buddha belly (bromley) limited Company Information
Company Number
07418793
Next Accounts
Nov 2024
Industry
Unlicensed restaurants and cafes
Directors
Shareholders
justine emma samme
Group Structure
View All
Contact
Registered Address
doshi accountants ltd, 6th floor, amp house, croydon, CR0 2LX
Website
-buddha belly (bromley) limited Estimated Valuation
Pomanda estimates the enterprise value of BUDDHA BELLY (BROMLEY) LIMITED at £1.6m based on a Turnover of £1.9m and 0.83x industry multiple (adjusted for size and gross margin).
buddha belly (bromley) limited Estimated Valuation
Pomanda estimates the enterprise value of BUDDHA BELLY (BROMLEY) LIMITED at £199.1k based on an EBITDA of £47.4k and a 4.2x industry multiple (adjusted for size and gross margin).
buddha belly (bromley) limited Estimated Valuation
Pomanda estimates the enterprise value of BUDDHA BELLY (BROMLEY) LIMITED at £0 based on Net Assets of £-208.3k and 3.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buddha Belly (bromley) Limited Overview
Buddha Belly (bromley) Limited is a dissolved company that was located in croydon, CR0 2LX with a Companies House number of 07418793. It operated in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in October 2010, it's largest shareholder was justine emma samme with a 100% stake. The last turnover for Buddha Belly (bromley) Limited was estimated at £1.9m.
Upgrade for unlimited company reports & a free credit check
Buddha Belly (bromley) Limited Health Check
Pomanda's financial health check has awarded Buddha Belly (Bromley) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.9m, make it larger than the average company (£638k)
- Buddha Belly (bromley) Limited
£638k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.1%)
- Buddha Belly (bromley) Limited
7.1% - Industry AVG
Production
with a gross margin of 40.5%, this company has a higher cost of product (63.9%)
- Buddha Belly (bromley) Limited
63.9% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (3.8%)
- Buddha Belly (bromley) Limited
3.8% - Industry AVG
Employees
with 43 employees, this is below the industry average (134)
- Buddha Belly (bromley) Limited
134 - Industry AVG
Pay Structure
on an average salary of £10.6k, the company has an equivalent pay structure (£10.6k)
- Buddha Belly (bromley) Limited
£10.6k - Industry AVG
Efficiency
resulting in sales per employee of £44.6k, this is more efficient (£34.4k)
- Buddha Belly (bromley) Limited
£34.4k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (9 days)
- Buddha Belly (bromley) Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (42 days)
- Buddha Belly (bromley) Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Buddha Belly (bromley) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Buddha Belly (bromley) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 195.2%, this is a higher level of debt than the average (81.2%)
195.2% - Buddha Belly (bromley) Limited
81.2% - Industry AVG
BUDDHA BELLY (BROMLEY) LIMITED financials
Buddha Belly (Bromley) Limited's latest turnover from October 2017 is estimated at £1.9 million and the company has net assets of -£208.3 thousand. According to their latest financial statements, we estimate that Buddha Belly (Bromley) Limited has 43 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 331,190 | 348,992 | 368,019 | 235,988 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 331,190 | 348,992 | 368,019 | 235,988 | 0 |
Stock & work in progress | 0 | 0 | 10,000 | 8,000 | 10,000 | 10,000 | 0 |
Trade Debtors | 218,747 | 178,167 | 134,393 | 93,667 | 63,589 | 64,398 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 580 | 1,341 | 7,036 | 25,536 | 34,800 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 218,747 | 178,747 | 145,734 | 108,703 | 99,125 | 109,198 | 0 |
total assets | 218,747 | 178,747 | 476,924 | 457,695 | 467,144 | 345,186 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 327,045 | 325,420 | 368,803 | 314,889 | 115,665 | 171,080 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 327,045 | 325,420 | 368,803 | 314,889 | 115,665 | 171,080 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 100,000 | 100,000 | 100,000 | 139,870 | 105,475 | 84,250 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 100,000 | 100,000 | 100,000 | 139,870 | 105,475 | 84,250 | 0 |
total liabilities | 427,045 | 425,420 | 468,803 | 454,759 | 221,140 | 255,330 | 0 |
net assets | -208,298 | -246,673 | 8,121 | 2,936 | 246,004 | 89,856 | 0 |
total shareholders funds | -208,298 | -246,673 | 8,121 | 2,936 | 246,004 | 89,856 | 0 |
Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 16,732 | 26,110 | 16,046 | |||
Amortisation | 0 | 0 | 0 | 0 | |||
Tax | |||||||
Stock | 0 | -10,000 | 2,000 | -2,000 | 0 | 10,000 | 0 |
Debtors | 40,580 | 43,774 | 40,726 | 30,078 | -809 | 64,398 | 0 |
Creditors | 1,625 | -43,383 | 53,914 | 199,224 | -55,415 | 171,080 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -39,870 | 34,395 | 21,225 | 84,250 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -580 | -761 | -5,695 | -18,500 | -9,264 | 34,800 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -580 | -761 | -5,695 | -18,500 | -9,264 | 34,800 | 0 |
buddha belly (bromley) limited Credit Report and Business Information
Buddha Belly (bromley) Limited Competitor Analysis
Perform a competitor analysis for buddha belly (bromley) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
buddha belly (bromley) limited Ownership
BUDDHA BELLY (BROMLEY) LIMITED group structure
Buddha Belly (Bromley) Limited has no subsidiary companies.
Ultimate parent company
BUDDHA BELLY (BROMLEY) LIMITED
07418793
buddha belly (bromley) limited directors
Buddha Belly (Bromley) Limited currently has 1 director, Miss Justine Samme serving since Apr 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Justine Samme | England | 54 years | Apr 2017 | - | Director |
P&L
October 2017turnover
1.9m
+17%
operating profit
47.4k
0%
gross margin
40.5%
-0.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2017net assets
-208.3k
-0.16%
total assets
218.7k
+0.22%
cash
0
-1%
net assets
Total assets minus all liabilities
buddha belly (bromley) limited company details
company number
07418793
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
October 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2017
previous names
bhudda belly (bromley) limited (January 2011)
accountant
-
auditor
-
address
doshi accountants ltd, 6th floor, amp house, croydon, CR0 2LX
Bank
-
Legal Advisor
-
buddha belly (bromley) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to buddha belly (bromley) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
buddha belly (bromley) limited Companies House Filings - See Documents
date | description | view/download |
---|