buddha belly (bromley) limited

buddha belly (bromley) limited Company Information

Share BUDDHA BELLY (BROMLEY) LIMITED
Dissolved 

Company Number

07418793

Industry

Unlicensed restaurants and cafes

 

Directors

Justine Samme

Shareholders

justine emma samme

Group Structure

View All

Contact

Registered Address

doshi accountants ltd, 6th floor, amp house, croydon, CR0 2LX

Website

-

buddha belly (bromley) limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BUDDHA BELLY (BROMLEY) LIMITED at £1.6m based on a Turnover of £1.9m and 0.83x industry multiple (adjusted for size and gross margin).

buddha belly (bromley) limited Estimated Valuation

£199.1k

Pomanda estimates the enterprise value of BUDDHA BELLY (BROMLEY) LIMITED at £199.1k based on an EBITDA of £47.4k and a 4.2x industry multiple (adjusted for size and gross margin).

buddha belly (bromley) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUDDHA BELLY (BROMLEY) LIMITED at £0 based on Net Assets of £-208.3k and 3.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buddha Belly (bromley) Limited Overview

Buddha Belly (bromley) Limited is a dissolved company that was located in croydon, CR0 2LX with a Companies House number of 07418793. It operated in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in October 2010, it's largest shareholder was justine emma samme with a 100% stake. The last turnover for Buddha Belly (bromley) Limited was estimated at £1.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buddha Belly (bromley) Limited Health Check

Pomanda's financial health check has awarded Buddha Belly (Bromley) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£638k)

£1.9m - Buddha Belly (bromley) Limited

£638k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.1%)

24% - Buddha Belly (bromley) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 40.5%, this company has a higher cost of product (63.9%)

40.5% - Buddha Belly (bromley) Limited

63.9% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (3.8%)

2.5% - Buddha Belly (bromley) Limited

3.8% - Industry AVG

employees

Employees

with 43 employees, this is below the industry average (134)

43 - Buddha Belly (bromley) Limited

134 - Industry AVG

paystructure

Pay Structure

on an average salary of £10.6k, the company has an equivalent pay structure (£10.6k)

£10.6k - Buddha Belly (bromley) Limited

£10.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.6k, this is more efficient (£34.4k)

£44.6k - Buddha Belly (bromley) Limited

£34.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (9 days)

41 days - Buddha Belly (bromley) Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (42 days)

104 days - Buddha Belly (bromley) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Buddha Belly (bromley) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Buddha Belly (bromley) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 195.2%, this is a higher level of debt than the average (81.2%)

195.2% - Buddha Belly (bromley) Limited

81.2% - Industry AVG

BUDDHA BELLY (BROMLEY) LIMITED financials

EXPORTms excel logo

Buddha Belly (Bromley) Limited's latest turnover from October 2017 is estimated at £1.9 million and the company has net assets of -£208.3 thousand. According to their latest financial statements, we estimate that Buddha Belly (Bromley) Limited has 43 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover1,919,5711,638,5961,273,7791,017,541554,826642,5770
Other Income Or Grants0000000
Cost Of Sales1,143,021972,378727,468575,336308,494355,4070
Gross Profit776,550666,218546,311442,206246,331287,1700
Admin Expenses729,169921,014539,851685,35843,692169,0270
Operating Profit47,381-254,7966,460-243,152202,639118,1430
Interest Payable0000000
Interest Receivable122181151870
Pre-Tax Profit47,381-254,7946,481-243,071202,790118,2300
Tax-9,0020-1,2960-46,642-28,3750
Profit After Tax38,379-254,7945,185-243,071156,14889,8550
Dividends Paid0000000
Retained Profit38,379-254,7945,185-243,071156,14889,8550
Employee Costs455,334391,599281,576229,264133,909147,4450
Number Of Employees4339282414150
EBITDA*47,381-238,0646,460-243,152228,749134,1890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets00331,190348,992368,019235,9880
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets00331,190348,992368,019235,9880
Stock & work in progress0010,0008,00010,00010,0000
Trade Debtors218,747178,167134,39393,66763,58964,3980
Group Debtors0000000
Misc Debtors0000000
Cash05801,3417,03625,53634,8000
misc current assets0000000
total current assets218,747178,747145,734108,70399,125109,1980
total assets218,747178,747476,924457,695467,144345,1860
Bank overdraft0000000
Bank loan0000000
Trade Creditors 327,045325,420368,803314,889115,665171,0800
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities327,045325,420368,803314,889115,665171,0800
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities100,000100,000100,000139,870105,47584,2500
provisions0000000
total long term liabilities100,000100,000100,000139,870105,47584,2500
total liabilities427,045425,420468,803454,759221,140255,3300
net assets-208,298-246,6738,1212,936246,00489,8560
total shareholders funds-208,298-246,6738,1212,936246,00489,8560
Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit47,381-254,7966,460-243,152202,639118,1430
Depreciation016,7320026,11016,0460
Amortisation0000000
Tax-9,0020-1,2960-46,642-28,3750
Stock0-10,0002,000-2,000010,0000
Debtors40,58043,77440,72630,078-80964,3980
Creditors1,625-43,38353,914199,224-55,415171,0800
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-576-315,22116,352-72,006127,501202,4960
Investing Activities
capital expenditure0314,45817,80219,027-158,141-252,0340
Change in Investments0000000
cash flow from investments0314,45817,80219,027-158,141-252,0340
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-39,87034,39521,22584,2500
share issue-4003010
interest122181151870
cash flow from financing-32-39,84934,47921,37684,3380
cash and cash equivalents
cash-580-761-5,695-18,500-9,26434,8000
overdraft0000000
change in cash-580-761-5,695-18,500-9,26434,8000

buddha belly (bromley) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buddha belly (bromley) limited. Get real-time insights into buddha belly (bromley) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buddha Belly (bromley) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buddha belly (bromley) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.

buddha belly (bromley) limited Ownership

BUDDHA BELLY (BROMLEY) LIMITED group structure

Buddha Belly (Bromley) Limited has no subsidiary companies.

Ultimate parent company

BUDDHA BELLY (BROMLEY) LIMITED

07418793

BUDDHA BELLY (BROMLEY) LIMITED Shareholders

justine emma samme 100%

buddha belly (bromley) limited directors

Buddha Belly (Bromley) Limited currently has 1 director, Miss Justine Samme serving since Apr 2017.

officercountryagestartendrole
Miss Justine SammeEngland54 years Apr 2017- Director

P&L

October 2017

turnover

1.9m

+17%

operating profit

47.4k

0%

gross margin

40.5%

-0.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2017

net assets

-208.3k

-0.16%

total assets

218.7k

+0.22%

cash

0

-1%

net assets

Total assets minus all liabilities

buddha belly (bromley) limited company details

company number

07418793

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2017

previous names

bhudda belly (bromley) limited (January 2011)

accountant

-

auditor

-

address

doshi accountants ltd, 6th floor, amp house, croydon, CR0 2LX

Bank

-

Legal Advisor

-

buddha belly (bromley) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to buddha belly (bromley) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

buddha belly (bromley) limited Companies House Filings - See Documents

datedescriptionview/download