Pomanda estimates the enterprise value of ANDY LANE PHOTOGRAPHY LIMITED at £64.2k based on a Turnover of £154.4k and 0.42x industry multiple (adjusted for size and gross margin).
andy lane photography limitedEstimated Valuation
£49.1k
Pomanda estimates the enterprise value of ANDY LANE PHOTOGRAPHY LIMITED at £49.1k based on an EBITDA of £16.7k and a 2.95x industry multiple (adjusted for size and gross margin).
andy lane photography limitedEstimated Valuation
£260.1k
Pomanda estimates the enterprise value of ANDY LANE PHOTOGRAPHY LIMITED at £260.1k based on Net Assets of £156.2k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andy Lane Photography LimitedOverview
Andy Lane Photography Limited is a live company located in london, N3 1QA with a Companies House number of 07420556. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in October 2010, it's largest shareholder is
andrew hamilton lane
with a 50% stake. Andy Lane Photography Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£154.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Andy Lane Photography Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
6 Strong
2 Regular
2 Weak
Size
annual sales of £154.4k, make it larger than the average company (£67.6k)
£154.4k - Andy Lane Photography Limited
£67.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (-8.4%)
47% - Andy Lane Photography Limited
-8.4% - Industry AVG
Production
with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)
62.7% - Andy Lane Photography Limited
62.7% - Industry AVG
Profitability
an operating margin of 8.1% make it less profitable than the average company (10.5%)
8.1% - Andy Lane Photography Limited
10.5% - Industry AVG
Employees
with 4 employees, this is above the industry average (1)
4 - Andy Lane Photography Limited
1 - Industry AVG
Pay Structure
on an average salary of £16.3k, the company has an equivalent pay structure (£16.3k)
£16.3k - Andy Lane Photography Limited
£16.3k - Industry AVG
Efficiency
resulting in sales per employee of £38.6k, this is less efficient (£62.3k)
£38.6k - Andy Lane Photography Limited
£62.3k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is earlier than average (56 days)
44 days - Andy Lane Photography Limited
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Andy Lane Photography Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Andy Lane Photography Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 228 weeks, this is more cash available to meet short term requirements (31 weeks)
228 weeks - Andy Lane Photography Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (68%)
18.8% - Andy Lane Photography Limited
68% - Industry AVG
ANDY LANE PHOTOGRAPHY LIMITED financials
EXPORT
Andy Lane Photography Limited's latest turnover from October 2023 is estimated at £154.4 thousand and the company has net assets of £156.2 thousand. According to their latest financial statements, Andy Lane Photography Limited has 4 employees and maintains cash reserves of £158.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Turnover
154,413
82,779
59,612
48,346
86,045
121,383
259,230
170,648
107,055
182,210
116,338
72,548
110,296
Other Income Or Grants
Cost Of Sales
57,621
23,952
28,542
26,286
46,821
35,259
83,883
44,320
30,376
51,004
30,293
17,932
24,680
Gross Profit
96,792
58,827
31,071
22,060
39,225
86,124
175,347
126,328
76,679
131,206
86,046
54,616
85,616
Admin Expenses
84,340
9,175
54,728
68,529
36,251
57,403
123,573
109,031
53,853
89,740
65,023
55,440
58,149
Operating Profit
12,452
49,652
-23,657
-46,469
2,974
28,721
51,774
17,297
22,826
41,466
21,023
-824
27,467
Interest Payable
743
1,770
1,220
Interest Receivable
7,936
2,814
140
180
1,369
1,217
326
278
489
340
198
149
73
Pre-Tax Profit
20,388
51,722
-25,287
-47,509
4,343
29,938
52,100
17,575
23,315
41,806
21,221
-675
27,541
Tax
-5,097
-9,827
-825
-5,688
-9,899
-3,515
-4,663
-8,779
-4,881
-7,161
Profit After Tax
15,291
41,895
-25,287
-47,509
3,518
24,250
42,201
14,060
18,652
33,027
16,340
-675
20,380
Dividends Paid
Retained Profit
15,291
41,895
-25,287
-47,509
3,518
24,250
42,201
14,060
18,652
33,027
16,340
-675
20,380
Employee Costs
65,018
44,187
25,428
23,034
29,774
56,185
46,831
57,818
48,565
71,385
33,101
16,612
47,138
Number Of Employees
4
4
2
2
2
2
2
4
2
3
2
1
2
EBITDA*
16,677
52,700
-22,309
-46,427
3,030
28,795
51,873
17,429
23,001
42,029
21,445
-261
27,467
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Tangible Assets
12,674
9,141
4,044
125
