,875 | -5,695 | 12,438 |
call chris limited Credit Report and Business Information
Call Chris Limited Competitor Analysis
Perform a competitor analysis for call chris limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EN9 area or any other competitors across 12 key performance metrics.
call chris limited Ownership
CALL CHRIS LIMITED group structure
Call Chris Limited has no subsidiary companies.
Ultimate parent company
CALL CHRIS LIMITED
07418697
call chris limited directors
Call Chris Limited currently has 1 director, Mr Christopher Holiday serving since Oct 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Holiday | 60 years | Oct 2010 | - | Director |
P&L
October 2022turnover
165.8k
+178%
operating profit
-9.2k
0%
gross margin
47.4%
-2.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
-2.2k
-1.32%
total assets
306
-0.98%
cash
306
-0.97%
net assets
Total assets minus all liabilities
call chris limited company details
company number
07418697
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
October 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2022
address
54 sun street, waltham abbey, essex, EN9 1EJ
accountant
KNIGHT WHEELER LIMITED
auditor
-
call chris limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to call chris limited.
call chris limited Companies House Filings - See Documents
| date | description | view/download |
|---|
