edenfells limited

edenfells limited Company Information

Share EDENFELLS LIMITED
Live 
EstablishedMicroLow

Company Number

07420740

Industry

Other business support service activities n.e.c.

 

Shareholders

elizabeth anne mitford ferguson

peter robin whatmore

Group Structure

View All

Contact

Registered Address

128 city road, london, EC1V 2NX

edenfells limited Estimated Valuation

£37.6k

Pomanda estimates the enterprise value of EDENFELLS LIMITED at £37.6k based on a Turnover of £96.7k and 0.39x industry multiple (adjusted for size and gross margin).

edenfells limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDENFELLS LIMITED at £0 based on an EBITDA of £-1.3k and a 2.76x industry multiple (adjusted for size and gross margin).

edenfells limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDENFELLS LIMITED at £0 based on Net Assets of £-50.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edenfells Limited Overview

Edenfells Limited is a live company located in london, EC1V 2NX with a Companies House number of 07420740. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2010, it's largest shareholder is elizabeth anne mitford ferguson with a 50% stake. Edenfells Limited is a established, micro sized company, Pomanda has estimated its turnover at £96.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edenfells Limited Health Check

Pomanda's financial health check has awarded Edenfells Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £96.7k, make it smaller than the average company (£3.7m)

£96.7k - Edenfells Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.2%)

4% - Edenfells Limited

8.2% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (37.6%)

16.8% - Edenfells Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.7%)

-1.3% - Edenfells Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Edenfells Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Edenfells Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is less efficient (£147.7k)

£48.4k - Edenfells Limited

£147.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (37 days)

8 days - Edenfells Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 241 days, this is slower than average (32 days)

241 days - Edenfells Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edenfells Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edenfells Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2237.2%, this is a higher level of debt than the average (58.8%)

2237.2% - Edenfells Limited

58.8% - Industry AVG

EDENFELLS LIMITED financials

EXPORTms excel logo

Edenfells Limited's latest turnover from March 2024 is estimated at £96.7 thousand and the company has net assets of -£50.9 thousand. According to their latest financial statements, Edenfells Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover96,72082,04281,69485,99777,839016,50005,952,07651,314452,432178,635397,423
Other Income Or Grants0000000000000
Cost Of Sales80,47167,76668,43172,62264,525013,74304,917,68042,721376,729147,826325,557
Gross Profit16,24914,27613,26313,37613,31302,75701,034,3968,59375,70330,80971,866
Admin Expenses17,53511,13620,03516,73436,29134,58833,8149,781990,124105,84419,28036,989-34,069
Operating Profit-1,2863,140-6,772-3,358-22,978-34,588-31,057-9,78144,272-97,25156,423-6,180105,935
Interest Payable0000000000000
Interest Receivable0000104804535901,01217839310
Pre-Tax Profit-1,2863,140-6,772-3,358-22,968-34,108-30,604-9,19145,284-97,23456,506-6,087105,945
Tax0-597000000-9,0570-12,9960-27,546
Profit After Tax-1,2862,543-6,772-3,358-22,968-34,108-30,604-9,19136,227-97,23443,510-6,08778,399
Dividends Paid0000000000000
Retained Profit-1,2862,543-6,772-3,358-22,968-34,108-30,604-9,19136,227-97,23443,510-6,08778,399
Employee Costs93,98689,53484,65880,57679,745036,4250748,85035,56670,54834,77869,382
Number Of Employees22222010211212
EBITDA*-1,2863,140-6,772-3,358-22,978-34,011-30,480-9,44144,272-97,25156,749-5,622106,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets000002548311,408000326884
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets000002548311,408000326884
Stock & work in progress0000000000000
Trade Debtors2,3833061,1604,6611,2220001,249,50016,125145,10855,000120,000
Group Debtors0000000000000
Misc Debtors000008,5509,35766,2112450000
Cash0000020,875107,00674,354397,8866,940033,2353,821
misc current assets0000000000000
total current assets2,3833061,1604,6611,22229,425116,363140,5651,647,63123,065145,10888,235123,821
total assets2,3833061,1604,6611,22229,679117,194141,9731,647,63123,065145,10888,561124,705
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 53,31249,94953,34650,07543,27805,370004,37729,18616,14946,206
Group/Directors Accounts0000043,36194,42362,027128,4540000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000005,3062,28134,2221,464,2620000
total current liabilities53,31249,94953,34650,07543,27848,667102,07496,2491,592,7164,37729,18616,14946,206
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities53,31249,94953,34650,07543,27848,667102,07496,2491,592,7164,37729,18616,14946,206
net assets-50,929-49,643-52,186-45,414-42,056-18,98815,12045,72454,91518,688115,92272,41278,499
total shareholders funds-50,929-49,643-52,186-45,414-42,056-18,98815,12045,72454,91518,688115,92272,41278,499
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-1,2863,140-6,772-3,358-22,978-34,588-31,057-9,78144,272-97,25156,423-6,180105,935
Depreciation0000057757734000326558791
Amortisation0000000000000
Tax0-597000000-9,0570-12,9960-27,546
Stock0000000000000
Debtors2,077-854-3,5013,439-7,328-807-56,854-1,183,5341,233,620-128,98390,108-65,000120,000
Creditors3,363-3,3973,2716,79743,278-5,3705,3700-4,377-24,80913,037-30,05746,206
Accruals and Deferred Income0000-5,3063,025-31,941-1,430,0401,464,2620000
Deferred Taxes & Provisions0000000000000
Cash flow from operations000022,322-35,549-197-255,947261,4806,923-33,31829,3215,386
Investing Activities
capital expenditure000025400-1,7480000-1,675
Change in Investments0000000000000
cash flow from investments000025400-1,7480000-1,675
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000-43,361-51,06232,396-66,427128,4540000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000-1000000000100
interest0000104804535901,01217839310
cash flow from financing0000-43,451-50,58232,849-65,837129,466178393110
cash and cash equivalents
cash0000-20,875-86,13132,652-323,532390,9466,940-33,23529,4143,821
overdraft0000000000000
change in cash0000-20,875-86,13132,652-323,532390,9466,940-33,23529,4143,821

edenfells limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edenfells limited. Get real-time insights into edenfells limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edenfells Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edenfells limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

edenfells limited Ownership

EDENFELLS LIMITED group structure

Edenfells Limited has no subsidiary companies.

Ultimate parent company

EDENFELLS LIMITED

07420740

EDENFELLS LIMITED Shareholders

elizabeth anne mitford ferguson 50%
peter robin whatmore 50%

edenfells limited directors

Edenfells Limited currently has 2 directors. The longest serving directors include Mr Peter Whatmore (Oct 2010) and Mrs Elizabeth Ferguson (Oct 2010).

officercountryagestartendrole
Mr Peter WhatmoreUnited Kingdom51 years Oct 2010- Director
Mrs Elizabeth FergusonEngland57 years Oct 2010- Director

P&L

March 2024

turnover

96.7k

+18%

operating profit

-1.3k

0%

gross margin

16.8%

-3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-50.9k

+0.03%

total assets

2.4k

+6.79%

cash

0

0%

net assets

Total assets minus all liabilities

edenfells limited company details

company number

07420740

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SMART ACCOUNTING & FINANCE SERVICES LLP

auditor

-

address

128 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

edenfells limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edenfells limited.

edenfells limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDENFELLS LIMITED. This can take several minutes, an email will notify you when this has completed.

edenfells limited Companies House Filings - See Documents

datedescriptionview/download