167
223
297
396
528
703
1,266
1,688
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,674
9,141
4,044
125
167
223
297
396
528
703
1,266
1,688
Stock & work in progress
Trade Debtors
19,020
19,242
19,266
1,920
13,902
23,630
32,564
17,520
13,270
18,632
13,593
9,947
10,813
Group Debtors
Misc Debtors
1,819
2,339
3,276
1,007
1,005
1,005
Cash
158,871
143,435
106,656
172,982
187,126
177,953
146,616
113,926
108,555
87,076
48,953
30,171
29,322
misc current assets
total current assets
179,710
165,016
129,198
175,909
202,033
202,588
179,180
131,446
121,825
105,708
62,546
40,118
40,135
total assets
192,384
174,157
133,242
176,034
202,200
202,811
179,477
131,842
122,353
106,411
63,812
41,806
40,135
Bank overdraft
18,023
3,333
Bank loan
Trade Creditors
34,423
37,098
26,418
18,886
19,655
Group/Directors Accounts
145
231
87
997
2,777
other short term finances
hp & lease commitments
other current liabilities
36,141
33,205
16,162
11,690
30,347
34,289
35,103
29,792
total current liabilities
36,141
33,205
34,185
15,023
30,347
34,434
35,334
29,879
34,423
37,098
27,415
21,663
19,655
loans
36,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
42
58
79
106
141
252
338
total long term liabilities
36,667
42
58
79
106
141
252
338
total liabilities
36,141
33,205
34,185
51,690
30,347
34,476
35,392
29,958
34,529
37,239
27,667
22,001
19,655
net assets
156,243
140,952
99,057
124,344
171,853
168,335
144,085
101,884
87,824
69,172
36,145
19,805
20,480
total shareholders funds
156,243
140,952
99,057
124,344
171,853
168,335
144,085
101,884
87,824
69,172
36,145
19,805
20,480
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Operating Activities
Operating Profit
12,452
49,652
-23,657
-46,469
2,974
28,721
51,774
17,297
22,826
41,466
21,023
-824
27,467
Depreciation
4,225
3,048
1,348
42
56
74
99
132
175
563
422
563
Amortisation
Tax
-5,097
-9,827
-825
-5,688
-9,899
-3,515
-4,663
-8,779
-4,881
-7,161
Stock
Debtors
-742
-961
19,615
-11,980
-9,728
-7,929
15,044
4,250
-5,362
5,039
3,646
-866
10,813
Creditors
-34,423
-2,675
10,680
7,532
-769
19,655
Accruals and Deferred Income
2,936
17,043
4,472
-18,657
-3,942
-814
5,311
29,792
Deferred Taxes & Provisions
-42
-16
-21
-27
-35
-111
-86
338
Cash flow from operations
15,258
60,877
-37,452
-53,104
7,949
30,206
32,220
5,006
20,990
38,780
20,364
174
29,148
Investing Activities
capital expenditure
-7,758
-8,145
-5,267
-2,251
Change in Investments
cash flow from investments
-7,758
-8,145
-5,267
-2,251
Financing Activities
Bank loans
Group/Directors Accounts
-145
-86
144
87
-997
-1,780
2,777
Other Short Term Loans
Long term loans
-36,667
36,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
7,936
2,071
-1,630
-1,040
1,369
1,217
326
278
489
340
198
149
73
cash flow from financing
7,936
2,071
-38,297
35,627
1,224
1,131
470
365
489
-657
-1,582
2,926
173
cash and cash equivalents
cash
15,436
36,779
-66,326
-14,144
9,173
31,337
32,690
5,371
21,479
38,123
18,782
849
29,322
overdraft
-18,023
14,690
3,333
change in cash
15,436
54,802
-81,016
-17,477
9,173
31,337
32,690
5,371
21,479
38,123
18,782
849
29,322
andy lane photography limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andy lane photography limited. Get real-time insights into andy lane photography limited's credit score, group structure and payment trends.
Perform a competitor analysis for andy lane photography limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
andy lane photography limited Ownership
ANDY LANE PHOTOGRAPHY LIMITED group structure
Andy Lane Photography Limited has no subsidiary companies.
Ultimate parent company
ANDY LANE PHOTOGRAPHY LIMITED
07420556
ANDY LANE PHOTOGRAPHY LIMITED Shareholders
The largest shareholders in Andy Lane Photography Limited include Andrew Hamilton Lane and Deborah Ann Nicola Johnson.
andrew hamilton lane
50%
deborah ann nicola johnson
50%
andy lane photography limited directors
Andy Lane Photography Limited currently has 2 directors.
The longest serving directors include
Ms Deborah Johnson (Oct 2010) and
Mr Andrew Lane (Oct 2010).
3rd floor, lawford house, albert place, london, N3 1QA
Bank
-
Legal Advisor
-
andy lane photography limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andy lane photography limited.
andy lane photography limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDY LANE PHOTOGRAPHY LIMITED. This can take several minutes, an email will notify you when this has completed.
andy lane photography limitedCompanies House Filings - See Documents
